Auchnotroch Wind Energy Ltd.

POWER SEARCH PRICING

SOLUTIONS

auchnotroch wind energy ltd. Company Information

Live

EstablishedMicroDeclining

Company Number

SC430889

Website

Registered Address

nether affleck farm, kirkfieldbank, lanark, ML11 9UJ

Industry

Production of electricity

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Andrew Baird12 Years

James Baird12 Years

Shareholders

andrew baird 50%

james baird 50%

auchnotroch wind energy ltd. Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of AUCHNOTROCH WIND ENERGY LTD. at £2.1m based on Net Assets of £730.5k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Auchnotroch Wind Energy Ltd. is a live company located in lanark, ML11 9UJ with a Companies House number of SC430889. It operates in the production of electricity sector, SIC Code 35110. Founded in August 2012, it's largest shareholder is andrew baird with a 50% stake. Auchnotroch Wind Energy Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £27.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Auchnotroch Wind Energy Ltd. a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £27.2k, make it smaller than the average company (£1.4m)

Growth

3 year (CAGR) sales growth of -72%, show it is growing at a slower rate (7.2%)

EXPORT

Auchnotroch Wind Energy Ltd.'s latest turnover from March 2023 is estimated at £27.2 thousand and the company has net assets of £730.5 thousand. According to their latest financial statements, we estimate that Auchnotroch Wind Energy Ltd. has 1 employee and maintains cash reserves of £250.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Turnover	27,173	2,181,414	1,403,105	1,216,816	991,634	432,355	402,707	342,121	2,932,974	2,734,123
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	8,274	788,011	579,736	511,511	397,201	188,733	183,184	141,863	1,441,943	1,327,358
Gross Profit	18,899	1,393,403	823,369	705,305	594,432	243,622	219,523	200,258	1,491,030	1,406,765
Admin Expenses	-2,124	1,394,902	729,376	596,739	489,773	147,168	135,869	57,995	1,289,611	1,353,192
Operating Profit	21,023	-1,499	93,993	108,566	104,659	96,454	83,654	142,263	201,419	53,573
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	6,143	378	57	50	366	163	91	615	500	30
Pre-Tax Profit	27,165	-1,121	94,051	108,616	105,025	96,617	83,745	142,879	201,919	53,603
Tax	-5,161	0	-17,870	-20,637	-19,955	-18,357	-16,749	-28,576	-42,403	-12,329
Profit After Tax	22,004	-1,121	76,181	87,979	85,070	78,260	66,996	114,303	159,516	41,274
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	22,004	-1,121	76,181	87,979	85,070	78,260	66,996	114,303	159,516	41,274
Employee Costs	64,858	496,730	291,351	236,634	226,358	115,562	119,415	56,237	514,713	488,143
Number Of Employees	1	8	5	4	4	2	2	1	10	9
EBITDA*	67,545	45,023	140,520	155,093	151,186	142,981	130,181	188,790	247,947	53,573

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Tangible Assets	511,803	558,325	604,847	651,374	697,901	744,428	790,955	837,482	884,009	930,537
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	511,803	558,325	604,847	651,374	697,901	744,428	790,955	837,482	884,009	930,537
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	667	147,530	98,200	73,499	56,672	52,265	51,270	45,066	59,934	58,105
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	1,395	7,570	0	0
Cash	250,493	38,576	62,105	52,345	47,348	50,125	15,260	57,914	188,267	11,924
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	251,160	186,106	160,305	125,844	104,020	102,390	67,925	110,550	248,201	70,029
total assets	762,963	744,431	765,152	777,218	801,921	846,818	858,880	948,032	1,132,210	1,000,566
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	10,283	6,400	55,571	143,818	256,500	6,800	7,371	6,000	931,418	959,290
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	22,216	29,571	0	0	0	379,667	469,418	626,937	0	0
total current liabilities	32,499	35,971	55,571	143,818	256,500	386,467	476,789	632,937	931,418	959,290
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0
total liabilities	32,499	35,971	55,571	143,818	256,500	386,467	476,789	632,937	931,418	959,290
net assets	730,464	708,460	709,581	633,400	545,421	460,351	382,091	315,095	200,792	41,276
total shareholders funds	730,464	708,460	709,581	633,400	545,421	460,351	382,091	315,095	200,792	41,276

