citystage properties limited
citystage properties limited Company Information
Company Number
SC445355
Next Accounts
Dec 2025
Shareholders
daniel purkis
graeme coutts
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
c/o acumen accountants and advis, bankhead drive, city south offic, aberdeen, AB12 4XX
Website
-citystage properties limited Estimated Valuation
Pomanda estimates the enterprise value of CITYSTAGE PROPERTIES LIMITED at £37.4k based on a Turnover of £11.2k and 3.36x industry multiple (adjusted for size and gross margin).
citystage properties limited Estimated Valuation
Pomanda estimates the enterprise value of CITYSTAGE PROPERTIES LIMITED at £1.6m based on an EBITDA of £238.5k and a 6.56x industry multiple (adjusted for size and gross margin).
citystage properties limited Estimated Valuation
Pomanda estimates the enterprise value of CITYSTAGE PROPERTIES LIMITED at £3.5m based on Net Assets of £2m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Citystage Properties Limited Overview
Citystage Properties Limited is a live company located in aberdeen, AB12 4XX with a Companies House number of SC445355. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2013, it's largest shareholder is daniel purkis with a 33.3% stake. Citystage Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £11.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Citystage Properties Limited Health Check
Pomanda's financial health check has awarded Citystage Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £11.2k, make it smaller than the average company (£924.2k)
- Citystage Properties Limited
£924.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -75%, show it is growing at a slower rate (4.9%)
- Citystage Properties Limited
4.9% - Industry AVG
Production
with a gross margin of 75.4%, this company has a comparable cost of product (75.4%)
- Citystage Properties Limited
75.4% - Industry AVG
Profitability
an operating margin of 2138.4% make it more profitable than the average company (29.6%)
- Citystage Properties Limited
29.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Citystage Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Citystage Properties Limited
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £11.2k, this is less efficient (£177.3k)
- Citystage Properties Limited
£177.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Citystage Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 638 days, this is slower than average (38 days)
- Citystage Properties Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Citystage Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (12 weeks)
6 weeks - Citystage Properties Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.8%, this is a lower level of debt than the average (64%)
36.8% - Citystage Properties Limited
64% - Industry AVG
CITYSTAGE PROPERTIES LIMITED financials
Citystage Properties Limited's latest turnover from March 2024 is estimated at £11.2 thousand and the company has net assets of £2 million. According to their latest financial statements, we estimate that Citystage Properties Limited has 1 employee and maintains cash reserves of £140.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 989 | 8,952 | 38,725 | 85,298 | 131,871 | 154,402 | 166,116 | ||||
| Intangible Assets | |||||||||||
| Investments & Other | 3,000,000 | 3,000,000 | 3,000,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,000,000 | 3,000,000 | 2,386,900 |
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 3,000,000 | 3,000,000 | 3,000,000 | 3,400,000 | 3,400,989 | 3,408,952 | 3,438,725 | 3,485,298 | 3,131,871 | 3,154,402 | 2,553,016 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 74,610 | 72,765 | 69,300 | 69,300 | 50,252 | 64,288 | 64,198 | ||||
| Group Debtors | |||||||||||
| Misc Debtors | 2,400 | 350 | 1,413 | 3,295 | 1,540 | 1,449 | 88 | ||||
| Cash | 140,195 | 127,790 | 411,368 | 305,583 | 329,272 | 398,914 | 261,821 | 335,014 | 320,148 | 134,793 | 114,796 |
| misc current assets | |||||||||||
| total current assets | 142,595 | 202,400 | 484,133 | 375,233 | 399,985 | 402,209 | 263,361 | 386,715 | 320,236 | 199,081 | 178,994 |
| total assets | 3,142,595 | 3,202,400 | 3,484,133 | 3,775,233 | 3,800,974 | 3,811,161 | 3,702,086 | 3,872,013 | 3,452,107 | 3,353,483 | 2,732,010 |
