aberdeen taxis limited

aberdeen taxis limited Company Information

Share ABERDEEN TAXIS LIMITED
Live 
EstablishedSmallDeclining

Company Number

SC447966

Industry

Taxi operation

 

Shareholders

gavin johnston

christopher douglas

Group Structure

View All

Contact

Registered Address

unit 3 15 lotland street, inverness, IV1 1ST

aberdeen taxis limited Estimated Valuation

£357.6k

Pomanda estimates the enterprise value of ABERDEEN TAXIS LIMITED at £357.6k based on a Turnover of £1m and 0.35x industry multiple (adjusted for size and gross margin).

aberdeen taxis limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABERDEEN TAXIS LIMITED at £0 based on an EBITDA of £-46k and a 3.47x industry multiple (adjusted for size and gross margin).

aberdeen taxis limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of ABERDEEN TAXIS LIMITED at £2.1m based on Net Assets of £783.5k and 2.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aberdeen Taxis Limited Overview

Aberdeen Taxis Limited is a live company located in inverness, IV1 1ST with a Companies House number of SC447966. It operates in the taxi operation sector, SIC Code 49320. Founded in April 2013, it's largest shareholder is gavin johnston with a 55% stake. Aberdeen Taxis Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aberdeen Taxis Limited Health Check

Pomanda's financial health check has awarded Aberdeen Taxis Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1m, make it larger than the average company (£497k)

£1m - Aberdeen Taxis Limited

£497k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (10%)

-12% - Aberdeen Taxis Limited

10% - Industry AVG

production

Production

with a gross margin of 25.5%, this company has a higher cost of product (48.1%)

25.5% - Aberdeen Taxis Limited

48.1% - Industry AVG

profitability

Profitability

an operating margin of -6.4% make it less profitable than the average company (10.8%)

-6.4% - Aberdeen Taxis Limited

10.8% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (6)

8 - Aberdeen Taxis Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Aberdeen Taxis Limited

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.7k, this is more efficient (£76.4k)

£128.7k - Aberdeen Taxis Limited

£76.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (39 days)

92 days - Aberdeen Taxis Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (10 days)

48 days - Aberdeen Taxis Limited

10 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aberdeen Taxis Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 274 weeks, this is more cash available to meet short term requirements (25 weeks)

274 weeks - Aberdeen Taxis Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.6%, this is a lower level of debt than the average (57.9%)

11.6% - Aberdeen Taxis Limited

57.9% - Industry AVG

ABERDEEN TAXIS LIMITED financials

EXPORTms excel logo

Aberdeen Taxis Limited's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £783.5 thousand. According to their latest financial statements, Aberdeen Taxis Limited has 8 employees and maintains cash reserves of £542.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover1,029,802856,5851,261,8221,510,271641,371848,3291,124,967933,5161,391,97892,53377,699
Other Income Or Grants00000000000
Cost Of Sales766,819635,286940,3461,104,405458,928639,346817,817664,2721,010,36367,47157,570
Gross Profit262,983221,299321,476405,867182,442208,983307,150269,244381,61525,06220,129
Admin Expenses329,026181,23587,587-129,619185,329137,609234,866269,191308,40744,70629,151
Operating Profit-66,04340,064233,889535,486-2,88771,37472,2845373,208-19,644-9,022
Interest Payable00000000000
Interest Receivable30,96221,5131,33424918128513731543028
Pre-Tax Profit-35,08161,577235,222535,735-2,70671,65972,4218473,261-19,614-8,994
Tax0-11,700-44,692-101,7900-13,615-13,760-17-14,65200
Profit After Tax-35,08149,877190,530433,945-2,70658,04458,6616758,609-19,614-8,994
Dividends Paid00000000000
Retained Profit-35,08149,877190,530433,945-2,70658,04458,6616758,609-19,614-8,994
Employee Costs228,424198,766191,877188,500178,630188,452156,309195,115218,54728,39627,504
Number Of Employees877889810911
EBITDA*-46,01771,579267,120552,33218,70594,16699,78923,191100,739-18,527-9,022

