e c scotland limited
e c scotland limited Company Information
Company Number
SC426926
Next Accounts
Sep 2025
Shareholders
jane mckinlay
laura mckinlay
View AllGroup Structure
View All
Industry
Other education n.e.c.
Registered Address
17 young street, edinburgh, EH2 4HU
Website
www.ecsscotland.co.uke c scotland limited Estimated Valuation
Pomanda estimates the enterprise value of E C SCOTLAND LIMITED at £779.1k based on a Turnover of £1.3m and 0.59x industry multiple (adjusted for size and gross margin).
e c scotland limited Estimated Valuation
Pomanda estimates the enterprise value of E C SCOTLAND LIMITED at £13.4k based on an EBITDA of £4.3k and a 3.14x industry multiple (adjusted for size and gross margin).
e c scotland limited Estimated Valuation
Pomanda estimates the enterprise value of E C SCOTLAND LIMITED at £345.8k based on Net Assets of £155.6k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E C Scotland Limited Overview
E C Scotland Limited is a live company located in edinburgh, EH2 4HU with a Companies House number of SC426926. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in June 2012, it's largest shareholder is jane mckinlay with a 66.7% stake. E C Scotland Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
E C Scotland Limited Health Check
Pomanda's financial health check has awarded E C Scotland Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.3m, make it larger than the average company (£500.2k)
- E C Scotland Limited
£500.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.3%)
- E C Scotland Limited
6.3% - Industry AVG
Production
with a gross margin of 30.8%, this company has a higher cost of product (56.7%)
- E C Scotland Limited
56.7% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (4.7%)
- E C Scotland Limited
4.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (12)
3 - E C Scotland Limited
12 - Industry AVG
Pay Structure
on an average salary of £29.5k, the company has an equivalent pay structure (£29.5k)
- E C Scotland Limited
£29.5k - Industry AVG
Efficiency
resulting in sales per employee of £443.7k, this is more efficient (£53.8k)
- E C Scotland Limited
£53.8k - Industry AVG
Debtor Days
it gets paid by customers after 129 days, this is later than average (18 days)
- E C Scotland Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 114 days, this is slower than average (24 days)
- E C Scotland Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- E C Scotland Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - E C Scotland Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.5%, this is a higher level of debt than the average (24.5%)
67.5% - E C Scotland Limited
24.5% - Industry AVG
E C SCOTLAND LIMITED financials
E C Scotland Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £155.6 thousand. According to their latest financial statements, E C Scotland Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 3 | 3 | 3 | 6 | 9 | 10 | 9 | 8 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,240 | 8,480 | 12,720 | 16,960 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4,240 | 8,480 | 12,720 | 16,960 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 473,115 | 474,605 | 470,253 | 507,648 | 610,309 | 668,541 | 75,339 | 85,580 | 93,498 | 112,582 | 78,935 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 424,999 | 0 | 0 | 0 | 0 |
| Misc Debtors | 5,322 | 4,014 | 427 | 1,878 | 0 | 0 | 13,048 | 21,818 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 76,686 | 48,503 | 64,143 | 34,774 | 24,072 |
| misc current assets | 0 | 0 | 0 | 0 | 15,437 | 15,509 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 478,437 | 478,619 | 470,680 | 509,526 | 625,746 | 684,050 | 590,072 | 155,901 | 157,641 | 147,356 | 103,007 |
| total assets | 478,438 | 478,620 | 470,681 | 509,527 | 625,747 | 684,051 | 590,073 | 160,141 | 166,121 | 160,076 | 119,967 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 289,981 | 311,745 | 317,929 | 336,133 | 338,672 | 395,538 | 16,762 | 19,108 | 157,270 | 146,505 | 121,446 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 535,470 | 138,592 | 0 | 0 | 0 |
| total current liabilities | 289,981 | 311,745 | 317,929 | 336,133 | 338,672 | 395,538 | 552,232 | 157,700 | 157,270 | 146,505 | 121,446 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 32,901 | 14,527 | 21,773 | 18,870 | 119,902 | 180,323 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 32,901 | 14,527 | 21,773 | 18,870 | 119,902 | 180,323 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 322,882 | 326,272 | 339,702 | 355,003 | 458,574 | 575,861 | 552,232 | 157,700 | 157,270 | 146,505 | 121,446 |
| net assets | 155,556 | 152,348 | 130,979 | 154,524 | 167,173 | 108,190 | 37,841 | 2,441 | 8,851 | 13,571 | -1,479 |
| total shareholders funds | 155,556 | 152,348 | 130,979 | 154,524 | 167,173 | 108,190 | 37,841 | 2,441 | 8,851 | 13,571 | -1,479 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,631 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 4,240 | 4,240 | 4,240 | 4,240 | 4,240 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -182 | 7,939 | -38,846 | -100,783 | -58,232 | 155,155 | 405,988 | 13,900 | -19,084 | 33,647 | 78,935 |
| Creditors | -21,764 | -6,184 | -18,204 | -2,539 | -56,866 | 378,776 | -2,346 | -138,162 | 10,765 | 25,059 | 121,446 |
| Accruals and Deferred Income | 18,374 | -7,246 | 2,903 | -101,032 | -60,421 | -355,147 | 396,878 | 138,592 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -76,686 | 28,183 | -15,640 | 29,369 | 10,702 | 24,072 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -76,686 | 28,183 | -15,640 | 29,369 | 10,702 | 24,072 |
e c scotland limited Credit Report and Business Information
E C Scotland Limited Competitor Analysis
Perform a competitor analysis for e c scotland limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in EH2 area or any other competitors across 12 key performance metrics.
e c scotland limited Ownership
E C SCOTLAND LIMITED group structure
E C Scotland Limited has 1 subsidiary company.
Ultimate parent company
E C SCOTLAND LIMITED
SC426926
1 subsidiary
e c scotland limited directors
E C Scotland Limited currently has 3 directors. The longest serving directors include Mrs Jane McKinlay (Jun 2012) and Miss Flora McPhail (Sep 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Jane McKinlay | 72 years | Jun 2012 | - | Director | |
| Miss Flora McPhail | 38 years | Sep 2018 | - | Director | |
| Mrs Laura McKinlay | 43 years | Sep 2018 | - | Director |
P&L
December 2023turnover
1.3m
+8%
operating profit
4.3k
0%
gross margin
30.8%
+3.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
155.6k
+0.02%
total assets
478.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
e c scotland limited company details
company number
SC426926
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
June 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
17 young street, edinburgh, EH2 4HU
Bank
-
Legal Advisor
-
e c scotland limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e c scotland limited.
e c scotland limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E C SCOTLAND LIMITED. This can take several minutes, an email will notify you when this has completed.
e c scotland limited Companies House Filings - See Documents
| date | description | view/download |
|---|
