slft limited

Live EstablishedSmallDeclining

slft limited Company Information

Share SLFT LIMITED

Company Number

SC433548

Shareholders

trustees of steven flannigan trust

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

55 high street, lockerbie, dumfries and galloway, DG11 2JJ

slft limited Estimated Valuation

£440.9k

Pomanda estimates the enterprise value of SLFT LIMITED at £440.9k based on a Turnover of £575.6k and 0.77x industry multiple (adjusted for size and gross margin).

slft limited Estimated Valuation

£875.2k

Pomanda estimates the enterprise value of SLFT LIMITED at £875.2k based on an EBITDA of £331.2k and a 2.64x industry multiple (adjusted for size and gross margin).

slft limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of SLFT LIMITED at £5.9m based on Net Assets of £4.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Slft Limited Overview

Slft Limited is a live company located in dumfries and galloway, DG11 2JJ with a Companies House number of SC433548. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2012, it's largest shareholder is trustees of steven flannigan trust with a 100% stake. Slft Limited is a established, small sized company, Pomanda has estimated its turnover at £575.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Slft Limited Health Check

Pomanda's financial health check has awarded Slft Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £575.6k, make it smaller than the average company (£5.7m)

£575.6k - Slft Limited

£5.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (7.7%)

-23% - Slft Limited

7.7% - Industry AVG

production

Production

with a gross margin of 12.6%, this company has a higher cost of product (54.8%)

12.6% - Slft Limited

54.8% - Industry AVG

profitability

Profitability

an operating margin of 57.5% make it more profitable than the average company (9.1%)

57.5% - Slft Limited

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Slft Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.6k, the company has an equivalent pay structure (£82.6k)

£82.6k - Slft Limited

£82.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £575.6k, this is more efficient (£226.6k)

£575.6k - Slft Limited

£226.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (33 days)

121 days - Slft Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (41 days)

22 days - Slft Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Slft Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Slft Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.3%, this is a lower level of debt than the average (70.5%)

47.3% - Slft Limited

70.5% - Industry AVG

SLFT LIMITED financials

EXPORTms excel logo

Slft Limited's latest turnover from August 2024 is estimated at £575.6 thousand and the company has net assets of £4.5 million. According to their latest financial statements, we estimate that Slft Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover575,617901,2781,902,9101,279,1001,422,9121,562,5851,334,364920,94679,70690,84893,39283,541
Other Income Or Grants
Cost Of Sales503,244757,1021,577,3981,052,9471,145,1831,278,4531,052,310728,38654,74963,10667,67159,052
Gross Profit72,373144,176325,512226,153277,729284,133282,054192,56124,95727,74225,72124,489
Admin Expenses-258,788-211,312-701,847-29,92698,981-6,287-499,172-1,556,353-272,139-515,739-540,304-227,977
Operating Profit331,161355,4881,027,359256,079178,748290,420781,2261,748,914297,096543,481566,025252,466
Interest Payable125,000250,000260,000260,000130,000
Interest Receivable3524451,3922,8051,600
Pre-Tax Profit331,161355,4881,027,359256,079178,748290,420781,2261,624,26547,541284,873308,830124,066
Tax-82,790-88,872-195,198-48,655-33,962-55,180-148,433-308,610-9,508-56,974-64,854-28,535
Profit After Tax248,371266,616832,161207,424144,786235,240632,7931,315,65538,033227,898243,97695,531
Dividends Paid
Retained Profit248,371266,616832,161207,424144,786235,240632,7931,315,65538,033227,898243,97695,531
Employee Costs82,558152,147295,190208,127206,708279,097199,820191,60561,90958,42658,67958,545
Number Of Employees124334331111
EBITDA*331,161355,4881,027,359256,079178,748290,420781,2261,748,914297,096543,481566,025252,466

