scotland's towns limited

Live EstablishedMicroHigh

scotland's towns limited Company Information

Share SCOTLAND'S TOWNS LIMITED

Company Number

SC419769

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

15 calton road, edinburgh, EH8 8DL

scotland's towns limited Estimated Valuation

£171.6k

Pomanda estimates the enterprise value of SCOTLAND'S TOWNS LIMITED at £171.6k based on a Turnover of £188.8k and 0.91x industry multiple (adjusted for size and gross margin).

scotland's towns limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCOTLAND'S TOWNS LIMITED at £0 based on an EBITDA of £-6.6k and a 6.08x industry multiple (adjusted for size and gross margin).

scotland's towns limited Estimated Valuation

£409.5k

Pomanda estimates the enterprise value of SCOTLAND'S TOWNS LIMITED at £409.5k based on Net Assets of £167.3k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scotland's Towns Limited Overview

Scotland's Towns Limited is a live company located in edinburgh, EH8 8DL with a Companies House number of SC419769. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in March 2012, it's largest shareholder is unknown. Scotland's Towns Limited is a established, micro sized company, Pomanda has estimated its turnover at £188.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scotland's Towns Limited Health Check

Pomanda's financial health check has awarded Scotland'S Towns Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £188.8k, make it smaller than the average company (£418k)

£188.8k - Scotland's Towns Limited

£418k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (7.5%)

28% - Scotland's Towns Limited

7.5% - Industry AVG

production

Production

with a gross margin of 87.6%, this company has a comparable cost of product (87.6%)

87.6% - Scotland's Towns Limited

87.6% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (1.5%)

-3.6% - Scotland's Towns Limited

1.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Scotland's Towns Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Scotland's Towns Limited

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188.8k, this is more efficient (£51.9k)

£188.8k - Scotland's Towns Limited

£51.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is later than average (13 days)

33 days - Scotland's Towns Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 689 days, this is slower than average (30 days)

689 days - Scotland's Towns Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scotland's Towns Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 185 weeks, this is average cash available to meet short term requirements (161 weeks)

185 weeks - Scotland's Towns Limited

161 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.4%, this is a higher level of debt than the average (18.6%)

25.4% - Scotland's Towns Limited

18.6% - Industry AVG

SCOTLAND'S TOWNS LIMITED financials

EXPORTms excel logo

Scotland'S Towns Limited's latest turnover from March 2024 is estimated at £188.8 thousand and the company has net assets of £167.3 thousand. According to their latest financial statements, Scotland'S Towns Limited has 1 employee and maintains cash reserves of £203.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover188,822150,54164,78790,9701,424,0892,880,2433,083,830843,215721,177167,96833,308102,441
Other Income Or Grants
Cost Of Sales23,36616,9353,8544,85876,103111,340234,45880,491341,75880,87817,03055,604
Gross Profit165,456133,60560,93386,1121,347,9862,768,9032,849,372762,723379,41987,08916,27846,837
Admin Expenses172,232142,78639,07042,2741,302,2082,726,3562,847,204770,699374,64641,45419,79650,787
Operating Profit-6,776-9,18121,86343,83845,77842,5472,168-7,9764,77345,635-3,518-3,950
Interest Payable
Interest Receivable17,17315,5213,2973005432221742
Pre-Tax Profit10,3976,34025,15944,13845,77842,5472,168-7,9225,09545,852-3,514-3,948
Tax-2,599-1,205-4,780-8,386-8,698-8,084-412-1,019-9,629
Profit After Tax7,7985,13520,37935,75237,08034,4631,756-7,9224,07636,223-3,514-3,948
Dividends Paid
Retained Profit7,7985,13520,37935,75237,08034,4631,756-7,9224,07636,223-3,514-3,948
Employee Costs26,96025,45224,42923,61323,5771,527,6851,601,129429,438352,12994,36024,14373,436
Number Of Employees1111167711915413
EBITDA*-6,633-8,74022,30443,83845,77842,5472,168-7,9764,77345,635-3,518-3,950

