ark vet centre limited Company Information
Company Number
SC434858
Next Accounts
Jul 2025
Industry
Veterinary activities
Shareholders
the ark vet centre limited employee ownership trust
Group Structure
View All
Contact
Registered Address
farries kirk & mcvean, dumfries enterprise park, dumfries, DG1 3SJ
Website
www.arkvetcentre.co.ukark vet centre limited Estimated Valuation
Pomanda estimates the enterprise value of ARK VET CENTRE LIMITED at £8.4m based on a Turnover of £8.7m and 0.96x industry multiple (adjusted for size and gross margin).
ark vet centre limited Estimated Valuation
Pomanda estimates the enterprise value of ARK VET CENTRE LIMITED at £211.2k based on an EBITDA of £36.8k and a 5.74x industry multiple (adjusted for size and gross margin).
ark vet centre limited Estimated Valuation
Pomanda estimates the enterprise value of ARK VET CENTRE LIMITED at £1.8m based on Net Assets of £1.1m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ark Vet Centre Limited Overview
Ark Vet Centre Limited is a live company located in dumfries, DG1 3SJ with a Companies House number of SC434858. It operates in the veterinary activities sector, SIC Code 75000. Founded in October 2012, it's largest shareholder is the ark vet centre limited employee ownership trust with a 100% stake. Ark Vet Centre Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.7m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ark Vet Centre Limited Health Check
Pomanda's financial health check has awarded Ark Vet Centre Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £8.7m, make it larger than the average company (£1.7m)
- Ark Vet Centre Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.5%)
- Ark Vet Centre Limited
7.5% - Industry AVG
Production
with a gross margin of 78.3%, this company has a comparable cost of product (78.3%)
- Ark Vet Centre Limited
78.3% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (10.3%)
- Ark Vet Centre Limited
10.3% - Industry AVG
Employees
with 47 employees, this is above the industry average (25)
47 - Ark Vet Centre Limited
25 - Industry AVG
Pay Structure
on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)
- Ark Vet Centre Limited
£34.2k - Industry AVG
Efficiency
resulting in sales per employee of £185.5k, this is more efficient (£68.7k)
- Ark Vet Centre Limited
£68.7k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (21 days)
- Ark Vet Centre Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (37 days)
- Ark Vet Centre Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 87 days, this is more than average (32 days)
- Ark Vet Centre Limited
32 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (11 weeks)
18 weeks - Ark Vet Centre Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.1%, this is a higher level of debt than the average (35.6%)
61.1% - Ark Vet Centre Limited
35.6% - Industry AVG
ARK VET CENTRE LIMITED financials
Ark Vet Centre Limited's latest turnover from October 2023 is estimated at £8.7 million and the company has net assets of £1.1 million. According to their latest financial statements, Ark Vet Centre Limited has 47 employees and maintains cash reserves of £625.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 47 | 45 | 45 | 39 | 39 | 36 | 34 | 33 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 423,935 | 275,755 | 2,049,366 | 2,046,665 | 2,082,682 | 2,036,835 | 1,463,880 | 1,439,111 | 1,237,244 | 828,763 | 783,557 |
Intangible Assets | 390,286 | 520,381 | 666,476 | 812,571 | 958,666 | 1,151,761 | 1,264,856 | 1,441,951 | 1,565,478 | 1,454,005 | 1,454,005 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 814,221 | 796,136 | 2,715,842 | 2,859,236 | 3,041,348 | 3,188,596 | 2,728,736 | 2,881,062 | 2,802,722 | 2,282,768 | 2,237,562 |
Stock & work in progress | 452,449 | 393,433 | 297,455 | 237,428 | 241,381 | 204,832 | 197,268 | 192,168 | 183,421 | 370,448 | 338,500 |
Trade Debtors | 1,005,727 | 948,905 | 900,548 | 830,314 | 801,737 | 793,657 | 802,305 | 745,751 | 605,718 | 742,957 | 598,206 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 236,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 625,919 | 298,597 | 483,365 | 659,165 | 408,338 | 469,165 | 304,405 | 158,009 | 188,754 | 409,416 | 416,120 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,084,095 | 1,877,603 | 1,681,368 | 1,726,907 | 1,451,456 | 1,467,654 | 1,303,978 | 1,095,928 | 977,893 | 1,522,821 | 1,352,826 |
