quin global (uk) ltd.

quin global (uk) ltd. Company Information

Share QUIN GLOBAL (UK) LTD.
Live 
EstablishedMidHealthy

Company Number

SC416328

Industry

Manufacture of other chemical products n.e.c.

 

Shareholders

quin global holdings ltd

Group Structure

View All

Contact

Registered Address

unit 1 ruthvenfield avenue, inveralmond industrial estate, perth, PH1 3WB

quin global (uk) ltd. Estimated Valuation

£17m

Pomanda estimates the enterprise value of QUIN GLOBAL (UK) LTD. at £17m based on a Turnover of £19.9m and 0.85x industry multiple (adjusted for size and gross margin).

quin global (uk) ltd. Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of QUIN GLOBAL (UK) LTD. at £3.6m based on an EBITDA of £624.1k and a 5.81x industry multiple (adjusted for size and gross margin).

quin global (uk) ltd. Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of QUIN GLOBAL (UK) LTD. at £3.6m based on Net Assets of £1.8m and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quin Global (uk) Ltd. Overview

Quin Global (uk) Ltd. is a live company located in perth, PH1 3WB with a Companies House number of SC416328. It operates in the manufacture of other chemical products n.e.c. sector, SIC Code 20590. Founded in February 2012, it's largest shareholder is quin global holdings ltd with a 100% stake. Quin Global (uk) Ltd. is a established, mid sized company, Pomanda has estimated its turnover at £19.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quin Global (uk) Ltd. Health Check

Pomanda's financial health check has awarded Quin Global (Uk) Ltd. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £19.9m, make it in line with the average company (£21.1m)

£19.9m - Quin Global (uk) Ltd.

£21.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.2%)

5% - Quin Global (uk) Ltd.

8.2% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a comparable cost of product (29.5%)

31.4% - Quin Global (uk) Ltd.

29.5% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (6%)

1.2% - Quin Global (uk) Ltd.

6% - Industry AVG

employees

Employees

with 67 employees, this is above the industry average (55)

67 - Quin Global (uk) Ltd.

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.9k, the company has an equivalent pay structure (£54.4k)

£61.9k - Quin Global (uk) Ltd.

£54.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £297.8k, this is less efficient (£359.1k)

£297.8k - Quin Global (uk) Ltd.

£359.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (49 days)

30 days - Quin Global (uk) Ltd.

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (37 days)

56 days - Quin Global (uk) Ltd.

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 53 days, this is in line with average (65 days)

53 days - Quin Global (uk) Ltd.

65 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - Quin Global (uk) Ltd.

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69%, this is a higher level of debt than the average (39.3%)

69% - Quin Global (uk) Ltd.

39.3% - Industry AVG

QUIN GLOBAL (UK) LTD. financials

EXPORTms excel logo

Quin Global (Uk) Ltd.'s latest turnover from December 2023 is £19.9 million and the company has net assets of £1.8 million. According to their latest financial statements, Quin Global (Uk) Ltd. has 67 employees and maintains cash reserves of £177.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Feb 2013
Turnover19,949,67019,830,05214,971,56117,461,6059,377,6877,518,3815,534,5234,622,9903,017,5403,203,1332,090,4550
Other Income Or Grants000000000000
Cost Of Sales13,691,83114,120,89611,249,25612,333,7966,428,9865,182,7953,759,1323,130,7862,074,1292,249,5331,485,9740
Gross Profit6,257,8395,709,1563,722,3055,127,8092,948,7012,335,5871,775,3911,492,204943,411953,600604,4810
Admin Expenses6,010,5814,894,5844,213,0103,788,0562,922,8072,186,9071,608,8701,091,291425,559693,099542,1570
Operating Profit247,258814,572-490,7051,339,75325,894148,680166,521400,913517,852260,50162,3240
Interest Payable18,51825,88912,22113,95017,9660000000
Interest Receivable00002,3141,8865571924945884560
Pre-Tax Profit228,740788,683-502,9261,325,80310,242150,565167,078401,105518,346261,08962,7790
Tax35,188-77,64064,647-163,895-1,946-28,607-31,745-80,221-103,669-54,829-14,4390
Profit After Tax263,928711,043-438,2791,161,9088,296121,958135,333320,884414,677206,26048,3400
Dividends Paid352,171505,9990000000000
Retained Profit-88,243205,044-438,2791,161,9088,296121,958135,333320,884414,677206,26048,3400
Employee Costs4,148,9873,149,4812,980,7912,744,7182,031,4711,765,2411,470,1111,260,375558,257589,186355,3690
Number Of Employees6759555442363127121380
EBITDA*624,0821,157,922-206,2641,651,212167,287276,865254,917456,069537,331264,44862,3240

