uk green investment bank limited

Live EstablishedMicroDeclining

uk green investment bank limited Company Information

Share UK GREEN INVESTMENT BANK LIMITED

Company Number

SC424067

Directors

Mark Dooley

Edward Northam

View All

Shareholders

moorgate pl holdings limited

green purposes company limited

Group Structure

View All

Industry

Banks

 

Registered Address

atria one 144 morrison street, edinburgh, EH3 8EX

Website

-

uk green investment bank limited Estimated Valuation

£110.4k

Pomanda estimates the enterprise value of UK GREEN INVESTMENT BANK LIMITED at £110.4k based on a Turnover of £112k and 0.99x industry multiple (adjusted for size and gross margin).

uk green investment bank limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK GREEN INVESTMENT BANK LIMITED at £0 based on an EBITDA of £-797k and a 3.78x industry multiple (adjusted for size and gross margin).

uk green investment bank limited Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of UK GREEN INVESTMENT BANK LIMITED at £1.1b based on Net Assets of £248.8m and 4.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Green Investment Bank Limited Overview

Uk Green Investment Bank Limited is a live company located in edinburgh, EH3 8EX with a Companies House number of SC424067. It operates in the banks sector, SIC Code 64191. Founded in May 2012, it's largest shareholder is moorgate pl holdings limited with a 100% stake. Uk Green Investment Bank Limited is a established, micro sized company, Pomanda has estimated its turnover at £112k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Green Investment Bank Limited Health Check

Pomanda's financial health check has awarded Uk Green Investment Bank Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £112k, make it smaller than the average company (£65.4m)

£112k - Uk Green Investment Bank Limited

£65.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -90%, show it is growing at a slower rate (27.2%)

-90% - Uk Green Investment Bank Limited

27.2% - Industry AVG

production

Production

with a gross margin of 59.7%, this company has a comparable cost of product (59.7%)

59.7% - Uk Green Investment Bank Limited

59.7% - Industry AVG

profitability

Profitability

an operating margin of -954.5% make it less profitable than the average company (13.7%)

-954.5% - Uk Green Investment Bank Limited

13.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (152)

1 - Uk Green Investment Bank Limited

152 - Industry AVG

paystructure

Pay Structure

on an average salary of £101.4k, the company has an equivalent pay structure (£101.4k)

£101.4k - Uk Green Investment Bank Limited

£101.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112k, this is less efficient (£424.1k)

£112k - Uk Green Investment Bank Limited

£424.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Green Investment Bank Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Green Investment Bank Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Green Investment Bank Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Uk Green Investment Bank Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (89.9%)

1.6% - Uk Green Investment Bank Limited

89.9% - Industry AVG

UK GREEN INVESTMENT BANK LIMITED financials

EXPORTms excel logo

Uk Green Investment Bank Limited's latest turnover from March 2024 is £112 thousand and the company has net assets of £248.8 million. According to their latest financial statements, Uk Green Investment Bank Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover112,000384,453,0006,080,000123,732,00025,469,00027,417,00026,525,00020,664,00058,819,00028,193,00015,407,0001,992,000
Other Income Or Grants
Cost Of Sales45,15190,152,4651,275,60031,007,6236,842,3526,420,1987,316,0716,680,05528,825,40015,743,5299,278,393541,698
Gross Profit66,849294,300,5354,804,40092,724,37718,626,64820,996,80219,208,92913,983,94529,993,60012,449,4716,128,6071,450,302
Admin Expenses1,135,849-87,059,46511,613,400-52,761,62311,575,6483,733,802-196,219,07113,432,9452,906,2209,357,30310,467,5046,528,489
Operating Profit-1,069,000381,360,000-6,809,000145,486,0007,051,00017,263,000215,428,000551,00027,087,3803,092,168-4,338,897-5,078,187
Interest Payable69,00069,00088,00084,000248,0005,225,000
Interest Receivable6,539,0002,763,000221,00072,00034,880,00040,777,00011,625,000
Pre-Tax Profit5,401,000384,054,000-6,676,000145,474,00041,683,00052,815,000227,053,000551,0009,904,00096,000-5,746,000-6,212,000
Tax-634,000-790,0003,064,000-1,750,000-7,945,000-9,297,000-1,406,000-2,077,000-1,947,000-2,542,0001,517,0001,205,000
Profit After Tax4,767,000383,264,000-3,612,000143,724,00033,738,00043,518,000225,647,000-1,526,0007,957,000-2,446,000-4,229,000-5,007,000
Dividends Paid380,000,00038,802,000135,000,00078,588,000
Retained Profit4,767,0003,264,000-3,612,000104,922,000-101,262,00043,518,000147,059,000-1,526,0003,894,000-1,618,000-4,234,000-5,011,000
Employee Costs101,4051,235,00013,262,00013,090,00012,524,00013,288,00018,636,00018,158,00017,879,00015,881,00014,099,0004,160,000
Number Of Employees152735435781681191028623
EBITDA*-797,000381,718,000-6,482,000145,740,0007,325,00017,533,000216,067,0002,465,00031,994,3803,772,168-3,856,897-4,962,187

