gp 2013 ltd
gp 2013 ltd Company Information
Company Number
SC454175
Website
-Registered Address
50 lothian road, festival square, edinburgh, EH3 9WJ
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
3i holdings plc 100%
gp 2013 ltd Estimated Valuation
Pomanda estimates the enterprise value of GP 2013 LTD at £5.4k based on a Turnover of £4.3k and 1.24x industry multiple (adjusted for size and gross margin).
gp 2013 ltd Estimated Valuation
Pomanda estimates the enterprise value of GP 2013 LTD at £0 based on an EBITDA of £-184 and a 5.14x industry multiple (adjusted for size and gross margin).
gp 2013 ltd Estimated Valuation
Pomanda estimates the enterprise value of GP 2013 LTD at £1.4k based on Net Assets of £759.1 and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gp 2013 Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Gp 2013 Ltd Overview
Gp 2013 Ltd is a live company located in edinburgh, EH3 9WJ with a Companies House number of SC454175. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 2013, it's largest shareholder is 3i holdings plc with a 100% stake. Gp 2013 Ltd is a established, micro sized company, Pomanda has estimated its turnover at £4.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gp 2013 Ltd Health Check
Pomanda's financial health check has awarded Gp 2013 Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £4.3k, make it smaller than the average company (£4.1m)
£4.3k - Gp 2013 Ltd
£4.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4%)
1% - Gp 2013 Ltd
4% - Industry AVG
Production
with a gross margin of 62.7%, this company has a comparable cost of product (62.7%)
62.7% - Gp 2013 Ltd
62.7% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (11.5%)
-4.3% - Gp 2013 Ltd
11.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- Gp 2013 Ltd
13 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Gp 2013 Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £4.3k, this is less efficient (£208.1k)
- Gp 2013 Ltd
£208.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Gp 2013 Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gp 2013 Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gp 2013 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gp 2013 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.4%, this is a higher level of debt than the average (56.7%)
75.4% - Gp 2013 Ltd
56.7% - Industry AVG
gp 2013 ltd Credit Report and Business Information
Gp 2013 Ltd Competitor Analysis
Perform a competitor analysis for gp 2013 ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
gp 2013 ltd Ownership
GP 2013 LTD group structure
Gp 2013 Ltd has no subsidiary companies.
gp 2013 ltd directors
Gp 2013 Ltd currently has 5 directors. The longest serving directors include Mr Kevin Dunn (Jul 2013) and Ms Jasi Halai (Aug 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kevin Dunn | 61 years | Jul 2013 | - | Director | |
| Ms Jasi Halai | 45 years | Aug 2015 | - | Director | |
| Mr Ian Cooper | United Kingdom | 41 years | Dec 2017 | - | Director |
| Mrs Clare Calderwood | United Kingdom | 57 years | Nov 2020 | - | Director |
| Ms Magdelene Davis | United Kingdom | 47 years | Aug 2023 | - | Director |
GP 2013 LTD financials
Gp 2013 Ltd's latest turnover from March 2023 is £4.3 thousand and the company has net assets of £759. According to their latest financial statements, we estimate that Gp 2013 Ltd has 1 employee and maintains cash reserves of £3.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,327 | 4,327 | 4,348 | 4,215 | 4,573 | 4,429 | 3,586 | 3,577 | 3,396 | 2,922 |
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | 453 | -155 | -50 | |||||||
| Interest Payable | 6 | 12 | 15 | 7 | 3 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 208 | 204 | 203 | 204 | 775 | 395 | 818 | 449 | -154 | -50 |
| Tax | -266 | -411 | -413 | 721 | -87 | -1,240 | -150 | -43 | 0 | 0 |
| Profit After Tax | -58 | -207 | -210 | 925 | 688 | -845 | 668 | 406 | -154 | -50 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -58 | -207 | -210 | 925 | 688 | -845 | 668 | 406 | -154 | -50 |
| Employee Costs | 0 | 0 | 0 | |||||||
| Number Of Employees | ||||||||||
| EBITDA* | 453 | -155 | -50 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 3,659 | 3,544 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260 | 205 |
| Cash | 3,080 | 2,872 | 2,680 | 2,402 | 2,201 | 1,381 | 1,043 | 327 | 5,980 | 2,521 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,080 | 2,872 | 2,681 | 2,403 | 5,861 | 4,926 | 1,044 | 328 | 6,241 | 2,726 |
| total assets | 3,080 | 2,872 | 2,681 | 2,403 | 5,861 | 4,926 | 1,044 | 328 | 6,241 | 2,726 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 3,475 | 3,366 | 0 | 101 | 6,452 | 2,775 |
| total current liabilities | 0 | 0 | 0 | 0 | 3,476 | 3,366 | 0 | 102 | 6,452 | 2,776 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 4,642 | 4,110 | 3,304 | 2,402 | 4,170 | 3,870 | 384 | 84 | 0 | 0 |
| total long term liabilities | 2,321 | 2,055 | 1,652 | 1,201 | 2,085 | 1,935 | 192 | 42 | 0 | 0 |
| total liabilities | 2,321 | 2,055 | 1,652 | 1,201 | 5,561 | 5,301 | 192 | 144 | 6,452 | 2,776 |
| net assets | 759 | 817 | 1,029 | 1,202 | 300 | -375 | 852 | 184 | -211 | -50 |
| total shareholders funds | 759 | 817 | 1,029 | 1,201 | 300 | -376 | 852 | 183 | -211 | -50 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 453 | -155 | -50 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -266 | -411 | -413 | 721 | -87 | -1,240 | -150 | -43 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | -3,659 | 115 | 3,544 | 0 | -260 | 55 | 205 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | -3,475 | 109 | 3,366 | -101 | -6,351 | 3,677 | 2,775 |
| Deferred Taxes & Provisions | 532 | 806 | 902 | -1,768 | 300 | 3,486 | 300 | 84 | 0 | 0 |
| Cash flow from operations | -5,597 | 3,467 | 2,520 | |||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 1 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | -6 | -12 | -15 | -7 | -3 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | -6 | -17 | 22 | -32 | -15 | -382 | -1 | -10 | -8 | 0 |
| cash and cash equivalents | ||||||||||
| cash | 208 | 192 | 278 | 201 | 820 | 338 | 716 | -5,653 | 3,459 | 2,521 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 208 | 192 | 278 | 201 | 820 | 338 | 716 | -5,653 | 3,459 | 2,521 |
P&L
March 2023turnover
4.3k
0%
operating profit
-184.5
0%
gross margin
62.7%
-1.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
759.1
-0.07%
total assets
3.1k
+0.07%
cash
3.1k
+0.07%
net assets
Total assets minus all liabilities
gp 2013 ltd company details
company number
SC454175
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
July 2013
age
11
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
50 lothian road, festival square, edinburgh, EH3 9WJ
last accounts submitted
March 2023
gp 2013 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gp 2013 ltd.
gp 2013 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
