lindsay property limited

2

lindsay property limited Company Information

Share LINDSAY PROPERTY LIMITED
Live 
EstablishedMicroDeclining

Company Number

SC417765

Registered Address

6 st. colme street, edinburgh, EH3 6AD

Industry

Real estate agencies

 

Telephone

01314492707

Next Accounts Due

November 2024

Group Structure

View All

Directors

Sally Leslie12 Years

Shareholders

sally lindsay 100%

lindsay property limited Estimated Valuation

£107.7k

Pomanda estimates the enterprise value of LINDSAY PROPERTY LIMITED at £107.7k based on a Turnover of £57.7k and 1.87x industry multiple (adjusted for size and gross margin).

lindsay property limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of LINDSAY PROPERTY LIMITED at £1m based on an EBITDA of £143.1k and a 7.25x industry multiple (adjusted for size and gross margin).

lindsay property limited Estimated Valuation

£182.2k

Pomanda estimates the enterprise value of LINDSAY PROPERTY LIMITED at £182.2k based on Net Assets of £95.5k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lindsay Property Limited Overview

Lindsay Property Limited is a live company located in edinburgh, EH3 6AD with a Companies House number of SC417765. It operates in the real estate agencies sector, SIC Code 68310. Founded in February 2012, it's largest shareholder is sally lindsay with a 100% stake. Lindsay Property Limited is a established, micro sized company, Pomanda has estimated its turnover at £57.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lindsay Property Limited Health Check

Pomanda's financial health check has awarded Lindsay Property Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £57.7k, make it smaller than the average company (£1.2m)

£57.7k - Lindsay Property Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (5%)

-8% - Lindsay Property Limited

5% - Industry AVG

production

Production

with a gross margin of 83.5%, this company has a comparable cost of product (83.5%)

83.5% - Lindsay Property Limited

83.5% - Industry AVG

profitability

Profitability

an operating margin of 247.8% make it more profitable than the average company (9.4%)

247.8% - Lindsay Property Limited

9.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Lindsay Property Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Lindsay Property Limited

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.7k, this is less efficient (£79.5k)

£57.7k - Lindsay Property Limited

£79.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (29 days)

22 days - Lindsay Property Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (35 days)

3 days - Lindsay Property Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lindsay Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (33 weeks)

1 weeks - Lindsay Property Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.6%, this is a higher level of debt than the average (60.9%)

91.6% - Lindsay Property Limited

60.9% - Industry AVG

LINDSAY PROPERTY LIMITED financials

EXPORTms excel logo

Lindsay Property Limited's latest turnover from February 2023 is estimated at £57.7 thousand and the company has net assets of £95.5 thousand. According to their latest financial statements, Lindsay Property Limited has 1 employee and maintains cash reserves of £31.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover57,65594,91470,89273,40137,04889,63903248,5974,89322,161
Other Income Or Grants00000000000
Cost Of Sales9,49612,5009,17712,4435,83510,9070389807123,461
Gross Profit48,15982,41561,71560,95831,21378,73202867,6174,18118,700
Admin Expenses-94,7304,08445,25854,06441,91280,4983,5225,2875,5154,503355
Operating Profit142,88978,33116,4576,894-10,699-1,766-3,522-5,0012,102-32218,345
Interest Payable49,22441,95519,09110,7820000000
Interest Receivable1,3119476582777132136724898
Pre-Tax Profit94,97736,470-2,626-3,824-10,617-1,689-3,451-4,6802,470-7418,443
Tax-18,046-6,929000000-5190-4,426
Profit After Tax76,93129,541-2,626-3,824-10,617-1,689-3,451-4,6801,951-7414,017
Dividends Paid00000000000
Retained Profit76,93129,541-2,626-3,824-10,617-1,689-3,451-4,6801,951-7414,017
Employee Costs37,12140,15835,21137,20339,55035,024036,89038,66237,06233,132
Number Of Employees11111101111
EBITDA*143,13779,69317,8198,256-10,199-1,266-3,522-4,5012,85643119,098