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets8,298,7537,929,9467,398,8676,692,8676,469,8146,203,3876,134,9395,572,224
Intangible Assets
Investments & Other222222225,302,4835,479,3274,860,5634,429,781
Debtors (Due After 1 year)
Total Fixed Assets8,298,7557,929,9487,398,8696,692,8696,469,8166,203,3896,134,9415,572,2265,302,4835,479,3274,860,5634,429,781
Stock & work in progress
Trade Debtors191,110308,760698,737465,835462,056582,104464,657328,03032,24236,52435,77332,687
Group Debtors
Misc Debtors29,19624,65433,29413,12513,78726,204
Cash281,37274,832481,926640,165
misc current assets29,97931,720
total current assets220,306333,414732,031478,960475,843608,308494,636359,750313,614111,356517,699672,852
total assets8,519,0618,263,3628,130,9007,171,8296,945,6596,811,6976,629,5775,931,9765,616,0975,590,6835,378,2625,102,633
Bank overdraft
Bank loan
Trade Creditors 30,57723,249157,40330,49311,74722,57175,69110,88310,55923,17810,0797,002
Group/Directors Accounts28,576
other short term finances
hp & lease commitments
other current liabilities
total current liabilities30,57723,249157,40330,49311,74722,57175,69110,88310,55923,17838,6557,002
loans4,000,0004,000,0004,000,0004,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities4,000,0004,000,0004,000,0004,000,0004,000,0004,000,0004,000,0004,000,000
provisions
total long term liabilities4,000,0004,000,0004,000,0004,000,0004,000,0004,000,0004,000,0004,000,0004,000,0004,000,0004,000,0004,000,000
total liabilities4,030,5774,023,2494,157,4034,030,4934,011,7474,022,5714,075,6914,010,8834,010,5594,023,1784,038,6554,007,002
net assets4,488,4844,240,1133,973,4973,141,3362,933,9122,789,1262,553,8861,921,0931,605,5381,567,5051,339,6071,095,631
total shareholders funds4,488,4844,240,1133,973,4973,141,3362,933,9122,789,1262,553,8861,921,0931,605,5381,567,5051,339,6071,095,631
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit331,161355,4881,027,359256,079178,748290,420781,2261,748,914297,096543,481566,025252,466
Depreciation
Amortisation
Tax-82,790-88,872-195,198-48,655-33,962-55,180-148,433-308,610-9,508-56,974-64,854-28,535
Stock
Debtors-113,108-398,617253,0713,117-132,465143,651136,627295,788-4,2827513,08632,687
Creditors7,328-134,154126,91018,746-10,824-53,12064,808324-12,61913,0993,0777,002
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations368,807531,079706,000223,053266,42738,469560,9741,144,840279,251498,855501,162198,246
Investing Activities
capital expenditure-368,807-531,079-706,000-223,053-266,427-68,448-562,715-5,572,224
Change in Investments-5,302,481-176,844618,764430,7824,429,781
cash flow from investments-368,807-531,079-706,000-223,053-266,427-68,448-562,715-269,743176,844-618,764-430,782-4,429,781
Financing Activities
Bank loans
Group/Directors Accounts-28,57628,576
Other Short Term Loans
Long term loans-4,000,0004,000,000
Hire Purchase and Lease Commitments
other long term liabilities4,000,000
share issue-1,000,1001,000,100
interest-124,648-249,555-258,608-257,195-128,400
cash flow from financing-1,124,748-249,555-287,184-228,6194,871,700
cash and cash equivalents
cash-281,372206,540-407,094-158,239640,165
overdraft
change in cash-281,372206,540-407,094-158,239640,165

slft limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for slft limited. Get real-time insights into slft limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Slft Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for slft limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in DG11 area or any other competitors across 12 key performance metrics.

slft limited Ownership

SLFT LIMITED group structure

Slft Limited has no subsidiary companies.

Ultimate parent company

SLFT LIMITED

SC433548

SLFT LIMITED Shareholders

trustees of steven flannigan trust 100%

slft limited directors

Slft Limited currently has 3 directors. The longest serving directors include Mr Alistair Stevenson (Oct 2012) and Mr Lawrence Doolan (Oct 2012).

officercountryagestartendrole
Mr Alistair Stevenson70 years Oct 2012- Director
Mr Lawrence DoolanScotland76 years Oct 2012- Director
Ms Katie StevensonScotland39 years Sep 2022- Director

P&L

August 2024

turnover

575.6k

-36%

operating profit

331.2k

0%

gross margin

12.6%

-21.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

4.5m

+0.06%

total assets

8.5m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

slft limited company details

company number

SC433548

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

September 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

55 high street, lockerbie, dumfries and galloway, DG11 2JJ

Bank

-

Legal Advisor

-

slft limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to slft limited.

slft limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SLFT LIMITED. This can take several minutes, an email will notify you when this has completed.

slft limited Companies House Filings - See Documents

datedescriptionview/download