amicus ventures limited

amicus ventures limited Company Information

Share AMICUS VENTURES LIMITED
Live 
EstablishedSmallLow

Company Number

SC424641

Industry

Non-trading company

 

Shareholders

the speratus group limited

Group Structure

View All

Contact

Registered Address

blenheim house, fountainhall road, aberdeen, AB15 4DT

amicus ventures limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of AMICUS VENTURES LIMITED at £1.8m based on a Turnover of £4.3m and 0.42x industry multiple (adjusted for size and gross margin).

amicus ventures limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AMICUS VENTURES LIMITED at £0 based on an EBITDA of £0 and a 8.05x industry multiple (adjusted for size and gross margin).

amicus ventures limited Estimated Valuation

£929.1k

Pomanda estimates the enterprise value of AMICUS VENTURES LIMITED at £929.1k based on Net Assets of £819.3k and 1.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amicus Ventures Limited Overview

Amicus Ventures Limited is a live company located in aberdeen, AB15 4DT with a Companies House number of SC424641. It operates in the non-trading company sector, SIC Code 74990. Founded in May 2012, it's largest shareholder is the speratus group limited with a 100% stake. Amicus Ventures Limited is a established, small sized company, Pomanda has estimated its turnover at £4.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amicus Ventures Limited Health Check

Pomanda's financial health check has awarded Amicus Ventures Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £4.3m, make it larger than the average company (£3.5m)

£4.3m - Amicus Ventures Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.3%)

1% - Amicus Ventures Limited

5.3% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (34.5%)

18.1% - Amicus Ventures Limited

34.5% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Amicus Ventures Limited

- - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (42)

14 - Amicus Ventures Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Amicus Ventures Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £305.2k, this is more efficient (£148.3k)

£305.2k - Amicus Ventures Limited

£148.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (41 days)

69 days - Amicus Ventures Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Amicus Ventures Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amicus Ventures Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Amicus Ventures Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Amicus Ventures Limited

- - Industry AVG

AMICUS VENTURES LIMITED financials

EXPORTms excel logo

Amicus Ventures Limited's latest turnover from October 2023 is estimated at £4.3 million and the company has net assets of £819.3 thousand. According to their latest financial statements, we estimate that Amicus Ventures Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover4,272,9674,042,1693,638,0384,106,5723,949,1503,783,1763,916,0504,190,087004,446,432
Other Income Or Grants00000000000
Cost Of Sales3,498,5833,408,6163,119,5743,423,6603,278,8523,133,1853,237,5743,476,644003,676,848
Gross Profit774,384633,553518,463682,911670,298649,991678,477713,44300769,584
Admin Expenses774,384633,553518,463682,911670,298649,991678,477-310,6850-517,169478,207
Operating Profit00000001,024,1280517,169291,377
Interest Payable000000000136,408413,361
Interest Receivable000000000434840
Pre-Tax Profit00000001,024,1280381,195-301,144
Tax0000000-204,8250-80,0510
Profit After Tax0000000819,3020301,144-301,144
Dividends Paid00000000000
Retained Profit0000000819,3020301,144-301,144
Employee Costs560,986536,204504,405581,027538,221529,291506,010567,778001,345,535
Number Of Employees14141416151515170074
EBITDA*00000001,024,1280517,169616,844

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets00000000005,548,734
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000005,548,734
Stock & work in progress000000000083,826
Trade Debtors819,302819,302819,302819,302819,302819,302819,302819,302000
Group Debtors00000000000
Misc Debtors000000000089,772
Cash0000000000173,562
misc current assets00000000000
total current assets819,302819,302819,302819,302819,302819,302819,302819,30200347,160
total assets819,302819,302819,302819,302819,302819,302819,302819,302005,895,894
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 0000000000458,718
Group/Directors Accounts0000000000369,208
other short term finances0000000000100,140
hp & lease commitments00000000000
other current liabilities0000000000171,942
total current liabilities00000000001,100,008
loans00000000004,097,030
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000004,097,030
total liabilities00000000005,197,038
net assets819,302819,302819,302819,302819,302819,302819,302819,30200698,856
total shareholders funds819,302819,302819,302819,302819,302819,302819,302819,30200698,856
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit00000001,024,1280517,169291,377
Depreciation0000000000325,467
Amortisation00000000000
Tax0000000-204,8250-80,0510
Stock000000000-83,82683,826
Debtors0000000819,3020-89,77289,772
Creditors000000000-458,718458,718
Accruals and Deferred Income000000000-171,942171,942
Deferred Taxes & Provisions00000000000
Cash flow from operations000000010-19,9441,073,906
Investing Activities
capital expenditure0000000005,548,734-5,754,201
Change in Investments00000000000
cash flow from investments0000000005,548,734-5,754,201
Financing Activities
Bank loans00000000000
Group/Directors Accounts000000000-369,208369,208
Other Short Term Loans 000000000-100,140100,140
Long term loans000000000-4,097,0304,097,030
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000000-1,000,0001,000,000
interest000000000-135,974-412,521
cash flow from financing000000000-5,702,3525,153,857
cash and cash equivalents
cash000000000-173,562173,562
overdraft00000000000
change in cash000000000-173,562173,562

amicus ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amicus ventures limited. Get real-time insights into amicus ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amicus Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amicus ventures limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in AB15 area or any other competitors across 12 key performance metrics.

amicus ventures limited Ownership

AMICUS VENTURES LIMITED group structure

Amicus Ventures Limited has no subsidiary companies.

Ultimate parent company

1 parent

AMICUS VENTURES LIMITED

SC424641

AMICUS VENTURES LIMITED Shareholders

the speratus group limited 100%

amicus ventures limited directors

Amicus Ventures Limited currently has 2 directors. The longest serving directors include Mr Garreth Wood (May 2012) and Mr Graham Good (May 2012).

officercountryagestartendrole
Mr Garreth Wood46 years May 2012- Director
Mr Graham Good75 years May 2012- Director

P&L

October 2023

turnover

4.3m

+6%

operating profit

0

0%

gross margin

18.2%

+15.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

819.3k

0%

total assets

819.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

amicus ventures limited company details

company number

SC424641

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

May 2012

age

13

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

blenheim house, fountainhall road, aberdeen, AB15 4DT

Bank

-

Legal Advisor

-

amicus ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to amicus ventures limited. Currently there are 1 open charges and 0 have been satisfied in the past.

amicus ventures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMICUS VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

amicus ventures limited Companies House Filings - See Documents

datedescriptionview/download