law at work (holdings) limited

Live Established

law at work (holdings) limited Company Information

Share LAW AT WORK (HOLDINGS) LIMITED

Company Number

SC426329

Shareholders

worknest (holdings) limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

7th floor the beacon, 176 st. vincent street, glasgow, G2 5SG

law at work (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAW AT WORK (HOLDINGS) LIMITED at £0 based on a Turnover of £0 and 0.6x industry multiple (adjusted for size and gross margin).

law at work (holdings) limited Estimated Valuation

£7.8m

Pomanda estimates the enterprise value of LAW AT WORK (HOLDINGS) LIMITED at £7.8m based on an EBITDA of £1.8m and a 4.34x industry multiple (adjusted for size and gross margin).

law at work (holdings) limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of LAW AT WORK (HOLDINGS) LIMITED at £3.3m based on Net Assets of £1.4m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Law At Work (holdings) Limited Overview

Law At Work (holdings) Limited is a live company located in glasgow, G2 5SG with a Companies House number of SC426329. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 2012, it's largest shareholder is worknest (holdings) limited with a 100% stake. Law At Work (holdings) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Law At Work (holdings) Limited Health Check

There is insufficient data available to calculate a health check for Law At Work (Holdings) Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Law At Work (holdings) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Law At Work (holdings) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Law At Work (holdings) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Law At Work (holdings) Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Law At Work (holdings) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Law At Work (holdings) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Law At Work (holdings) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Law At Work (holdings) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Law At Work (holdings) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Law At Work (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Law At Work (holdings) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Law At Work (holdings) Limited

- - Industry AVG

LAW AT WORK (HOLDINGS) LIMITED financials

EXPORTms excel logo

Law At Work (Holdings) Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that Law At Work (Holdings) Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Turnover135,177304,96076,1465,447,0973,357,9872,478,3542,257,6232,197,7532,059,405523,909
Other Income Or Grants
Cost Of Sales103,131235,80658,6552,278,1031,513,3971,057,150932,089915,229830,470379,768
Gross Profit32,04669,15317,4913,168,9941,844,5901,421,2041,325,5341,282,5241,228,935144,141
Admin Expenses-1,794,93442,36767,83423,416527,2452,461,1231,416,0461,249,9051,026,760945,208904,689141,603
Operating Profit1,794,934-10,3211,319-5,925-527,245707,871428,544171,299298,774337,316324,2462,538
Interest Payable43,16389,31732,1217,2105,22411,78121,171
Interest Receivable5,0647,9051,56511956154013
Pre-Tax Profit1,799,999-2,4162,884-5,806-569,846619,094396,457164,089293,550325,535303,0752,551
Tax-450,000-548-209,176-120,744-60,747-69,573-79,461-77,150-587
Profit After Tax1,349,999-2,4162,336-5,806-569,846409,918275,713103,342223,977246,074225,9251,964
Dividends Paid60,00050,000200,000100,000
Retained Profit1,349,999-2,4162,336-5,806-569,846409,918215,71353,34223,977146,074225,9251,964
Employee Costs47,45589,75942,3893,009,8921,803,6401,434,7711,211,7931,203,898897,079121,141
Number Of Employees1216742423127253
EBITDA*1,794,934-10,3211,319-5,925-527,2451,232,444727,655370,728407,136426,119408,0522,538

