mof feeder b (gp) limited

Live EstablishedMicroDeclining

mof feeder b (gp) limited Company Information

Share MOF FEEDER B (GP) LIMITED

Company Number

SC420600

Shareholders

mansford llp

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

saffery llp level 4, 9 haymarket square, edinburgh, EH3 8RY

Website

-

mof feeder b (gp) limited Estimated Valuation

£163

Pomanda estimates the enterprise value of MOF FEEDER B (GP) LIMITED at £163 based on a Turnover of £329 and 0.5x industry multiple (adjusted for size and gross margin).

mof feeder b (gp) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOF FEEDER B (GP) LIMITED at £0 based on an EBITDA of £-16 and a 3.55x industry multiple (adjusted for size and gross margin).

mof feeder b (gp) limited Estimated Valuation

£2

Pomanda estimates the enterprise value of MOF FEEDER B (GP) LIMITED at £2 based on Net Assets of £1 and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mof Feeder B (gp) Limited Overview

Mof Feeder B (gp) Limited is a live company located in edinburgh, EH3 8RY with a Companies House number of SC420600. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2012, it's largest shareholder is mansford llp with a 100% stake. Mof Feeder B (gp) Limited is a established, micro sized company, Pomanda has estimated its turnover at £329 with declining growth in recent years.

View Sample
View Sample
View Sample

Mof Feeder B (gp) Limited Health Check

Pomanda's financial health check has awarded Mof Feeder B (Gp) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £329, make it smaller than the average company (£3.7m)

£329 - Mof Feeder B (gp) Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -82%, show it is growing at a slower rate (8.3%)

-82% - Mof Feeder B (gp) Limited

8.3% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Mof Feeder B (gp) Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (5.7%)

-4.9% - Mof Feeder B (gp) Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Mof Feeder B (gp) Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.6k, the company has an equivalent pay structure (£46.6k)

£46.6k - Mof Feeder B (gp) Limited

£46.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £329, this is less efficient (£145.7k)

£329 - Mof Feeder B (gp) Limited

£145.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mof Feeder B (gp) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mof Feeder B (gp) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mof Feeder B (gp) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (26 weeks)

52 weeks - Mof Feeder B (gp) Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (59%)

99.9% - Mof Feeder B (gp) Limited

59% - Industry AVG

MOF FEEDER B (GP) LIMITED financials

EXPORTms excel logo

Mof Feeder B (Gp) Limited's latest turnover from March 2024 is £329 and the company has net assets of £1. According to their latest financial statements, we estimate that Mof Feeder B (Gp) Limited has 1 employee and maintains cash reserves of £1.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover32955,57155,60153,20525,18732,89146,94664,79799,583130,00392,47023,733
Other Income Or Grants
Cost Of Sales20434,13134,54333,39715,61820,47429,16239,63962,16482,40059,03315,051
Gross Profit12521,44021,05819,8099,56912,41717,78425,15837,41947,60333,4378,682
Admin Expenses14121,44421,05819,8099,57012,41817,78525,16037,42247,60633,4408,682
Operating Profit-16-4-1-1-1-2-3-3-3
Interest Payable
Interest Receivable1641112333
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs46,64544,76742,24540,13539,75138,57636,36435,565107,076106,745105,942104,443
Number Of Employees111111113333
EBITDA*-16-4-1-1-1-2-3-3-3

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets
Intangible Assets
Investments & Other111111111111
Debtors (Due After 1 year)
Total Fixed Assets111111111111
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors569647272
Cash1,4391,7681,8021,8402,8782,9102,9602,9882,9422,9692,9964,000
misc current assets
total current assets1,4391,7681,8021,8402,8782,9152,9602,9883,0113,0333,0684,072
total assets1,4401,7691,8031,8412,8792,9162,9612,9893,0123,0343,0694,073
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts2,9152,9522,9883,0114,072
other short term finances
hp & lease commitments
other current liabilities1,4391,7681,8021,8402,87883,0333,068
total current liabilities1,4391,7681,8021,8402,8782,9152,9602,9883,0113,0333,0684,072
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,4391,7681,8021,8402,8782,9152,9602,9883,0113,0333,0684,072
net assets111111111111
total shareholders funds111111111111
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-16-4-1-1-1-2-3-3-3
Depreciation
Amortisation
Tax
Stock
Debtors-55-695-872
Creditors
Accruals and Deferred Income-329-34-38-1,0382,878-88-3,033-353,068
Deferred Taxes & Provisions
Cash flow from operations-345-38-38-1,0382,882-14767-3,041-303,065-72
Investing Activities
capital expenditure
Change in Investments1
cash flow from investments-1
Financing Activities
Bank loans
Group/Directors Accounts-2,915-37-36-233,011-4,0724,072
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest1641112333
cash flow from financing164-2,914-36-35-213,0143-4,0694,073
cash and cash equivalents
cash-329-34-38-1,038-32-50-2846-27-27-1,0044,000
overdraft
change in cash-329-34-38-1,038-32-50-2846-27-27-1,0044,000

mof feeder b (gp) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mof feeder b (gp) limited. Get real-time insights into mof feeder b (gp) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mof Feeder B (gp) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mof feeder b (gp) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.

mof feeder b (gp) limited Ownership

MOF FEEDER B (GP) LIMITED group structure

Mof Feeder B (Gp) Limited has no subsidiary companies.

Ultimate parent company

1 parent

MOF FEEDER B (GP) LIMITED

SC420600

MOF FEEDER B (GP) LIMITED Shareholders

mansford llp 100%

mof feeder b (gp) limited directors

Mof Feeder B (Gp) Limited currently has 2 directors. The longest serving directors include Mr Oliver Smith (Mar 2012) and Mr Charles Knight (Mar 2012).

officercountryagestartendrole
Mr Oliver Smith58 years Mar 2012- Director
Mr Charles KnightEngland59 years Mar 2012- Director

P&L

March 2024

turnover

329

-99%

operating profit

-16

+300%

gross margin

38%

-1.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1

0%

total assets

1.4k

-0.19%

cash

1.4k

-0.19%

net assets

Total assets minus all liabilities

mof feeder b (gp) limited company details

company number

SC420600

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

SAFFERY LLP

address

saffery llp level 4, 9 haymarket square, edinburgh, EH3 8RY

Bank

BARCLAYS BANK PLC

Legal Advisor

-

mof feeder b (gp) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mof feeder b (gp) limited.

mof feeder b (gp) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOF FEEDER B (GP) LIMITED. This can take several minutes, an email will notify you when this has completed.

mof feeder b (gp) limited Companies House Filings - See Documents

datedescriptionview/download