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets82,75094,62895,30443,96039,29145,36760,67950,17953,1462,3513,000
Intangible Assets9001,0501,2001,35007,28014,56021,84036,59800
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets83,65095,67896,50445,31039,29152,64775,23972,01989,7442,3513,000
Stock & work in progress00000000000
Trade Debtors260,258192,629296,029395,195154,229180,758231,569167,586196,18900
Group Debtors00000000000
Misc Debtors00000000000
Cash542,202637,321591,973474,98822,62425,57250,4674,17920,55189711,205
misc current assets00000000000
total current assets802,460829,950888,002870,183176,853206,330282,036171,765216,74089711,205
total assets886,110925,628984,506915,493216,144258,977357,275243,784306,4843,24814,205
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 102,572106,448195,979248,94871,877112,004263,705205,704250,32931,65622,999
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities102,572106,448195,979248,94871,877112,004263,705205,704250,32931,65622,999
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities0018,33388,333003,9755,96225,95400
provisions05611,4520006661,850000
total long term liabilities056119,78588,333004,6417,81225,95400
total liabilities102,572107,009215,764337,28171,877112,004268,346213,516276,28331,65622,999
net assets783,538818,619768,742578,212144,267146,97388,92930,26830,201-28,408-8,794
total shareholders funds783,538818,619768,742578,212144,267146,97388,92930,26830,201-28,408-8,794
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-66,04340,064233,889535,486-2,88771,37472,2845373,208-19,644-9,022
Depreciation19,87631,36533,08116,69614,31215,51220,22517,72718,3821,1170
Amortisation1501501501507,2807,2807,2805,4119,14900
Tax0-11,700-44,692-101,7900-13,615-13,760-17-14,65200
Stock00000000000
Debtors67,629-103,400-99,166240,966-26,529-50,81163,983-28,603196,18900
Creditors-3,876-89,531-52,969177,071-40,127-151,70158,001-44,625218,6738,65722,999
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions-561-8911,45200-666-1,1841,850000
Cash flow from operations-118,08372,857270,077386,6475,107-21,00578,8639,002108,571-9,87013,977
Investing Activities
capital expenditure-7,998-30,689-84,425-22,865-8,236-200-30,725-5,413-114,924-468-3,000
Change in Investments00000000000
cash flow from investments-7,998-30,689-84,425-22,865-8,236-200-30,725-5,413-114,924-468-3,000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0-18,333-70,00088,3330-3,975-1,987-19,99225,95400
share issue0000000000200
interest30,96221,5131,33424918128513731543028
cash flow from financing30,9623,180-68,66688,582181-3,690-1,850-19,96126,00830228
cash and cash equivalents
cash-95,11945,348116,985452,364-2,948-24,89546,288-16,37219,654-10,30811,205
overdraft00000000000
change in cash-95,11945,348116,985452,364-2,948-24,89546,288-16,37219,654-10,30811,205

aberdeen taxis limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aberdeen taxis limited. Get real-time insights into aberdeen taxis limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aberdeen Taxis Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aberdeen taxis limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in IV1 area or any other competitors across 12 key performance metrics.

aberdeen taxis limited Ownership

ABERDEEN TAXIS LIMITED group structure

Aberdeen Taxis Limited has no subsidiary companies.

Ultimate parent company

ABERDEEN TAXIS LIMITED

SC447966

ABERDEEN TAXIS LIMITED Shareholders

gavin johnston 54.96%
christopher douglas 45.04%

aberdeen taxis limited directors

Aberdeen Taxis Limited currently has 2 directors. The longest serving directors include Mr Gavin Johnston (Apr 2013) and Mr Christopher Douglas (Apr 2013).

officercountryagestartendrole
Mr Gavin JohnstonScotland60 years Apr 2013- Director
Mr Christopher Douglas39 years Apr 2013- Director

P&L

December 2023

turnover

1m

+20%

operating profit

-66k

0%

gross margin

25.6%

-1.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

783.5k

-0.04%

total assets

886.1k

-0.04%

cash

542.2k

-0.15%

net assets

Total assets minus all liabilities

aberdeen taxis limited company details

company number

SC447966

Type

Private limited with Share Capital

industry

49320 - Taxi operation

incorporation date

April 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

HIGHLAND ACCOUNTANCY PRACTICE

auditor

-

address

unit 3 15 lotland street, inverness, IV1 1ST

Bank

-

Legal Advisor

-

aberdeen taxis limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to aberdeen taxis limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

aberdeen taxis limited Companies House Filings - See Documents

datedescriptionview/download