a p systems (scotland) ltd.

a p systems (scotland) ltd. Company Information

Share A P SYSTEMS (SCOTLAND) LTD.
Live 
EstablishedMicroDeclining

Company Number

SC441066

Industry

Other information technology and computer service activities

 

Shareholders

a p systems (holdings) ltd

Group Structure

View All

Contact

Registered Address

16 grant street, cullen, buckie, banffshire, AB56 4RS

a p systems (scotland) ltd. Estimated Valuation

£107.7k

Pomanda estimates the enterprise value of A P SYSTEMS (SCOTLAND) LTD. at £107.7k based on a Turnover of £199.7k and 0.54x industry multiple (adjusted for size and gross margin).

a p systems (scotland) ltd. Estimated Valuation

£11.8k

Pomanda estimates the enterprise value of A P SYSTEMS (SCOTLAND) LTD. at £11.8k based on an EBITDA of £3.3k and a 3.61x industry multiple (adjusted for size and gross margin).

a p systems (scotland) ltd. Estimated Valuation

£101.9k

Pomanda estimates the enterprise value of A P SYSTEMS (SCOTLAND) LTD. at £101.9k based on Net Assets of £45.6k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A P Systems (scotland) Ltd. Overview

A P Systems (scotland) Ltd. is a live company located in buckie, AB56 4RS with a Companies House number of SC441066. It operates in the other information technology service activities sector, SIC Code 62090. Founded in January 2013, it's largest shareholder is a p systems (holdings) ltd with a 100% stake. A P Systems (scotland) Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £199.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A P Systems (scotland) Ltd. Health Check

Pomanda's financial health check has awarded A P Systems (Scotland) Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

7 Weak

size

Size

annual sales of £199.7k, make it smaller than the average company (£7.3m)

£199.7k - A P Systems (scotland) Ltd.

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8%)

-6% - A P Systems (scotland) Ltd.

8% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (51.7%)

25.8% - A P Systems (scotland) Ltd.

51.7% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (3.5%)

1.6% - A P Systems (scotland) Ltd.

3.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (43)

2 - A P Systems (scotland) Ltd.

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has a lower pay structure (£74.2k)

£33.2k - A P Systems (scotland) Ltd.

£74.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.9k, this is less efficient (£177.9k)

£99.9k - A P Systems (scotland) Ltd.

£177.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 132 days, this is later than average (52 days)

132 days - A P Systems (scotland) Ltd.

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (33 days)

69 days - A P Systems (scotland) Ltd.

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A P Systems (scotland) Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A P Systems (scotland) Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (64.7%)

38.1% - A P Systems (scotland) Ltd.

64.7% - Industry AVG

A P SYSTEMS (SCOTLAND) LTD. financials

EXPORTms excel logo

A P Systems (Scotland) Ltd.'s latest turnover from December 2023 is £199.7 thousand and the company has net assets of £45.6 thousand. According to their latest financial statements, A P Systems (Scotland) Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jan 2014
Turnover199,733222,581234,633239,398229,318207,497198,143294,841128,73100
Other Income Or Grants00000000000
Cost Of Sales148,266164,357174,255180,117174,293154,938144,859211,94192,13100
Gross Profit51,46758,22460,37959,28055,02552,55953,28582,90036,60000
Admin Expenses48,36352,54659,87253,14857,79944,02970,68343,11113,85700
Operating Profit3,1045,6785076,132-2,7748,530-17,39839,78922,74300
Interest Payable00000000000
Interest Receivable0000000326500
Pre-Tax Profit2,7035,7005076,132-2,7748,530-17,39839,82122,80800
Tax-375-1,101-96-1,1650-1,6210-7,964-4,56100
Profit After Tax2,3284,5994114,967-2,7746,909-17,39831,85718,24600
Dividends Paid00000000000
Retained Profit2,3284,5994114,967-2,7746,909-17,39831,85718,24600
Employee Costs66,37475,101134,661126,270122,824120,250114,872110,86655,03100
Number Of Employees22222222100
EBITDA*3,2765,7755076,132-2,7748,530-17,39839,78923,24100

