Addsl Limited

POWER SEARCH PRICING

SOLUTIONS

addsl limited Company Information

Live

EstablishedSmallDeclining

Company Number

SC419341

Next Accounts

Dec 2024

Industry

Buying and selling of own real estate

Directors

Andrew Landsburgh

Shareholders

andrew david landsburgh

1 adl fic limited

Group Structure

View All

Contact

Registered Address

bearford house, 39 hanover street, edinburgh, EH2 2PJ

Website

addsl limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of ADDSL LIMITED at £3.8m based on a Turnover of £2.2m and 1.74x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Addsl Limited is a live company located in edinburgh, EH2 2PJ with a Companies House number of SC419341. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2012, it's largest shareholder is andrew david landsburgh with a 64% stake. Addsl Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Addsl Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £2.2m, make it larger than the average company (£896.6k)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (2.1%)

EXPORT

Addsl Limited's latest turnover from March 2023 is estimated at £2.2 million and the company has net assets of £675.6 thousand. According to their latest financial statements, Addsl Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	2,203,951	2,300,217	2,661,374	2,781,509	2,623,456	7,771,095	0	0	458,953	801,084	208,357
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,609,106	1,705,231	2,051,319	2,188,094	1,953,763	5,806,972	0	0	350,876	632,765	164,256
Gross Profit	594,845	594,986	610,054	593,416	669,692	1,964,123	0	0	108,077	168,319	44,101
Admin Expenses	732,899	577,842	595,173	571,731	-54,686	1,948,120	-34,922	-1,369	35,190	165,059	-62,266
Operating Profit	-138,054	17,144	14,881	21,685	724,378	16,003	34,922	1,369	72,887	3,260	106,367
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	10	104	238	45	131	125
Pre-Tax Profit	-138,054	17,144	14,881	21,685	724,378	16,012	35,026	1,608	72,932	3,391	106,492
Tax	0	-3,257	-2,827	-4,120	-137,632	-3,042	-7,005	-321	-15,316	-780	-25,558
Profit After Tax	-138,054	13,887	12,054	17,565	586,746	12,970	28,021	1,286	57,616	2,611	80,934
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-138,054	13,887	12,054	17,565	586,746	12,970	28,021	1,286	57,616	2,611	80,934
Employee Costs	72,250	72,823	179,063	155,251	192,793	454,552	0	0	35,039	71,278	33,231
Number Of Employees	2	2	5	4	5	13	0	0	1	2	1
EBITDA*	-138,054	17,144	14,881	21,685	724,378	16,003	34,922	1,369	72,887	3,260	106,367

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	55	55	55	55	55	154	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	150	90	90	90	50
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	55	55	55	55	55	154	150	90	90	90	50
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	834,956	977,119	912,609	846,343	789,339	2,044,522	0	0	126,865	192,662	51,781
Group Debtors	0	0	0	0	0	0	248,585	64,118	0	0	0
Misc Debtors	0	0	0	0	0	0	1,282,327	0	0	0	0
Cash	0	0	0	0	0	0	3,846	79,712	15,500	2,336	50,187
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	834,956	977,119	912,609	846,343	789,339	2,044,522	1,534,758	143,830	142,365	194,998	101,968
total assets	835,011	977,174	912,664	846,398	789,394	2,044,676	1,534,908	143,920	142,455	195,088	102,018
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	159,375	163,484	112,861	58,649	19,210	1,861,238	0	0	1,094	111,343	20,884
Group/Directors Accounts	0	0	0	0	0	0	245,190	90	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	1,119,050	1,183	0	0	0
total current liabilities	159,375	163,484	112,861	58,649	19,210	1,861,238	1,364,240	1,273	1,094	111,343	20,884
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0
total liabilities	159,375	163,484	112,861	58,649	19,210	1,861,238	1,364,240	1,273	1,094	111,343	20,884
net assets	675,636	813,690	799,803	787,749	770,184	183,438	170,668	142,647	141,361	83,745	81,134
total shareholders funds	675,636	813,690	799,803	787,749	770,184	183,438	170,668	142,647	141,361	83,745	81,134

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	-138,054	17,144	14,881	21,685	724,378	16,003	34,922	1,369	72,887	3,260	106,367
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-3,257	-2,827	-4,120	-137,632	-3,042	-7,005	-321	-15,316	-780	-25,558
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-142,163	64,510	66,266	57,004	-1,255,183	513,610	1,466,794	-62,747	-65,797	140,881	51,781
Creditors	-4,109	50,623	54,212	39,439	-1,842,028	1,861,238	0	-1,094	-110,249	90,459	20,884
Accruals and Deferred Income	0	0	0	0	0	-1,119,050	1,117,867	1,183	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	-99	241,539	-321,010	63,884	13,119	-47,942	49,912
Investing Activities
capital expenditure	0	0	0	0	99	-154	0	0	0	0	0
Change in Investments	0	0	0	0	0	-150	60	0	0	40	50
cash flow from investments	0	0	0	0	99	-4	-60	0	0	-40	-50
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-245,190	245,100	90	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-200	0	0	0	0	200
interest	0	0	0	0	0	10	104	238	45	131	125
cash flow from financing	0	0	0	0	0	-245,380	245,204	328	45	131	325
cash and cash equivalents
cash	0	0	0	0	0	-3,846	-75,866	64,212	13,164	-47,851	50,187
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-3,846	-75,866	64,212	13,164	-47,851	50,187

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for addsl limited. Get real-time insights into addsl limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for addsl limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EH2 area or any other competitors across 12 key performance metrics.

ADDSL LIMITED group structure

Addsl Limited has no subsidiary companies.

Ultimate parent company

ADDSL LIMITED

SC419341

ADDSL LIMITED Shareholders

andrew david landsburgh	64%
1 adl fic limited	36%

Addsl Limited currently has 1 director, Mr Andrew Landsburgh serving since Mar 2012.

officer	country	age	start	end	role
Mr Andrew Landsburgh	England	42 years	Mar 2012	-	Director

P&L

March 2023

turnover

2.2m

-4%

operating profit

-138.1k

gross margin

27%

+4.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

675.6k

-0.17%

total assets

835k

-0.15%

cash

net assets

Total assets minus all liabilities

Similar Companies

frederick house (charlotte) limited

3.5

viewfair limited

neilstra investments limited

3.5

rutherford (colinton) limited

3.5

avial investments uk ltd

company number

SC419341

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2012

ultimate parent company

None

previous names

N/A

address

bearford house, 39 hanover street, edinburgh, EH2 2PJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to addsl limited.

addsl limited Company Information

addsl limited Estimated Valuation

addsl limited Estimated Valuation

addsl limited Estimated Valuation

Addsl Limited Overview

Addsl Limited Health Check

ADDSL LIMITED financials

addsl limited Credit Report and Business Information

Addsl Limited Competitor Analysis

addsl limited Ownership

addsl limited directors

addsl limited company details

addsl limited Charges & Mortgages

addsl limited Companies House Filings - See Documents