total assets | 2,898,316 | 2,673,739 | 4,397,210 | 4,586,143 | 4,492,804 | 4,656,250 | 4,032,714 | 3,976,990 | 3,780,615 | 3,805,589 | 3,590,388 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 392,574 | 342,049 | 437,573 | 558,060 | 341,457 | 233,768 | 260,904 | 236,789 | 2,801,561 | 2,955,496 | 3,165,704 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,356,960 | 1,014,059 | 942,558 | 1,716,405 | 2,378,357 | 2,664,710 | 2,452,618 | 2,553,622 | 0 | 0 | 0 |
total current liabilities | 1,749,534 | 1,356,108 | 1,380,131 | 2,274,465 | 2,719,814 | 2,898,478 | 2,713,522 | 2,790,411 | 2,801,561 | 2,955,496 | 3,165,704 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 21,829 | 34,676 | 55,067 | 58,483 | 64,973 | 55,831 | 47,595 | 42,423 | 31,561 | 18,505 | 15,616 |
total long term liabilities | 21,829 | 34,676 | 55,067 | 58,483 | 64,973 | 55,831 | 47,595 | 42,423 | 31,561 | 18,505 | 15,616 |
total liabilities | 1,771,363 | 1,390,784 | 1,435,198 | 2,332,948 | 2,784,787 | 2,954,309 | 2,761,117 | 2,832,834 | 2,833,122 | 2,974,001 | 3,181,320 |
net assets | 1,126,953 | 1,282,955 | 2,962,012 | 2,253,195 | 1,708,017 | 1,701,941 | 1,271,597 | 1,144,156 | 947,493 | 831,588 | 409,068 |
total shareholders funds | 1,126,953 | 1,282,955 | 2,962,012 | 2,253,195 | 1,708,017 | 1,701,941 | 1,271,597 | 1,144,156 | 947,493 | 831,588 | 409,068 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 86,932 | 55,880 | 69,139 | 65,515 | 73,733 | 67,059 | 55,729 | 47,162 | 26,358 | 16,487 | 0 |
Amortisation | 130,095 | 146,095 | 146,095 | 146,095 | 193,095 | 193,095 | 177,095 | 123,527 | 123,527 | 0 | 76,527 |
Tax | |||||||||||
Stock | 59,016 | 95,978 | 60,027 | -3,953 | 36,549 | 7,564 | 5,100 | 8,747 | -187,027 | 31,948 | 338,500 |
Debtors | -179,846 | 285,025 | 70,234 | 28,577 | 8,080 | -8,648 | 56,554 | 140,033 | -137,239 | 144,751 | 598,206 |
Creditors | 50,525 | -95,524 | -120,487 | 216,603 | 107,689 | -27,136 | 24,115 | -2,564,772 | -153,935 | -210,208 | 3,165,704 |
Accruals and Deferred Income | 342,901 | 71,501 | -773,847 | -661,952 | -286,353 | 212,092 | -101,004 | 2,553,622 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -12,847 | -20,391 | -3,416 | -6,490 | 9,142 | 8,236 | 5,172 | 10,862 | 13,056 | 2,889 | 15,616 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 327,322 | -184,768 | -175,800 | 250,827 | -60,827 | 164,760 | 146,396 | -30,745 | -220,662 | -6,704 | 416,120 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 327,322 | -184,768 | -175,800 | 250,827 | -60,827 | 164,760 | 146,396 | -30,745 | -220,662 | -6,704 | 416,120 |
ark vet centre limited Credit Report and Business Information
Ark Vet Centre Limited Competitor Analysis
Perform a competitor analysis for ark vet centre limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in DG1 area or any other competitors across 12 key performance metrics.
ark vet centre limited Ownership
ARK VET CENTRE LIMITED group structure
Ark Vet Centre Limited has no subsidiary companies.
Ultimate parent company
ARK VET CENTRE LIMITED
SC434858
ark vet centre limited directors
Ark Vet Centre Limited currently has 6 directors. The longest serving directors include Mr Callum Cameron (Oct 2012) and Mr Gareth Boyes (Oct 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Callum Cameron | United Kingdom | 52 years | Oct 2012 | - | Director |
Mr Gareth Boyes | Scotland | 49 years | Oct 2012 | - | Director |
Ms Hazel Halliday | United Kingdom | 47 years | Oct 2012 | - | Director |
Mr Iain Dick | 42 years | May 2015 | - | Director | |
Mr Colin Rodger | 40 years | Jun 2023 | - | Director | |
Mr John Alexander | 32 years | Jun 2023 | - | Director |
P&L
October 2023turnover
8.7m
-4%
operating profit
-180.3k
0%
gross margin
78.4%
+1.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
1.1m
-0.12%
total assets
2.9m
+0.08%
cash
625.9k
+1.1%
net assets
Total assets minus all liabilities
ark vet centre limited company details
company number
SC434858
Type
Private limited with Share Capital
industry
75000 - Veterinary activities
incorporation date
October 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
a p suppliers limited (July 2013)
accountant
FARRIES KIRK & MCVEAN
auditor
-
address
farries kirk & mcvean, dumfries enterprise park, dumfries, DG1 3SJ
Bank
-
Legal Advisor
-
ark vet centre limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ark vet centre limited.
ark vet centre limited Companies House Filings - See Documents
date | description | view/download |
---|