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Tangible Assets32,91169,18991,742150,697108,02982,544
Intangible Assets3,082,3033,546,083766,445371,692431,967
Investments & Other4,037,0014,037,0014,037,0014,037,001492,242942,445
Debtors (Due After 1 year)1,428,963518
Total Fixed Assets1,428,9634,037,0014,037,0014,037,0014,037,0013,115,7323,615,272858,187522,389539,996574,786942,445
Stock & work in progress
Trade Debtors51,39886,27526,434667,154677,707211,266119,75097,108122,42446,405
Group Debtors130,000130,000130,000238,125
Misc Debtors6,864174,534200,59770,72055,66065,13580,643
Cash192,929179,054238,3011,122,474593,798618,565411,962417,201516,5025,010
misc current assets
total current assets374,327395,329394,735244,9891,964,1621,472,102900,551587,372579,444719,56951,415
total assets1,428,9634,411,3284,432,3304,431,7364,281,9905,079,8945,087,3741,758,7381,109,7611,119,4401,294,355993,860
Bank overdraft125,000
Bank loan464,563334,98281,98131,251125,000
Trade Creditors 5,4008,917249,308244,728211,711175,30944,028100,548560,645
Group/Directors Accounts2,967,8192,967,8192,967,8192,826,741
other short term finances
hp & lease commitments
other current liabilities9,14633,13225,95720,4001,408,5271,366,539660,794343,818390,839496,375
total current liabilities2,982,3653,000,9513,002,6932,847,1412,122,3981,946,249954,486550,378559,867721,923560,645
loans950,6011,415,018203,73331,251196,251
hp & lease commitments
Accruals and Deferred Income
other liabilities125,000381,251
provisions2,2006,33011,45523,66116,57710,510
total long term liabilities952,8011,546,348215,18823,66147,828206,761381,251
total liabilities2,982,3653,000,9513,002,6932,847,1413,075,1993,492,5971,169,674574,039607,695928,684941,896
net assets1,428,9631,428,9631,431,3791,429,0431,434,8492,004,6951,594,777589,064535,722511,745365,67151,964
total shareholders funds1,428,9631,428,9631,431,3791,429,0431,434,8492,004,6951,594,777589,064535,722511,745365,67151,964
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013
Operating Activities
Operating Profit1,794,934-10,3211,319-5,925-527,245707,871428,544171,299298,774337,316324,2462,538
Depreciation60,79375,75869,15048,08728,52823,531
Amortisation463,780223,353130,27960,27560,27560,275
Tax-450,000-548-209,176-120,744-60,747-69,573-79,461-77,150-587
Stock
Debtors1,247,565-34,87759,841-88,555-597,217-36,098596,318106,57613,167-40,824156,66246,405
Creditors-5,4005,400-8,9178,917-249,3084,58033,01736,402131,281-56,520-460,097560,645
Accruals and Deferred Income-9,146-23,9867,1755,557-1,388,12741,988705,745316,976-47,021-105,536496,375
Deferred Taxes & Provisions-2,200-4,130-5,125-12,2067,0846,06710,510
Cash flow from operations82,8235,970-60,81297,104-1,569,6631,101,804744,230544,577415,740231,493221,028516,191
Investing Activities
capital expenditure3,115,214-24,453-1,179,409-471,300-90,755-54,013-14,833
Change in Investments-4,037,0014,037,001-492,242-450,203942,445
cash flow from investments4,037,001-921,787-24,453-1,179,409-471,300-90,755438,229435,370-942,445
Financing Activities
Bank loans-464,563129,581253,00150,730-93,749125,000
Group/Directors Accounts-2,967,819141,0782,826,741
Other Short Term Loans
Long term loans-950,601-464,4171,211,285203,733-31,251-165,000196,251
Hire Purchase and Lease Commitments
other long term liabilities-125,000125,000-381,251381,251
share issue-1,349,999790,00087,78250,000
interest5,0647,9051,565119-42,602-88,777-32,121-7,210-5,224-11,781-21,17113
cash flow from financing-4,312,7547,9051,565141,1971,368,975-548,6132,347,165247,253-130,224-51,781-118,389431,264
cash and cash equivalents
cash-192,92913,875-59,247238,301-1,122,474528,676-24,767206,603-5,239-99,301511,4925,010
overdraft-125,000125,000
change in cash-192,92913,875-59,247238,301-1,122,474528,676-24,767206,603-5,23925,699386,4925,010

law at work (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for law at work (holdings) limited. Get real-time insights into law at work (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Law At Work (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for law at work (holdings) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in G 2 area or any other competitors across 12 key performance metrics.

law at work (holdings) limited Ownership

LAW AT WORK (HOLDINGS) LIMITED group structure

Law At Work (Holdings) Limited has 5 subsidiary companies.

LAW AT WORK (HOLDINGS) LIMITED Shareholders

worknest (holdings) limited 100%

law at work (holdings) limited directors

Law At Work (Holdings) Limited currently has 2 directors. The longest serving directors include Mr Alexander Dacre (Dec 2019) and Mr Marc Smith (Feb 2025).

officercountryagestartendrole
Mr Alexander DacreEngland37 years Dec 2019- Director
Mr Marc SmithEngland49 years Feb 2025- Director

P&L

March 2024

turnover

0

-100%

operating profit

1.8m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4m

0%

total assets

1.4m

-0.68%

cash

0

-1%

net assets

Total assets minus all liabilities

law at work (holdings) limited company details

company number

SC426329

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

June 2012

age

13

incorporated

UK

ultimate parent company

INFLEXION BUYOUT VI INVESTMENTS LP

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

forss (2012) limited (June 2013)

accountant

-

auditor

-

address

7th floor the beacon, 176 st. vincent street, glasgow, G2 5SG

Bank

-

Legal Advisor

-

law at work (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to law at work (holdings) limited. Currently there are 0 open charges and 11 have been satisfied in the past.

law at work (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAW AT WORK (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

law at work (holdings) limited Companies House Filings - See Documents

datedescriptionview/download