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	21,023	-1,499	93,993	108,566	104,659	96,454	83,654	142,263	201,419	53,573	0
Depreciation	46,522	46,522	46,527	46,527	46,527	46,527	46,527	46,527	46,528	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,161	0	-17,870	-20,637	-19,955	-18,357	-16,749	-28,576	-42,403	-12,329	0
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	-146,863	49,330	24,701	16,827	4,407	-400	29	-7,298	1,829	58,105	0
Creditors	3,883	-49,171	-88,247	-112,682	249,700	-571	1,371	-925,418	-27,872	959,290	0
Accruals and Deferred Income	-7,355	29,571	0	0	-379,667	-89,751	-157,519	626,937	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	205,775	-23,907	9,702	4,947	-3,143	34,702	-42,745	-130,969	175,843	942,429	0
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	-930,537	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	-930,537	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	2	0
interest	6,143	378	57	50	366	163	91	615	500	30	0
cash flow from financing	6,143	378	57	50	366	163	91	615	500	32	0
cash and cash equivalents
cash	211,917	-23,529	9,760	4,997	-2,777	34,865	-42,654	-130,353	176,343	11,924	0
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	211,917	-23,529	9,760	4,997	-2,777	34,865	-42,654	-130,353	176,343	11,924	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for auchnotroch wind energy ltd.. Get real-time insights into auchnotroch wind energy ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for auchnotroch wind energy ltd. by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in ML11 area or any other competitors across 12 key performance metrics.

AUCHNOTROCH WIND ENERGY LTD. group structure

Auchnotroch Wind Energy Ltd. has no subsidiary companies.

Ultimate parent company

AUCHNOTROCH WIND ENERGY LTD.

SC430889

AUCHNOTROCH WIND ENERGY LTD. Shareholders

andrew baird	50%
james baird	50%

Auchnotroch Wind Energy Ltd. currently has 2 directors. The longest serving directors include Mr Andrew Baird (Aug 2012) and Mr James Baird (Aug 2012).

officer	country	age	start	end	role
Mr Andrew Baird	United Kingdom	58 years	Aug 2012	-	Director
Mr James Baird	United Kingdom	60 years	Aug 2012	-	Director

P&L

March 2023

turnover

27.2k

-99%

operating profit

21k

gross margin

69.6%

+8.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

730.5k

+0.03%

total assets

763k

+0.02%

cash

250.5k

+5.49%

net assets

Total assets minus all liabilities

Similar Companies

stewart energy limited

muirhall wf extension limited

3.5

springfield energy limited

3.5

medium scale wind no.2 limited

3.5

garvault hydro limited

company number

SC430889

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

August 2012

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

nether affleck farm, kirkfieldbank, lanark, ML11 9UJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to auchnotroch wind energy ltd.. Currently there are 2 open charges and 0 have been satisfied in the past.

auchnotroch wind energy ltd. Company Information

auchnotroch wind energy ltd. Estimated Valuation

auchnotroch wind energy ltd. Estimated Valuation

auchnotroch wind energy ltd. Estimated Valuation

Auchnotroch Wind Energy Ltd. Overview

Auchnotroch Wind Energy Ltd. Health Check

AUCHNOTROCH WIND ENERGY LTD. financials

auchnotroch wind energy ltd. Credit Report and Business Information

Auchnotroch Wind Energy Ltd. Competitor Analysis

auchnotroch wind energy ltd. Ownership

auchnotroch wind energy ltd. directors

auchnotroch wind energy ltd. company details

auchnotroch wind energy ltd. Charges & Mortgages

auchnotroch wind energy ltd. Companies House Filings - See Documents