pia commercial limited
pia commercial limited Company Information
Group Structure
View All
Industry
Non-life insurance
Registered Address
suite 16 dryburgh house, 3 meikle road, livingston, EH54 7DE
Website
www.piacommercial.compia commercial limited Estimated Valuation
Pomanda estimates the enterprise value of PIA COMMERCIAL LIMITED at £88.3k based on a Turnover of £150.6k and 0.59x industry multiple (adjusted for size and gross margin).
pia commercial limited Estimated Valuation
Pomanda estimates the enterprise value of PIA COMMERCIAL LIMITED at £0 based on an EBITDA of £-4k and a 6.97x industry multiple (adjusted for size and gross margin).
pia commercial limited Estimated Valuation
Pomanda estimates the enterprise value of PIA COMMERCIAL LIMITED at £0 based on Net Assets of £-5.9k and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pia Commercial Limited Overview
Pia Commercial Limited is a live company located in livingston, EH54 7DE with a Companies House number of SC458713. It operates in the non-life insurance sector, SIC Code 65120. Founded in September 2013, it's largest shareholder is stuart aitchison with a 100% stake. Pia Commercial Limited is a established, micro sized company, Pomanda has estimated its turnover at £150.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pia Commercial Limited Health Check
Pomanda's financial health check has awarded Pia Commercial Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £150.6k, make it smaller than the average company (£2m)
- Pia Commercial Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.1%)
- Pia Commercial Limited
7.1% - Industry AVG
Production
with a gross margin of 100%, this company has a comparable cost of product (100%)
- Pia Commercial Limited
100% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (18%)
- Pia Commercial Limited
18% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Pia Commercial Limited
25 - Industry AVG
Pay Structure
on an average salary of £62.1k, the company has an equivalent pay structure (£62.1k)
- Pia Commercial Limited
£62.1k - Industry AVG
Efficiency
resulting in sales per employee of £150.6k, this is equally as efficient (£150.6k)
- Pia Commercial Limited
£150.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pia Commercial Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pia Commercial Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pia Commercial Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (21 weeks)
5 weeks - Pia Commercial Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 658.3%, this is a higher level of debt than the average (81.6%)
658.3% - Pia Commercial Limited
81.6% - Industry AVG
PIA COMMERCIAL LIMITED financials
Pia Commercial Limited's latest turnover from September 2023 is estimated at £150.6 thousand and the company has net assets of -£5.9 thousand. According to their latest financial statements, Pia Commercial Limited has 1 employee and maintains cash reserves of £680 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 377 | 523 | 669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 377 | 523 | 669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 680 | 724 | 1,937 | 3,482 | 1,359 | 3,243 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 680 | 724 | 1,937 | 3,482 | 1,359 | 3,243 | 0 | 0 | 0 | 0 |
| total assets | 1,057 | 1,247 | 2,606 | 3,482 | 1,359 | 3,243 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 2,217 | 0 | 2,317 | 1,615 | 1,035 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 4,741 | 3,037 | 720 | 702 | 581 | 1,058 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,958 | 3,037 | 3,037 | 2,317 | 1,616 | 1,105 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 6,958 | 3,037 | 3,037 | 2,317 | 1,616 | 1,105 | 0 | 0 | 0 | 0 |
| net assets | -5,901 | -1,790 | -431 | 1,165 | -257 | 2,138 | 0 | 0 | 0 | 0 |
| total shareholders funds | -5,901 | -1,790 | -431 | 1,165 | -257 | 2,138 | 0 | 0 | 0 | 0 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 146 | 146 | 61 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,704 | 2,317 | 18 | 121 | -477 | 1,058 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 2,217 | -2,317 | 702 | 580 | 1,035 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -44 | -1,213 | -1,545 | 2,123 | -1,884 | 3,243 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | -46 | 46 | 0 | 0 | 0 | 0 |
| change in cash | -44 | -1,213 | -1,545 | 2,123 | -1,838 | 3,197 | 0 | 0 | 0 | 0 |
pia commercial limited Credit Report and Business Information
Pia Commercial Limited Competitor Analysis
Perform a competitor analysis for pia commercial limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EH54 area or any other competitors across 12 key performance metrics.
pia commercial limited Ownership
PIA COMMERCIAL LIMITED group structure
Pia Commercial Limited has no subsidiary companies.
Ultimate parent company
PIA COMMERCIAL LIMITED
SC458713
pia commercial limited directors
Pia Commercial Limited currently has 1 director, Mr Stuart Aitchison serving since Sep 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stuart Aitchison | 59 years | Sep 2013 | - | Director |
P&L
September 2023turnover
150.6k
+2%
operating profit
-4.1k
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-5.9k
+2.3%
total assets
1.1k
-0.15%
cash
680
-0.06%
net assets
Total assets minus all liabilities
pia commercial limited company details
company number
SC458713
Type
Private limited with Share Capital
industry
65120 - Non-life insurance
incorporation date
September 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
suite 16 dryburgh house, 3 meikle road, livingston, EH54 7DE
Bank
-
Legal Advisor
-
pia commercial limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pia commercial limited.
pia commercial limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIA COMMERCIAL LIMITED. This can take several minutes, an email will notify you when this has completed.
pia commercial limited Companies House Filings - See Documents
| date | description | view/download |
|---|