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets1435841,0257,46216,06823,98332,977
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1435841,0257,46216,06823,98332,977
Stock & work in progress
Trade Debtors17,51212,8423,8937,364180,212154,898156,94644,11536,6625,4541,5005,250
Group Debtors
Misc Debtors3,52051,4871,350820544
Cash203,160451,063279,334599,77842,85485,767842789
misc current assets6,667
total current assets224,192515,392284,577607,962180,756161,565156,94644,11579,51691,2212,3426,039
total assets224,192515,535285,161608,987188,218177,633180,92977,09279,51691,2212,3426,039
Bank overdraft
Bank loan
Trade Creditors 44,15198,65635,89914,12335,93159,61945,7579,61746,67962,4606,2545,938
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities12,763257,39994,917460,898
total current liabilities56,914356,055130,816475,02135,93159,61945,7579,61746,67962,4606,2545,938
loans
hp & lease commitments
Accruals and Deferred Income25,74045,07589,61216,588
other liabilities28,33311,80518,88925,9723,5504,049
provisions
total long term liabilities54,07356,880108,50142,5603,5504,049
total liabilities56,914356,055130,816475,02190,004116,499154,25852,17746,67962,4609,8049,987
net assets167,278159,480154,345133,96698,21461,13426,67124,91532,83728,761-7,462-3,948
total shareholders funds167,278159,480154,345133,96698,21461,13426,67124,91532,83728,761-7,462-3,948
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-6,776-9,18121,86343,83845,77842,5472,168-7,9764,77345,635-3,518-3,950
Depreciation143441441
Amortisation
Tax-2,599-1,205-4,780-8,386-8,698-8,084-412-1,019-9,629
Stock
Debtors-43,29759,086-2,941-172,57225,858-2,048112,8317,45331,2083,954-3,7505,250
Creditors-54,50562,75721,776-21,808-23,68813,86236,140-37,062-15,78156,2063165,938
Accruals and Deferred Income-244,636162,482-365,981435,158-19,335-44,53773,02416,588
Deferred Taxes & Provisions
Cash flow from operations-265,076156,208-323,740621,374-31,8015,836-1,911-35,903-43,23588,258548-3,262
Investing Activities
capital expenditure6,4378,6067,9158,994-32,977
Change in Investments
cash flow from investments6,4378,6067,9158,994-32,977
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-28,33316,528-7,084-7,08325,972-3,550-4994,049
share issue
interest17,17315,5213,2973005432221742
cash flow from financing17,17315,5213,297-28,03316,528-7,084-7,08326,026322-3,333-4954,051
cash and cash equivalents
cash-247,903171,729-320,444599,778-42,854-42,91384,92553789
overdraft
change in cash-247,903171,729-320,444599,778-42,854-42,91384,92553789

scotland's towns limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scotland's towns limited. Get real-time insights into scotland's towns limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scotland's Towns Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scotland's towns limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EH8 area or any other competitors across 12 key performance metrics.

scotland's towns limited Ownership

SCOTLAND'S TOWNS LIMITED group structure

Scotland'S Towns Limited has no subsidiary companies.

Ultimate parent company

SCOTLAND'S TOWNS LIMITED

SC419769

SCOTLAND'S TOWNS LIMITED Shareholders

--

scotland's towns limited directors

Scotland'S Towns Limited currently has 12 directors. The longest serving directors include Ms Mhairi Donaghy (Aug 2012) and Mr Thomas Sneddon (Aug 2012).

officercountryagestartendrole
Ms Mhairi Donaghy56 years Aug 2012- Director
Mr Thomas SneddonScotland72 years Aug 2012- Director
Professor Leigh SparksScotland68 years Mar 2014- Director
Mr Pargan CheemaScotland61 years Jun 2017- Director
Ms Caroline WarburtonScotland51 years Jun 2018- Director
Mr Adrian WatsonScotland57 years Oct 2019- Director
Mrs Alison TurnbullScotland52 years Jun 2020- Director
Mr Fergus MurrayScotland59 years Jun 2020- Director
Mrs Hilary KiddScotland38 years Jun 2020- Director
Mr Chris BatemanScotland39 years Sep 2024- Director

P&L

March 2024

turnover

188.8k

+25%

operating profit

-6.8k

0%

gross margin

87.7%

-1.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

167.3k

+0.05%

total assets

224.2k

-0.57%

cash

203.2k

-0.55%

net assets

Total assets minus all liabilities

scotland's towns limited company details

company number

SC419769

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

15 calton road, edinburgh, EH8 8DL

Bank

-

Legal Advisor

-

scotland's towns limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scotland's towns limited.

scotland's towns limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCOTLAND'S TOWNS LIMITED. This can take several minutes, an email will notify you when this has completed.

scotland's towns limited Companies House Filings - See Documents

datedescriptionview/download