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Feb 2013
Tangible Assets946,1131,002,9651,108,626933,457926,364342,306812,460554,630153,671105,15210,5510
Intangible Assets194,400231,000267,600252,500282,5000000000
Investments & Other15,82815,82815,82815,82815,82815,82815,82800000
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,156,3411,249,7931,392,0541,201,7851,224,692358,134828,288554,630153,671105,15210,5510
Stock & work in progress2,001,0032,147,6022,115,4331,412,5391,013,827800,745531,735464,341328,657234,490217,7450
Trade Debtors1,660,6361,891,3361,668,7571,441,2761,325,7611,003,049871,691754,414597,793548,681234,1440
Group Debtors500,224404,986580,338926,215342,737384,823123,568371,75527,801000
Misc Debtors294,214325,083370,520417,110282,210240,068218,20198,98291,017000
Cash177,836288,84696,857663,875328,463288,613214,2618,593144,81752,932182,2580
misc current assets000000000000
total current assets4,633,9135,057,8534,831,9054,861,0153,292,9982,717,2981,959,4561,698,0851,190,085836,103634,1470
total assets5,790,2546,307,6466,223,9596,062,8004,517,6903,075,4322,787,7442,252,7151,343,756941,255644,6980
Bank overdraft928,242715,876525,5010532,3170000000
Bank loan72,47755,55655,55655,55600000000
Trade Creditors 2,118,8652,945,7073,056,1102,062,2861,583,5801,326,642746,110597,296409,402665,505596,2580
Group/Directors Accounts026,57943,033254,837219,766134,259123,457249,5430000
other short term finances000167,32600000000
hp & lease commitments55,75696,100115,57887,671119,87130,00030,00000000
other current liabilities538,534256,379385,848835,272436,887249,096632,961367,919234,223000
total current liabilities3,713,8744,096,1974,181,6263,462,9482,892,4211,739,9971,532,5281,214,758643,625665,505596,2580
loans69,01184,100138,888194,44400000000
hp & lease commitments63,23059,779118,559139,067233,88840,00070,00000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions148,966184,154106,514149,690135,51347,86359,60247,67630,73421,03000
total long term liabilities281,207328,033363,961483,201369,40187,863129,60247,67630,73421,03000
total liabilities3,995,0814,424,2304,545,5873,946,1493,261,8221,827,8601,662,1301,262,434674,359686,535596,2580
net assets1,795,1731,883,4161,678,3722,116,6511,255,8681,247,5721,125,614990,281669,397254,72048,4400
total shareholders funds1,795,1731,883,4161,678,3722,116,6511,255,8681,247,5721,125,614990,281669,397254,72048,4400
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Feb 2013
Operating Activities
Operating Profit247,258814,572-490,7051,339,75325,894148,680166,521400,913517,852260,50162,3240
Depreciation340,224333,750281,441281,459123,893128,18588,39655,15619,4793,94700
Amortisation36,6009,6003,00030,00017,5000000000
Tax35,188-77,64064,647-163,895-1,946-28,607-31,745-80,221-103,669-54,829-14,4390
Stock-146,59932,169702,894398,712213,082269,01067,394135,68494,16716,745217,7450
Debtors-166,3311,790-164,986833,893322,768414,480-11,691508,540167,930314,537234,1440
Creditors-826,842-110,403993,824478,706256,938580,532148,814187,894-256,10369,247596,2580
Accruals and Deferred Income282,155-129,469-449,424398,385187,791-383,865265,042133,696234,223000
Deferred Taxes & Provisions-35,18877,640-43,17614,17787,650-11,73911,92616,9429,70421,03000
Cash flow from operations392,325884,091-178,3011,145,980161,870-250,304593,25170,156159,389-31,386192,2540
Investing Activities
capital expenditure-283,372-201,089-474,710-288,552-1,007,951341,969-346,226-456,115-67,998-98,548-10,5510
Change in Investments00000015,82800000
cash flow from investments-283,372-201,089-474,710-288,552-1,007,951341,969-362,054-456,115-67,998-98,548-10,5510
Financing Activities
Bank loans16,9210055,55600000000
Group/Directors Accounts-26,579-16,454-211,80435,07185,50710,802-126,086249,5430000
Other Short Term Loans 00-167,326167,32600000000
Long term loans-15,089-54,788-55,556194,44400000000
Hire Purchase and Lease Commitments-36,893-78,2587,399-127,021283,759-30,000100,00000000
other long term liabilities000000000000
share issue000-301,12500000201000
interest-18,518-25,889-12,221-13,950-15,6521,8865571924945884560
cash flow from financing-80,158-175,389-439,50810,301353,614-17,312-25,529249,7354946085560
cash and cash equivalents
cash-111,010191,989-567,018335,41239,85074,352205,668-136,22491,885-129,326182,2580
overdraft212,366190,375525,501-532,317532,3170000000
change in cash-323,3761,614-1,092,519867,729-492,46774,352205,668-136,22491,885-129,326182,2580

