ark vet centre limited

ark vet centre limited Company Information

Share ARK VET CENTRE LIMITED
Live 
EstablishedMidLow

Company Number

SC434858

Industry

Veterinary activities

 

Shareholders

the ark vet centre limited employee ownership trust

Group Structure

View All

Contact

Registered Address

farries kirk & mcvean, dumfries enterprise park, dumfries, DG1 3SJ

ark vet centre limited Estimated Valuation

£8.4m

Pomanda estimates the enterprise value of ARK VET CENTRE LIMITED at £8.4m based on a Turnover of £8.7m and 0.96x industry multiple (adjusted for size and gross margin).

ark vet centre limited Estimated Valuation

£211.2k

Pomanda estimates the enterprise value of ARK VET CENTRE LIMITED at £211.2k based on an EBITDA of £36.8k and a 5.74x industry multiple (adjusted for size and gross margin).

ark vet centre limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of ARK VET CENTRE LIMITED at £1.8m based on Net Assets of £1.1m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ark Vet Centre Limited Overview

Ark Vet Centre Limited is a live company located in dumfries, DG1 3SJ with a Companies House number of SC434858. It operates in the veterinary activities sector, SIC Code 75000. Founded in October 2012, it's largest shareholder is the ark vet centre limited employee ownership trust with a 100% stake. Ark Vet Centre Limited is a established, mid sized company, Pomanda has estimated its turnover at £8.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ark Vet Centre Limited Health Check

Pomanda's financial health check has awarded Ark Vet Centre Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £8.7m, make it larger than the average company (£1.7m)

£8.7m - Ark Vet Centre Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.5%)

3% - Ark Vet Centre Limited

7.5% - Industry AVG

production

Production

with a gross margin of 78.3%, this company has a comparable cost of product (78.3%)

78.3% - Ark Vet Centre Limited

78.3% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (10.3%)

-2.1% - Ark Vet Centre Limited

10.3% - Industry AVG

employees

Employees

with 47 employees, this is above the industry average (25)

47 - Ark Vet Centre Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)

£34.2k - Ark Vet Centre Limited

£34.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.5k, this is more efficient (£68.7k)

£185.5k - Ark Vet Centre Limited

£68.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (21 days)

42 days - Ark Vet Centre Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (37 days)

75 days - Ark Vet Centre Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 87 days, this is more than average (32 days)

87 days - Ark Vet Centre Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (11 weeks)

18 weeks - Ark Vet Centre Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.1%, this is a higher level of debt than the average (35.6%)

61.1% - Ark Vet Centre Limited

35.6% - Industry AVG

ARK VET CENTRE LIMITED financials

EXPORTms excel logo

Ark Vet Centre Limited's latest turnover from October 2023 is estimated at £8.7 million and the company has net assets of £1.1 million. According to their latest financial statements, Ark Vet Centre Limited has 47 employees and maintains cash reserves of £625.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover8,720,6849,083,6398,871,3587,950,6207,295,80311,996,59512,574,9939,799,21715,620,18522,184,81319,188,407
Other Income Or Grants00000000000
Cost Of Sales1,892,2402,066,0552,087,5921,770,4281,955,0262,685,0322,904,3422,084,9033,332,9824,839,4964,202,505
Gross Profit6,828,4457,017,5856,783,7666,180,1925,340,7779,311,5629,670,6507,714,31412,287,20317,345,31814,985,902
Admin Expenses7,008,7168,705,4395,909,2555,850,2005,336,5669,153,5449,513,8937,468,91912,319,54316,812,54614,456,075
Operating Profit-180,271-1,687,854874,511329,9924,211158,018156,757245,395-32,340532,772529,827
Interest Payable00000000000
Interest Receivable24,2698,7975715343,2912,9015784331,4952,0641,040
Pre-Tax Profit-156,002-1,679,057875,083330,5267,501160,919157,335245,829-30,845534,835530,868
Tax00-166,266-62,800-1,425-30,575-29,894-49,1660-112,315-122,100
Profit After Tax-156,002-1,679,057708,817267,7266,076130,344127,441196,663-30,845422,520408,768
Dividends Paid00000000000
Retained Profit-156,002-1,679,057708,817267,7266,076130,344127,441196,663-30,845422,520408,768
Employee Costs1,607,0931,390,2151,354,4901,157,1211,185,985941,825839,052863,0845,914,7958,822,2457,736,435
Number Of Employees4745453939363433227358327
EBITDA*36,756-1,485,8791,089,745541,602271,039418,172389,581416,084117,545549,259606,354

