yards farm limited
yards farm limited Company Information
Company Number
SC424374
Next Accounts
Dec 2025
Industry
Production of electricity
Directors
Shareholders
yards & fourteen acre fields ltd
Group Structure
View All
Contact
Registered Address
58 morrison street, edinburgh, scotland, EH3 8BP
Website
www.ouryardsfarm.comyards farm limited Estimated Valuation
Pomanda estimates the enterprise value of YARDS FARM LIMITED at £1.6m based on a Turnover of £1.1m and 1.49x industry multiple (adjusted for size and gross margin).
yards farm limited Estimated Valuation
Pomanda estimates the enterprise value of YARDS FARM LIMITED at £1.9m based on an EBITDA of £437.6k and a 4.39x industry multiple (adjusted for size and gross margin).
yards farm limited Estimated Valuation
Pomanda estimates the enterprise value of YARDS FARM LIMITED at £3m based on Net Assets of £1.1m and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yards Farm Limited Overview
Yards Farm Limited is a live company located in scotland, EH3 8BP with a Companies House number of SC424374. It operates in the production of electricity sector, SIC Code 35110. Founded in May 2012, it's largest shareholder is yards & fourteen acre fields ltd with a 100% stake. Yards Farm Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Yards Farm Limited Health Check
Pomanda's financial health check has awarded Yards Farm Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
3 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£1.7m)
- Yards Farm Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (11.8%)
- Yards Farm Limited
11.8% - Industry AVG
Production
with a gross margin of 70.5%, this company has a comparable cost of product (70.5%)
- Yards Farm Limited
70.5% - Industry AVG
Profitability
an operating margin of 32.7% make it less profitable than the average company (49.6%)
- Yards Farm Limited
49.6% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Yards Farm Limited
2 - Industry AVG
Pay Structure
on an average salary of £77.7k, the company has an equivalent pay structure (£77.7k)
- Yards Farm Limited
£77.7k - Industry AVG
Efficiency
resulting in sales per employee of £538k, this is equally as efficient (£538k)
- Yards Farm Limited
£538k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Yards Farm Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Yards Farm Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Yards Farm Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (10 weeks)
41 weeks - Yards Farm Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.3%, this is a lower level of debt than the average (85.5%)
17.3% - Yards Farm Limited
85.5% - Industry AVG
YARDS FARM LIMITED financials
Yards Farm Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £1.1 million. According to their latest financial statements, Yards Farm Limited has 2 employees and maintains cash reserves of £178.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 886,669 | 972,408 | 1,058,147 | 1,144,147 | 1,230,147 | 1,310,205 | 1,391,260 | 1,467,534 | 1,552,321 | 1,504,946 | 774,903 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 886,669 | 972,408 | 1,058,147 | 1,144,147 | 1,230,147 | 1,310,205 | 1,391,260 | 1,467,534 | 1,552,321 | 1,504,946 | 774,903 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 10,876 | 346,058 | 315,661 | 294,923 | 263,623 | 279,061 | 156,893 | 174,233 | 133,648 | 0 |
| Group Debtors | 77,000 | 59,000 | 56,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 151,419 | 143,879 | 129,405 | 8,952 | 9,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 178,440 | 214,760 | 99,656 | 0 | 0 | 0 | 0 | 0 | 309,280 | 271,814 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 7,822 | 8,070 | 7,082 | 0 | 0 | 0 | 0 |
| total current assets | 406,859 | 417,639 | 295,937 | 355,010 | 324,795 | 302,745 | 271,693 | 286,143 | 466,173 | 446,047 | 133,648 | 0 |
| total assets | 1,293,528 | 1,390,047 | 1,354,084 | 1,499,157 | 1,554,942 | 1,612,950 | 1,662,953 | 1,753,677 | 2,018,494 | 1,950,993 | 908,551 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 69,802 | 80,166 | 1,416,622 | 1,486,322 | 1,579,865 | 1,911,653 | 1,929,941 | 910,550 | 0 |
| Group/Directors Accounts | 66,050 | 66,050 | 756,142 | 1,030,092 | 1,175,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 157,949 | 526,071 | 71,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 223,999 | 592,121 | 827,582 | 1,099,894 | 1,255,258 | 1,416,622 | 1,486,322 | 1,579,865 | 1,911,653 | 1,929,941 | 910,550 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 23,290 | 36,720 | 29,362 | 18,579 | 22,782 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 42,000 | 41,000 | 35,000 | 20,000 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 23,290 | 36,720 | 29,362 | 60,579 | 63,782 | 35,000 | 20,000 | 0 | 0 |
| total liabilities | 223,999 | 592,121 | 827,582 | 1,123,184 | 1,291,978 | 1,445,984 | 1,546,901 | 1,643,647 | 1,946,653 | 1,949,941 | 910,550 | 0 |
| net assets | 1,069,529 | 797,926 | 526,502 | 375,973 | 262,964 | 166,966 | 116,052 | 110,030 | 71,841 | 1,052 | -1,999 | 0 |
| total shareholders funds | 1,069,529 | 797,926 | 526,502 | 375,973 | 262,964 | 166,966 | 116,052 | 110,030 | 71,841 | 1,052 | -1,999 | 0 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 85,739 | 85,739 | 0 | 84,787 | 58,634 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 25,540 | 6,598 | -158,729 | 30,215 | 29,872 | 31,300 | -15,438 | 122,168 | -17,340 | 40,585 | 133,648 | 0 |
| Creditors | 0 | 0 | -69,802 | -10,364 | -1,336,456 | -69,700 | -93,543 | -331,788 | -18,288 | 1,019,391 | 910,550 | 0 |
| Accruals and Deferred Income | -368,122 | 454,631 | 48,150 | -13,430 | 7,358 | 10,783 | -4,203 | 22,782 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -42,000 | 1,000 | 6,000 | 15,000 | 20,000 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -690,092 | -273,950 | -145,000 | 1,175,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -36,320 | 115,104 | 99,656 | 0 | 0 | 0 | 0 | -309,280 | 37,466 | 271,814 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -36,320 | 115,104 | 99,656 | 0 | 0 | 0 | 0 | -309,280 | 37,466 | 271,814 | 0 | 0 |
yards farm limited Credit Report and Business Information
Yards Farm Limited Competitor Analysis
Perform a competitor analysis for yards farm limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in EH3 area or any other competitors across 12 key performance metrics.
yards farm limited Ownership
YARDS FARM LIMITED group structure
Yards Farm Limited has no subsidiary companies.
Ultimate parent company
2 parents
YARDS FARM LIMITED
SC424374
yards farm limited directors
Yards Farm Limited currently has 1 director, Mr Stephen Bond serving since Dec 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Bond | 74 years | Dec 2013 | - | Director |
P&L
March 2024turnover
1.1m
+43%
operating profit
351.8k
0%
gross margin
70.5%
+1.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.1m
+0.34%
total assets
1.3m
-0.07%
cash
178.4k
-0.17%
net assets
Total assets minus all liabilities
yards farm limited company details
company number
SC424374
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
May 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
ili (yards farm) limited (July 2013)
accountant
-
auditor
-
address
58 morrison street, edinburgh, scotland, EH3 8BP
Bank
-
Legal Advisor
-
yards farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yards farm limited.
yards farm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
