Pomanda estimates the enterprise value of MANSFORD CORE 2 (GP) LIMITED at £30 based on a Turnover of £9 and 3.42x industry multiple (adjusted for size and gross margin).
mansford core 2 (gp) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MANSFORD CORE 2 (GP) LIMITED at £0 based on an EBITDA of £-32 and a 6.68x industry multiple (adjusted for size and gross margin).
mansford core 2 (gp) limitedEstimated Valuation
£1
Pomanda estimates the enterprise value of MANSFORD CORE 2 (GP) LIMITED at £1 based on Net Assets of £1 and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mansford Core 2 (gp) LimitedOverview
Mansford Core 2 (gp) Limited is a live company located in edinburgh, EH3 8RY with a Companies House number of SC439141. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2012, it's largest shareholder is
mansford llp
with a 100% stake. Mansford Core 2 (gp) Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£9 with
declining
growth in recent years.
Pomanda's financial health check has awarded Mansford Core 2 (Gp) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £9, make it smaller than the average company (£918.1k)
£9 - Mansford Core 2 (gp) Limited
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -96%, show it is growing at a slower rate (4.9%)
-96% - Mansford Core 2 (gp) Limited
4.9% - Industry AVG
Production
with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)
75.5% - Mansford Core 2 (gp) Limited
75.5% - Industry AVG
Profitability
an operating margin of -355.6% make it less profitable than the average company (29.4%)
-355.6% - Mansford Core 2 (gp) Limited
29.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Mansford Core 2 (gp) Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Mansford Core 2 (gp) Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £9, this is less efficient (£177.7k)
£9 - Mansford Core 2 (gp) Limited
£177.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Mansford Core 2 (gp) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Mansford Core 2 (gp) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mansford Core 2 (gp) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 52 weeks, this is more cash available to meet short term requirements (11 weeks)
52 weeks - Mansford Core 2 (gp) Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (64.5%)
100% - Mansford Core 2 (gp) Limited
64.5% - Industry AVG
MANSFORD CORE 2 (GP) LIMITED financials
EXPORT
Mansford Core 2 (Gp) Limited's latest turnover from March 2024 is £9 and the company has net assets of £1. According to their latest financial statements, we estimate that Mansford Core 2 (Gp) Limited has 1 employee and maintains cash reserves of £3.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Turnover
9
174,721
166,874
172,805
194,171
611,962
2,284,224
1,918,767
1,741,507
902,646
47,931
11,273
Other Income Or Grants
Cost Of Sales
2
43,895
41,650
43,090
50,444
163,950
573,827
487,170
496,864
305,863
15,728
3,470
Gross Profit
7
130,826
125,224
129,715
143,727
448,012
1,710,397
1,431,597
1,244,643
596,783
32,203
7,803
Admin Expenses
39
130,835
125,224
129,715
143,729
448,014
1,710,398
1,431,599
1,244,646
596,786
32,206
7,803
Operating Profit
-32
-9
-2
-2
-1
-2
-3
-3
-3
Interest Payable
Interest Receivable
32
9
2
2
1
2
3
3
3
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
32,327
60,742
59,177
53,717
54,786
135,141
469,663
409,157
341,308
78,148
74,322
71,936
Number Of Employees
1
2
2
2
2
5
18
16
13
3
3
3
EBITDA*
-32
-9
-2
-2
-1
-2
-3
-3
-3
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Tangible Assets
Intangible Assets
Investments & Other
1
1
1
1
1
3
3
3
3
3
3
1
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
1
1
3
3
3
3
3
3
1
Stock & work in progress
Trade Debtors
Group Debtors
1,971
Misc Debtors
5
5
432
Cash
3,421
3,430
3,459
3,497
3,548
3,580
3,001
3,003
2,575
2,602
2,643
misc current assets
total current assets
3,421
3,430
3,459
3,497
3,548
3,585
3,001
3,003
2,575
2,607
4,614
432
total assets
3,422
3,431
3,460
3,498
3,549
3,588
3,004
3,006
2,578
2,610
4,617
433
Bank overdraft
Bank loan
Trade Creditors
432
Group/Directors Accounts
3,571
2,979
2,989
2,571
2,606
other short term finances
hp & lease commitments
other current liabilities
3,421
3,430
3,459
3,497
3,548
16
24
16
6
3
4,616
total current liabilities
3,421
3,430
3,459
3,497
3,548
3,587
3,003
3,005
2,577
2,609
4,616
432
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,421
3,430
3,459
3,497
3,548
3,587
3,003
3,005
2,577
2,609
4,616
432
net assets
1
1
1
1
1
1
1
1
1
1
1
1
total shareholders funds
1
1
1
1
1
1
1
1
1
1
1
1
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Operating Activities
Operating Profit
-32
-9
-2
-2
-1
-2
-3
-3
-3
Depreciation
Amortisation
Tax
Stock
Debtors
-5
5
-5
-1,966
1,539
432
Creditors
-432
432
Accruals and Deferred Income
-9
-29
-38
-51
3,532
-8
8
10
3
-4,613
4,616
Deferred Taxes & Provisions
Cash flow from operations
-41
-38
-38
-51
3,535
-15
7
8
5
-2,650
2,642
Investing Activities
capital expenditure
Change in Investments
-2
2
1
cash flow from investments
2
-2
-1
Financing Activities
Bank loans
Group/Directors Accounts
-3,571
592
-10
418
-35
2,606
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
32
9
2
2
1
2
3
3
3
cash flow from financing
32
9
-3,569
594
-9
420
-32
2,609
3
1
cash and cash equivalents
cash
-9
-29
-38
-51
-32
579
-2
428
-27
-41
2,643
overdraft
change in cash
-9
-29
-38
-51
-32
579
-2
428
-27
-41
2,643
mansford core 2 (gp) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mansford core 2 (gp) limited. Get real-time insights into mansford core 2 (gp) limited's credit score, group structure and payment trends.
Perform a competitor analysis for mansford core 2 (gp) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.
mansford core 2 (gp) limited Ownership
MANSFORD CORE 2 (GP) LIMITED group structure
Mansford Core 2 (Gp) Limited has 1 subsidiary company.
The sole shareholder of Mansford Core 2 (Gp) Limited is Mansford Llp.
mansford llp
100%
mansford core 2 (gp) limited directors
Mansford Core 2 (Gp) Limited currently has 2 directors.
The longest serving directors include
Mr Charles Knight (Dec 2012) and
Mr Oliver Smith (Dec 2012).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mansford core 2 (gp) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANSFORD CORE 2 (GP) LIMITED. This can take several minutes, an email will notify you when this has completed.
mansford core 2 (gp) limitedCompanies House Filings - See Documents