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets423,935275,7552,049,3662,046,6652,082,6822,036,8351,463,8801,439,1111,237,244828,763783,557
Intangible Assets390,286520,381666,476812,571958,6661,151,7611,264,8561,441,9511,565,4781,454,0051,454,005
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets814,221796,1362,715,8422,859,2363,041,3483,188,5962,728,7362,881,0622,802,7222,282,7682,237,562
Stock & work in progress452,449393,433297,455237,428241,381204,832197,268192,168183,421370,448338,500
Trade Debtors1,005,727948,905900,548830,314801,737793,657802,305745,751605,718742,957598,206
Group Debtors00000000000
Misc Debtors0236,668000000000
Cash625,919298,597483,365659,165408,338469,165304,405158,009188,754409,416416,120
misc current assets00000000000
total current assets2,084,0951,877,6031,681,3681,726,9071,451,4561,467,6541,303,9781,095,928977,8931,522,8211,352,826
total assets2,898,3162,673,7394,397,2104,586,1434,492,8044,656,2504,032,7143,976,9903,780,6153,805,5893,590,388
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 392,574342,049437,573558,060341,457233,768260,904236,7892,801,5612,955,4963,165,704
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities1,356,9601,014,059942,5581,716,4052,378,3572,664,7102,452,6182,553,622000
total current liabilities1,749,5341,356,1081,380,1312,274,4652,719,8142,898,4782,713,5222,790,4112,801,5612,955,4963,165,704
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions21,82934,67655,06758,48364,97355,83147,59542,42331,56118,50515,616
total long term liabilities21,82934,67655,06758,48364,97355,83147,59542,42331,56118,50515,616
total liabilities1,771,3631,390,7841,435,1982,332,9482,784,7872,954,3092,761,1172,832,8342,833,1222,974,0013,181,320
net assets1,126,9531,282,9552,962,0122,253,1951,708,0171,701,9411,271,5971,144,156947,493831,588409,068
total shareholders funds1,126,9531,282,9552,962,0122,253,1951,708,0171,701,9411,271,5971,144,156947,493831,588409,068
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit-180,271-1,687,854874,511329,9924,211158,018156,757245,395-32,340532,772529,827
Depreciation86,93255,88069,13965,51573,73367,05955,72947,16226,35816,4870
Amortisation130,095146,095146,095146,095193,095193,095177,095123,527123,527076,527
Tax00-166,266-62,800-1,425-30,575-29,894-49,1660-112,315-122,100
Stock59,01695,97860,027-3,95336,5497,5645,1008,747-187,02731,948338,500
Debtors-179,846285,02570,23428,5778,080-8,64856,554140,033-137,239144,751598,206
Creditors50,525-95,524-120,487216,603107,689-27,13624,115-2,564,772-153,935-210,2083,165,704
Accruals and Deferred Income342,90171,501-773,847-661,952-286,353212,092-101,0042,553,622000
Deferred Taxes & Provisions-12,847-20,391-3,416-6,4909,1428,2365,17210,86213,0562,88915,616
Cash flow from operations538,165-1,911,296-104,5322,33955,463581,873226,316217,850300,93252,9262,728,868
Investing Activities
capital expenditure-235,1121,717,731-71,840-29,498-119,580-720,014-80,498-249,029-669,839-61,693-2,314,089
Change in Investments00000000000
cash flow from investments-235,1121,717,731-71,840-29,498-119,580-720,014-80,498-249,029-669,839-61,693-2,314,089
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000277,4520300,00000146,7500300
interest24,2698,7975715343,2912,9015784331,4952,0641,040
cash flow from financing24,2698,797571277,9863,291302,901578433148,2452,0641,340
cash and cash equivalents
cash327,322-184,768-175,800250,827-60,827164,760146,396-30,745-220,662-6,704416,120
overdraft00000000000
change in cash327,322-184,768-175,800250,827-60,827164,760146,396-30,745-220,662-6,704416,120

ark vet centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ark vet centre limited. Get real-time insights into ark vet centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ark Vet Centre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ark vet centre limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in DG1 area or any other competitors across 12 key performance metrics.

ark vet centre limited Ownership

ARK VET CENTRE LIMITED group structure

Ark Vet Centre Limited has no subsidiary companies.

Ultimate parent company

ARK VET CENTRE LIMITED

SC434858

ARK VET CENTRE LIMITED Shareholders

the ark vet centre limited employee ownership trust 100%

ark vet centre limited directors

Ark Vet Centre Limited currently has 6 directors. The longest serving directors include Mr Callum Cameron (Oct 2012) and Mr Gareth Boyes (Oct 2012).

officercountryagestartendrole
Mr Callum CameronUnited Kingdom52 years Oct 2012- Director
Mr Gareth BoyesScotland49 years Oct 2012- Director
Ms Hazel HallidayUnited Kingdom47 years Oct 2012- Director
Mr Iain Dick42 years May 2015- Director
Mr Colin Rodger40 years Jun 2023- Director
Mr John Alexander32 years Jun 2023- Director

P&L

October 2023

turnover

8.7m

-4%

operating profit

-180.3k

0%

gross margin

78.4%

+1.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.1m

-0.12%

total assets

2.9m

+0.08%

cash

625.9k

+1.1%

net assets

Total assets minus all liabilities

ark vet centre limited company details

company number

SC434858

Type

Private limited with Share Capital

industry

75000 - Veterinary activities

incorporation date

October 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

a p suppliers limited (July 2013)

accountant

FARRIES KIRK & MCVEAN

auditor

-

address

farries kirk & mcvean, dumfries enterprise park, dumfries, DG1 3SJ

Bank

-

Legal Advisor

-

ark vet centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ark vet centre limited.

charges

ark vet centre limited Companies House Filings - See Documents

datedescriptionview/download