| Bank overdraft | 400,000 | 400,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | ||||
| Bank loan | |||||||||||
| Trade Creditors | 4,800 | 91 | 911,625 | 71,106 | |||||||
| Group/Directors Accounts | 636,000 | 786,000 | 936,000 | 1,011,000 | 1,216,000 | 1,386,000 | 495,000 | 795,000 | 815,000 | 1,660,000 | 2,640,000 |
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 52,108 | 117,139 | 127,544 | 125,152 | 115,769 | 115,238 | 1,034,796 | 1,678,796 | 1,734,064 | ||
| total current liabilities | 1,092,908 | 1,303,139 | 1,763,544 | 1,836,152 | 2,031,769 | 2,201,238 | 2,229,796 | 2,473,796 | 2,549,155 | 2,571,625 | 2,711,106 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | 64,789 | 64,789 | 64,789 | 140,789 | 140,845 | 142,055 | 144,462 | 163,529 | 110,299 | 8,398 | 6,004 |
| total long term liabilities | 64,789 | 64,789 | 64,789 | 140,789 | 140,845 | 142,055 | 144,462 | 163,529 | 110,299 | 8,398 | 6,004 |
| total liabilities | 1,157,697 | 1,367,928 | 1,828,333 | 1,976,941 | 2,172,614 | 2,343,293 | 2,374,258 | 2,637,325 | 2,659,454 | 2,580,023 | 2,717,110 |
| net assets | 1,984,898 | 1,834,472 | 1,655,800 | 1,798,292 | 1,628,360 | 1,467,868 | 1,327,828 | 1,234,688 | 792,653 | 773,460 | 14,900 |
| total shareholders funds | 1,984,898 | 1,834,472 | 1,655,800 | 1,798,292 | 1,628,360 | 1,467,868 | 1,327,828 | 1,234,688 | 792,653 | 773,460 | 14,900 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 989 | 7,963 | 30,837 | 46,573 | 46,573 | 46,222 | 38,821 | 15,949 | |||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -72,210 | 1,845 | 3,115 | -1,063 | 67,418 | 1,755 | -50,161 | 51,613 | -64,200 | 90 | 64,198 |
| Creditors | 4,800 | -91 | -911,534 | 840,519 | 71,106 | ||||||
| Accruals and Deferred Income | -65,031 | -10,405 | 2,392 | 9,383 | 531 | -919,558 | -644,000 | -55,268 | 1,734,064 | ||
| Deferred Taxes & Provisions | -76,000 | -56 | -1,210 | -2,407 | -19,067 | 53,230 | 101,901 | 2,394 | 6,004 | ||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | -400,000 | 400,000 | 613,100 | 2,386,900 | |||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -150,000 | -150,000 | -75,000 | -205,000 | -170,000 | 891,000 | -300,000 | -20,000 | -845,000 | -980,000 | 2,640,000 |
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 12,405 | -283,578 | 105,785 | -23,689 | -69,642 | 137,093 | -73,193 | 14,866 | 185,355 | 19,997 | 114,796 |
| overdraft | -300,000 | 700,000 | |||||||||
| change in cash | 12,405 | 16,422 | 105,785 | -23,689 | -69,642 | 137,093 | -773,193 | 14,866 | 185,355 | 19,997 | 114,796 |
citystage properties limited Credit Report and Business Information
Citystage Properties Limited Competitor Analysis
Perform a competitor analysis for citystage properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in AB12 area or any other competitors across 12 key performance metrics.
citystage properties limited Ownership
CITYSTAGE PROPERTIES LIMITED group structure
Citystage Properties Limited has no subsidiary companies.
Ultimate parent company
CITYSTAGE PROPERTIES LIMITED
SC445355
citystage properties limited directors
Citystage Properties Limited currently has 3 directors. The longest serving directors include Mr Graeme Coutts (Mar 2013) and Mr Daniel Purkis (Mar 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graeme Coutts | United Kingdom | 65 years | Mar 2013 | - | Director |
| Mr Daniel Purkis | Scotland | 57 years | Mar 2013 | - | Director |
| Mr Colin Smith | United Kingdom | 69 years | Mar 2013 | - | Director |
P&L
March 2024turnover
11.2k
-99%
operating profit
238.5k
0%
gross margin
75.5%
+0.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2m
+0.08%
total assets
3.1m
-0.02%
cash
140.2k
+0.1%
net assets
Total assets minus all liabilities
citystage properties limited company details
company number
SC445355
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
ACUMEN ACCOUNTANTS & ADVISORS LIMITED
auditor
-
address
c/o acumen accountants and advis, bankhead drive, city south offic, aberdeen, AB12 4XX
Bank
-
Legal Advisor
-
citystage properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to citystage properties limited.
citystage properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CITYSTAGE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
citystage properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