quin global (uk) ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quin global (uk) ltd.. Get real-time insights into quin global (uk) ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quin Global (uk) Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quin global (uk) ltd. by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in PH1 area or any other competitors across 12 key performance metrics.

quin global (uk) ltd. Ownership

QUIN GLOBAL (UK) LTD. group structure

Quin Global (Uk) Ltd. has no subsidiary companies.

Ultimate parent company

1 parent

QUIN GLOBAL (UK) LTD.

SC416328

QUIN GLOBAL (UK) LTD. Shareholders

quin global holdings ltd 100%

quin global (uk) ltd. directors

Quin Global (Uk) Ltd. currently has 3 directors. The longest serving directors include Mr Allister Fowler (Feb 2012) and Mr Carl Fowler (Apr 2013).

officercountryagestartendrole
Mr Allister FowlerUnited Kingdom69 years Feb 2012- Director
Mr Carl Fowler42 years Apr 2013- Director
Mr Lloyd FowlerScotland45 years Apr 2013- Director

P&L

December 2023

turnover

19.9m

+1%

operating profit

247.3k

-70%

gross margin

31.4%

+8.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

-0.05%

total assets

5.8m

-0.08%

cash

177.8k

-0.38%

net assets

Total assets minus all liabilities

quin global (uk) ltd. company details

company number

SC416328

Type

Private limited with Share Capital

industry

20590 - Manufacture of other chemical products n.e.c.

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

af123 limited (February 2012)

accountant

-

auditor

DRUMMOND LAURIE

address

unit 1 ruthvenfield avenue, inveralmond industrial estate, perth, PH1 3WB

Bank

-

Legal Advisor

-

quin global (uk) ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to quin global (uk) ltd..

quin global (uk) ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUIN GLOBAL (UK) LTD.. This can take several minutes, an email will notify you when this has completed.

quin global (uk) ltd. Companies House Filings - See Documents

datedescriptionview/download