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jan 2014
Tangible Assets1,2765496467618961,0551,2411,8992,30400
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,2765496467618961,0551,2411,8992,30400
Stock & work in progress0000000013,17900
Trade Debtors72,41086,67979,89783,08078,47570,57667,18189,05835,26400
Group Debtors00000000000
Misc Debtors00000000000
Cash0000000025,90800
misc current assets00000000000
total current assets72,41086,67979,89783,08078,47570,57667,18189,05874,35100
total assets73,68687,22880,54383,84179,37171,63168,42290,95776,65500
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 28,04142,91137,32540,08241,53130,49234,71739,85447,99400
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities28,04142,91137,32540,08241,53130,49234,71739,85447,99400
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income01,0001,0001,9521,0001,5251,0001,000000
other liabilities00000000000
provisions0000000041500
total long term liabilities01,0001,0001,9521,0001,5251,0001,00041500
total liabilities28,04143,91138,32542,03442,53132,01735,71740,85448,40900
net assets45,64543,31742,21841,80736,84039,61432,70550,10328,24600
total shareholders funds45,64543,31742,21841,80736,84039,61432,70550,10328,24600
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jan 2014
Operating Activities
Operating Profit3,1045,6785076,132-2,7748,530-17,39839,78922,74300
Depreciation1729700000049800
Amortisation00000000000
Tax-375-1,101-96-1,1650-1,6210-7,964-4,56100
Stock0000000-13,17913,17900
Debtors-14,2696,782-3,1834,6057,8993,395-21,87753,79435,26400
Creditors-14,8705,586-2,757-1,44911,039-4,225-5,137-8,14047,99400
Accruals and Deferred Income-1,0000-952952-52552501,000000
Deferred Taxes & Provisions0000000-41541500
Cash flow from operations1,3003,478-115-135-159-186-658-16,34518,64600
Investing Activities
capital expenditure-8990115135159186658405-2,80200
Change in Investments00000000000
cash flow from investments-8990115135159186658405-2,80200
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0-3,50000000-10,00010,00000
interest0000000326500
cash flow from financing0-3,50000000-9,96810,06500
cash and cash equivalents
cash0000000-25,90825,90800
overdraft00000000000
change in cash0000000-25,90825,90800

a p systems (scotland) ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a p systems (scotland) ltd.. Get real-time insights into a p systems (scotland) ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A P Systems (scotland) Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a p systems (scotland) ltd. by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in AB56 area or any other competitors across 12 key performance metrics.

a p systems (scotland) ltd. Ownership

A P SYSTEMS (SCOTLAND) LTD. group structure

A P Systems (Scotland) Ltd. has no subsidiary companies.

Ultimate parent company

1 parent

A P SYSTEMS (SCOTLAND) LTD.

SC441066

A P SYSTEMS (SCOTLAND) LTD. Shareholders

a p systems (holdings) ltd 100%

a p systems (scotland) ltd. directors

A P Systems (Scotland) Ltd. currently has 1 director, Mr David Anderson serving since Jan 2023.

officercountryagestartendrole
Mr David AndersonEngland58 years Jan 2023- Director

P&L

December 2023

turnover

199.7k

-10%

operating profit

3.1k

0%

gross margin

25.8%

-1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

45.6k

+0.05%

total assets

73.7k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

a p systems (scotland) ltd. company details

company number

SC441066

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

January 2013

age

12

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

a p systems (nw) ltd. (March 2015)

accountant

-

auditor

-

address

16 grant street, cullen, buckie, banffshire, AB56 4RS

Bank

-

Legal Advisor

-

a p systems (scotland) ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a p systems (scotland) ltd..

a p systems (scotland) ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A P SYSTEMS (SCOTLAND) LTD.. This can take several minutes, an email will notify you when this has completed.

a p systems (scotland) ltd. Companies House Filings - See Documents

datedescriptionview/download