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets444268881,75000000254507
Intangible Assets005001,0001,5002,0002,5003,0003,5004,0004,500
Investments & Other1,095,0001,046,609338,585338,5850000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,095,4441,046,635339,973341,3351,5002,0002,5003,0003,5004,2545,007
Stock & work in progress00000000000
Trade Debtors3,6008,400002229,0000070801,998
Group Debtors00000000000
Misc Debtors0180180439019900000
Cash31,82933,7193,91210,9686,26015,58615,04541,36687,00759,86639,248
misc current assets00000000000
total current assets35,42942,2994,09211,4076,48224,78515,04541,36687,71559,86641,246
total assets1,130,8731,088,934344,065352,7427,98226,78517,54544,36691,21564,12046,253
Bank overdraft00000000000
Bank loan021,96213,04039,1200000000
Trade Creditors 850000006503,8315,8984,543
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities1,023,09985,74448,44841,29628,07820,7109,7810000
total current liabilities1,023,184107,70661,48880,41612,52420,7109,7816503,8315,8984,543
loans0962,515293,400280,3600000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities000000032,50171,48944,27827,692
provisions12,2091641693320000000
total long term liabilities12,209962,679293,569280,69200032,50171,48944,27827,692
total liabilities1,035,3931,070,385355,057361,10812,52420,7109,78133,15175,32050,17632,235
net assets95,48018,549-10,992-8,366-4,5426,0757,76411,21515,89513,94414,018
total shareholders funds95,48018,549-10,992-8,366-4,5426,0757,76411,21515,89513,94414,018
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit142,88978,33116,4576,894-10,699-1,766-3,522-5,0012,102-32218,345
Depreciation2488628628620000254253253
Amortisation05005005005005000500500500500
Tax-18,046-6,929000000-5190-4,426
Stock00000000000
Debtors-4,9808,400-259-27,94219,1829,1990-708708-1,9981,998
Creditors8500000-650-3,181-2,0671,3554,543
Accruals and Deferred Income937,35537,2967,15213,2187,36810,9299,7810000
Deferred Taxes & Provisions12,045-5-1633320000000
Cash flow from operations1,079,556101,65525,06749,748-22,0134645,609-6,974-4383,78417,217
Investing Activities
capital expenditure-66600-2,61200500000-5,760
Change in Investments48,391708,0240338,5850000000
cash flow from investments-49,057-708,0240-341,19700500000-5,760
Financing Activities
Bank loans-21,9628,922-26,08039,1200000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans-962,515669,11513,040280,3600000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities000000-32,501-38,98827,21116,58627,692
share issue00000000001
interest-47,913-41,861-19,084-10,71782777132136724898
cash flow from financing-1,032,390636,176-32,124308,7638277-32,430-38,66727,57816,83427,791
cash and cash equivalents
cash-1,89029,807-7,0564,708-9,326541-26,321-45,64127,14120,61839,248
overdraft00000000000
change in cash-1,89029,807-7,0564,708-9,326541-26,321-45,64127,14120,61839,248

lindsay property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lindsay property limited. Get real-time insights into lindsay property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lindsay Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lindsay property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.

lindsay property limited Ownership

LINDSAY PROPERTY LIMITED group structure

Lindsay Property Limited has no subsidiary companies.

Ultimate parent company

LINDSAY PROPERTY LIMITED

SC417765

LINDSAY PROPERTY LIMITED Shareholders

sally lindsay 100%

lindsay property limited directors

Lindsay Property Limited currently has 1 director, Miss Sally Leslie serving since Feb 2012.

officercountryagestartendrole
Miss Sally LeslieScotland45 years Feb 2012- Director

P&L

February 2023

turnover

57.7k

-39%

operating profit

142.9k

0%

gross margin

83.6%

-3.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

95.5k

+4.15%

total assets

1.1m

+0.04%

cash

31.8k

-0.06%

net assets

Total assets minus all liabilities

lindsay property limited company details

company number

SC417765

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

February 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2023

previous names

N/A

accountant

-

auditor

-

address

6 st. colme street, edinburgh, EH3 6AD

Bank

-

Legal Advisor

-

lindsay property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to lindsay property limited. Currently there are 7 open charges and 1 have been satisfied in the past.

charges

lindsay property limited Companies House Filings - See Documents

datedescriptionview/download