permo productions limited

Live EstablishedSmallHealthy

permo productions limited Company Information

Share PERMO PRODUCTIONS LIMITED

Company Number

SC417114

Shareholders

lynn mcgowan

brian limond

Group Structure

View All

Industry

Artistic creation

 

Registered Address

studio 51, embroidery mill, abbey mill business centre, paisley, PA1 1TJ

Website

-

permo productions limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of PERMO PRODUCTIONS LIMITED at £1.5m based on a Turnover of £3.7m and 0.4x industry multiple (adjusted for size and gross margin).

permo productions limited Estimated Valuation

£160k

Pomanda estimates the enterprise value of PERMO PRODUCTIONS LIMITED at £160k based on an EBITDA of £30.5k and a 5.25x industry multiple (adjusted for size and gross margin).

permo productions limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of PERMO PRODUCTIONS LIMITED at £1.1m based on Net Assets of £834.2k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Permo Productions Limited Overview

Permo Productions Limited is a live company located in paisley, PA1 1TJ with a Companies House number of SC417114. It operates in the artistic creation sector, SIC Code 90030. Founded in February 2012, it's largest shareholder is lynn mcgowan with a 50% stake. Permo Productions Limited is a established, small sized company, Pomanda has estimated its turnover at £3.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Permo Productions Limited Health Check

Pomanda's financial health check has awarded Permo Productions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.7m, make it larger than the average company (£317.4k)

£3.7m - Permo Productions Limited

£317.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.5%)

12% - Permo Productions Limited

8.5% - Industry AVG

production

Production

with a gross margin of 22.5%, this company has a higher cost of product (48.1%)

22.5% - Permo Productions Limited

48.1% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (2.5%)

0.8% - Permo Productions Limited

2.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Permo Productions Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Permo Productions Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.7m, this is more efficient (£71.9k)

£3.7m - Permo Productions Limited

£71.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (15 days)

94 days - Permo Productions Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (20 days)

16 days - Permo Productions Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Permo Productions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Permo Productions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.9%, this is a lower level of debt than the average (27.5%)

13.9% - Permo Productions Limited

27.5% - Industry AVG

PERMO PRODUCTIONS LIMITED financials

EXPORTms excel logo

Permo Productions Limited's latest turnover from March 2024 is estimated at £3.7 million and the company has net assets of £834.2 thousand. According to their latest financial statements, Permo Productions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover3,718,5473,192,6992,833,5322,645,6362,261,259907,565607,274435,40037,38428,88621,43817,109
Other Income Or Grants000000000000
Cost Of Sales2,883,3512,487,0492,125,9712,079,5201,671,214674,188441,938309,04526,64619,99713,82810,972
Gross Profit835,196705,650707,561566,117590,045233,376165,336126,35510,7388,8897,6116,137
Admin Expenses804,701633,786607,320431,428196,645117,31366,192115,286-64,5518,88216,635-5,960
Operating Profit30,49571,864100,241134,689393,400116,06399,14411,06975,2897-9,02412,097
Interest Payable000000000000
Interest Receivable000000012833413311862
Pre-Tax Profit30,49571,864100,241134,689393,400116,06399,14411,19875,624141-8,90612,159
Tax-7,624-13,654-19,046-25,591-74,746-22,052-18,837-2,239-15,125-300-2,918
Profit After Tax22,87158,21081,195109,098318,65494,01180,3078,95860,499111-8,9069,241
Dividends Paid000000000000
Retained Profit22,87158,21081,195109,098318,65494,01180,3078,95860,499111-8,9069,241
Employee Costs27,78426,48125,97825,77624,70224,73724,960101,43625,83227,19327,31226,830
Number Of Employees111111141111
EBITDA*30,49571,864100,241134,689393,400116,06399,14411,06975,408166-8,81212,380

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets2,7842,3723,0742,6022,0931,8221,264269358477636848
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets2,7842,3723,0742,6022,0931,8221,264269358477636848
Stock & work in progress000000000000
Trade Debtors965,847893,882844,365763,663689,754274,958186,14883,2160000
Group Debtors000000000000
Misc Debtors000607202425000000
Cash00000000102,66531,09022,13924,985
misc current assets000000000000
total current assets965,847893,882844,365764,270689,956275,383186,14883,216102,66531,09022,13924,985
total assets968,631896,254847,439766,872692,049277,205187,41283,485103,02331,56722,77525,833
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 133,87384,36793,76294,390128,66532,47536,69413,07441,97831,02122,34016,492
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities133,87384,36793,76294,390128,66532,47536,69413,07441,97831,02122,34016,492
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income5095095095095095095085080000
other liabilities000000000000
provisions000000000000
total long term liabilities5095095095095095095085080000
total liabilities134,38284,87694,27194,899129,17432,98437,20213,58241,97831,02122,34016,492
net assets834,249811,378753,168671,973562,875244,221150,21069,90361,0455464359,341
total shareholders funds834,249811,378753,168671,973562,875244,221150,21069,90361,0455464359,341
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit30,49571,864100,241134,689393,400116,06399,14411,06975,2897-9,02412,097
Depreciation00000000119159212283
Amortisation000000000000
Tax-7,624-13,654-19,046-25,591-74,746-22,052-18,837-2,239-15,125-300-2,918
Stock000000000000
Debtors71,96549,51780,09574,314414,57389,235102,93283,2160000
Creditors49,506-9,395-628-34,27596,190-4,21923,620-28,90410,9578,6815,84816,492
Accruals and Deferred Income00000105080000
Deferred Taxes & Provisions000000000000
Cash flow from operations412-702472509271558995-102,78271,2408,817-2,96425,954
Investing Activities
capital expenditure-412702-472-509-271-558-99589000-1,131
Change in Investments000000000000
cash flow from investments-412702-472-509-271-558-99589000-1,131
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000-100000100
interest000000012833413311862
cash flow from financing000000028334133118162
cash and cash equivalents
cash0000000-102,66571,5758,951-2,84624,985
overdraft000000000000
change in cash0000000-102,66571,5758,951-2,84624,985

permo productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for permo productions limited. Get real-time insights into permo productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Permo Productions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for permo productions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in PA1 area or any other competitors across 12 key performance metrics.

permo productions limited Ownership

PERMO PRODUCTIONS LIMITED group structure

Permo Productions Limited has no subsidiary companies.

Ultimate parent company

PERMO PRODUCTIONS LIMITED

SC417114

PERMO PRODUCTIONS LIMITED Shareholders

lynn mcgowan 50%
brian limond 50%

permo productions limited directors

Permo Productions Limited currently has 2 directors. The longest serving directors include Mr Brian Limond (Feb 2012) and Ms Lynn McGowan (Mar 2021).

officercountryagestartendrole
Mr Brian LimondUnited Kingdom50 years Feb 2012- Director
Ms Lynn McGowanScotland49 years Mar 2021- Director

P&L

March 2024

turnover

3.7m

+16%

operating profit

30.5k

0%

gross margin

22.5%

+1.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

834.2k

+0.03%

total assets

968.6k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

permo productions limited company details

company number

SC417114

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

L MAYBERRY

auditor

-

address

studio 51, embroidery mill, abbey mill business centre, paisley, PA1 1TJ

Bank

-

Legal Advisor

-

permo productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to permo productions limited.

permo productions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERMO PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

permo productions limited Companies House Filings - See Documents

datedescriptionview/download