qb wood architects limited
qb wood architects limited Company Information
Company Number
SC450923
Registered Address
the station masters office, station road, south queensferry, west lothian, EH30 9JP
Industry
Architectural activities
Telephone
01313191260
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
sarah q. brown 80%
steven wootton 10%
View Allqb wood architects limited Estimated Valuation
Pomanda estimates the enterprise value of QB WOOD ARCHITECTS LIMITED at £74.9k based on a Turnover of £158.5k and 0.47x industry multiple (adjusted for size and gross margin).
qb wood architects limited Estimated Valuation
Pomanda estimates the enterprise value of QB WOOD ARCHITECTS LIMITED at £8.3k based on an EBITDA of £1.7k and a 4.76x industry multiple (adjusted for size and gross margin).
qb wood architects limited Estimated Valuation
Pomanda estimates the enterprise value of QB WOOD ARCHITECTS LIMITED at £22k based on Net Assets of £28.5k and 0.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Qb Wood Architects Limited Overview
Qb Wood Architects Limited is a live company located in south queensferry, EH30 9JP with a Companies House number of SC450923. It operates in the architectural activities sector, SIC Code 71111. Founded in May 2013, it's largest shareholder is sarah q. brown with a 80% stake. Qb Wood Architects Limited is a established, micro sized company, Pomanda has estimated its turnover at £158.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Qb Wood Architects Limited Health Check
Pomanda's financial health check has awarded Qb Wood Architects Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £158.5k, make it smaller than the average company (£646.1k)
- Qb Wood Architects Limited
£646.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (3.7%)
- Qb Wood Architects Limited
3.7% - Industry AVG
Production
with a gross margin of 35.5%, this company has a higher cost of product (48.4%)
- Qb Wood Architects Limited
48.4% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (8.3%)
- Qb Wood Architects Limited
8.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
- Qb Wood Architects Limited
11 - Industry AVG
Pay Structure
on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)
- Qb Wood Architects Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £79.2k, this is equally as efficient (£83.7k)
- Qb Wood Architects Limited
£83.7k - Industry AVG
Debtor Days
it gets paid by customers after 141 days, this is later than average (81 days)
- Qb Wood Architects Limited
81 days - Industry AVG
Creditor Days
its suppliers are paid after 120 days, this is slower than average (27 days)
- Qb Wood Architects Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Qb Wood Architects Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Qb Wood Architects Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.2%, this is a similar level of debt than the average (52.4%)
54.2% - Qb Wood Architects Limited
52.4% - Industry AVG
QB WOOD ARCHITECTS LIMITED financials
Qb Wood Architects Limited's latest turnover from May 2023 is estimated at £158.5 thousand and the company has net assets of £28.5 thousand. According to their latest financial statements, we estimate that Qb Wood Architects Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 10 | 10 | 10 | 10 | 10 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 619 | 619 | 619 | 3,750 | 7,500 | 16,975 | 11,749 | 11,749 | 17,773 | 900 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 619 | 619 | 620 | 3,750 | 7,500 | 16,975 | 11,749 | 11,749 | 17,773 | 900 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 50,000 | 38,000 | 0 | 0 | 21,500 | 4,000 |
| Trade Debtors | 61,518 | 52,985 | 55,383 | 16,669 | 24,009 | 33,236 | 37,214 | 38,968 | 19,072 | 25,005 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 1,813 | 299 | 24 | 2,361 | 277 | 0 | 0 |
| Cash | 0 | 0 | 0 | 46,340 | 8,026 | 2,357 | 4,787 | 2,190 | 3,857 | 4,222 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 61,518 | 52,985 | 55,383 | 64,822 | 82,334 | 73,617 | 44,362 | 41,435 | 44,429 | 33,227 |
| total assets | 62,137 | 53,604 | 56,003 | 68,572 | 89,834 | 90,592 | 56,111 | 53,184 | 62,202 | 34,127 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 33,680 | 26,451 | 30,529 | 4,565 | 12,614 | 16,867 | 2,999 | 2,927 | 52,155 | 26,412 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 38,489 | 58,496 | 59,291 | 29,731 | 40,137 | 0 | 0 |
| total current liabilities | 33,680 | 26,451 | 30,529 | 43,054 | 71,110 | 76,158 | 32,730 | 43,064 | 52,155 | 26,412 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 33,680 | 26,451 | 30,529 | 43,054 | 71,110 | 76,158 | 32,730 | 43,064 | 52,155 | 26,412 |
| net assets | 28,457 | 27,153 | 25,474 | 25,518 | 18,724 | 14,434 | 23,381 | 10,120 | 10,047 | 7,715 |
| total shareholders funds | 28,457 | 27,153 | 25,474 | 25,518 | 18,724 | 14,434 | 23,381 | 10,120 | 10,047 | 7,715 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 3,750 | 9,475 | 9,774 | 0 | 6,024 | 6,024 | 300 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | -50,000 | 12,000 | 38,000 | 0 | -21,500 | 17,500 | 4,000 |
| Debtors | 8,533 | -2,398 | 36,901 | -5,826 | -8,952 | -6,315 | 330 | 20,173 | -5,933 | 25,005 |
| Creditors | 7,229 | -4,078 | 25,964 | -8,049 | -4,253 | 13,868 | 72 | -49,228 | 25,743 | 26,412 |
| Accruals and Deferred Income | 0 | 0 | -38,489 | -20,007 | -795 | 29,560 | -10,406 | 40,137 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | -46,340 | 38,314 | 5,669 | -2,430 | 2,597 | -1,667 | -365 | 4,222 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -46,340 | 38,314 | 5,669 | -2,430 | 2,597 | -1,667 | -365 | 4,222 |
qb wood architects limited Credit Report and Business Information
Qb Wood Architects Limited Competitor Analysis
Perform a competitor analysis for qb wood architects limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EH30 area or any other competitors across 12 key performance metrics.
qb wood architects limited Ownership
QB WOOD ARCHITECTS LIMITED group structure
Qb Wood Architects Limited has no subsidiary companies.
Ultimate parent company
QB WOOD ARCHITECTS LIMITED
SC450923
qb wood architects limited directors
Qb Wood Architects Limited currently has 3 directors. The longest serving directors include Mr Walter Wood (May 2013) and Mrs Sarah Brown (Jun 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Walter Wood | 67 years | May 2013 | - | Director | |
| Mrs Sarah Brown | 39 years | Jun 2015 | - | Director | |
| Mr Steven Wootton | 29 years | Jun 2023 | - | Director |
P&L
May 2023turnover
158.5k
+28%
operating profit
1.7k
0%
gross margin
35.5%
+6.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
28.5k
+0.05%
total assets
62.1k
+0.16%
cash
0
0%
net assets
Total assets minus all liabilities
qb wood architects limited company details
company number
SC450923
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
May 2013
age
11
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
slorach wood consultants limited (October 2021)
last accounts submitted
May 2023
address
the station masters office, station road, south queensferry, west lothian, EH30 9JP
accountant
-
auditor
-
qb wood architects limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to qb wood architects limited.
qb wood architects limited Companies House Filings - See Documents
| date | description | view/download |
|---|