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets407,000701,000699,00099,000347,0001,450,0001,448,071,000726,623,000383,688,000121,770,000
Intangible Assets1,078,0001,868,000196,0006,725,000513,000523,00081,000
Investments & Other140,000,000140,000,000142,953,0002,937,00082,293,00093,005,00097,152,000455,959,000849,454,000383,291,000161,845,00058,156,000
Debtors (Due After 1 year)3,863,0001,573,000257,0001,687,235,000
Total Fixed Assets144,941,000143,441,000143,360,0003,638,00083,249,0001,780,339,00097,499,000457,605,0001,454,796,000727,136,000384,211,000121,851,000
Stock & work in progress59,966,000
Trade Debtors35,637,0001,909,0002,351,000
Group Debtors107,480,000105,303,000103,190,000280,848,00046,283,0001,626,643,0008,374,000
Misc Debtors57,0002,552,000664,0002,178,000589,00095,00010,745,000168,563,000910,000181,000
Cash16,00041,045,000122,017,000255,794,00020,934,00027,785,000
misc current assets422,00085,00016,010,0001,027,374,00034,019,00013,830,00014,176,0003,197,000
total current assets107,902,000105,360,000105,827,000281,512,00064,471,00036,491,0001,689,123,0001,079,239,000166,781,000438,187,00036,020,00031,163,000
total assets252,843,000248,801,000249,187,000285,150,000147,720,0001,816,830,0001,786,622,0001,536,844,0001,621,577,0001,165,323,000420,231,000153,014,000
Bank overdraft
Bank loan
Trade Creditors 9,633,000450,0007,024,00010,473,0006,058,000106,404,000378,000
Group/Directors Accounts396,000780,000268,00031,094,000414,0004,477,0001,327,000
other short term finances
hp & lease commitments360,000392,000391,000380,000
other current liabilities2,154,0002,276,0007,636,0008,490,0006,408,00010,601,00011,012,0005,527,0007,177,0004,487,0002,980,000
total current liabilities2,910,0003,448,0008,295,00039,964,0006,822,0009,633,00014,472,00019,363,00016,000,00013,235,000110,891,0003,358,000
loans546,986,000165,765,000450,00070,000
hp & lease commitments1,147,0001,464,000100,000491,0001,239,000
Accruals and Deferred Income2,011,0004,349,0003,860,000
other liabilities695,00012,903,000
provisions758,000758,000293,0001,938,0002,304,00024,572,0005,906,0002,708,000566,000
total long term liabilities1,147,0001,464,000100,0001,249,0001,997,000988,0002,994,00015,207,000559,272,000170,729,0006,153,0004,213,000
total liabilities4,057,0004,912,0008,395,00041,213,0008,819,00010,621,00017,466,00034,570,000575,272,000183,964,000117,044,0007,571,000
net assets248,786,000243,889,000240,792,000243,937,000138,901,0001,806,209,0001,769,156,0001,502,274,0001,046,305,000981,359,000303,187,000145,443,000
total shareholders funds248,786,000243,889,000240,792,000243,937,000138,901,0001,806,209,0001,769,156,0001,502,274,0001,046,305,000981,359,000303,187,000145,443,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-1,069,000381,360,000-6,809,000145,486,0007,051,00017,263,000215,428,000551,00027,087,3803,092,168-4,338,897-5,078,187
Depreciation272,000358,000327,000254,000274,000270,000586,0001,782,0004,055,000549,000422,000109,000
Amortisation53,000132,000852,000131,00060,0007,000
Tax-634,000-790,0003,064,000-1,750,000-7,945,000-9,297,000-1,406,000-2,077,000-1,947,000-2,542,0001,517,0001,205,000
Stock-59,966,00059,966,000
Debtors4,410,0001,191,000-175,770,000232,794,000-1,674,154,00093,731,0001,618,321,00075,000-157,818,000167,653,000729,000181,000
Creditors-9,633,0009,183,000-6,574,000-3,449,0004,415,000-100,346,000106,026,000378,000
Accruals and Deferred Income-122,000-5,360,000-854,0002,082,0006,408,000-10,601,000-411,0005,485,000-3,661,000352,0001,996,0006,840,000
Deferred Taxes & Provisions-758,000465,000-1,645,000-366,000-22,268,00018,666,0003,198,0002,142,000566,000
Cash flow from operations-5,963,000374,377,000170,740,000-86,722,0001,670,774,000-28,592,000-1,470,977,000-19,919,000207,285,380-263,218,832107,095,1033,845,813
Investing Activities
capital expenditure518,000-1,819,000-33,000-256,000-874,000-22,000660,0001,451,236,000-732,567,000-343,605,000-262,842,000-121,967,000
Change in Investments-2,953,000140,016,000-79,356,000-10,712,000-4,147,000-358,807,000-393,495,000466,163,000221,446,000103,689,00058,156,000
cash flow from investments518,0001,134,000-140,049,00079,100,0009,838,0004,125,000359,467,0001,844,731,000-1,198,730,000-565,051,000-366,531,000-180,123,000
Financing Activities
Bank loans
Group/Directors Accounts-384,000512,000-30,826,00030,680,000414,000-4,477,0003,150,0001,327,000
Other Short Term Loans
Long term loans-546,986,000381,221,000165,315,000380,00070,000
Hire Purchase and Lease Commitments-349,0001,365,000-380,000-368,0001,239,000
other long term liabilities-695,000695,000-12,903,00012,903,000
share issue130,000-167,000467,000114,000-1,566,046,000-6,465,000119,823,000457,495,00061,052,000679,790,000161,978,000150,454,000
interest6,470,0002,694,000133,000-12,00034,632,00035,552,00011,625,000
cash flow from financing5,867,0004,404,000-30,606,00030,414,000-1,530,456,00025,305,000121,695,000-75,261,000442,273,000845,105,000162,358,000150,524,000
cash and cash equivalents
cash-16,000-41,029,000-80,972,000-133,777,000234,860,000-6,851,00027,785,000
overdraft
change in cash-16,000-41,029,000-80,972,000-133,777,000234,860,000-6,851,00027,785,000

uk green investment bank limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk green investment bank limited. Get real-time insights into uk green investment bank limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Green Investment Bank Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk green investment bank limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.

uk green investment bank limited Ownership

UK GREEN INVESTMENT BANK LIMITED group structure

Uk Green Investment Bank Limited has 4 subsidiary companies.

UK GREEN INVESTMENT BANK LIMITED Shareholders

moorgate pl holdings limited 100%
green purposes company limited 0%

uk green investment bank limited directors

Uk Green Investment Bank Limited currently has 3 directors. The longest serving directors include Mr Mark Dooley (Aug 2017) and Mr Edward Northam (Aug 2017).

officercountryagestartendrole
Mr Mark Dooley62 years Aug 2017- Director
Mr Edward Northam56 years Aug 2017- Director
Mr Philipp Rasi De MelUnited Kingdom51 years Aug 2022- Director

P&L

March 2024

turnover

112k

-100%

operating profit

-1.1m

-100%

gross margin

59.7%

-22.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

248.8m

+0.02%

total assets

252.8m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

uk green investment bank limited company details

company number

SC424067

Type

Private limited with Share Capital

industry

64191 - Banks

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

MACQUARIE GROUP LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

uk green investment bank plc (July 2017)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

atria one 144 morrison street, edinburgh, EH3 8EX

Bank

-

Legal Advisor

-

uk green investment bank limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uk green investment bank limited.

uk green investment bank limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK GREEN INVESTMENT BANK LIMITED. This can take several minutes, an email will notify you when this has completed.

uk green investment bank limited Companies House Filings - See Documents

datedescriptionview/download