ahdg ltd

ahdg ltd Company Information

Share AHDG LTD
Dissolved 

Company Number

SC460173

Industry

Public houses and bars

 

Shareholders

andrea skinner

Group Structure

View All

Contact

Registered Address

insolvency support services limi, h5 newark business park, glenrothes, KY7 4NS

Website

-

ahdg ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of AHDG LTD at £1.9m based on a Turnover of £3.1m and 0.59x industry multiple (adjusted for size and gross margin).

ahdg ltd Estimated Valuation

£91.4k

Pomanda estimates the enterprise value of AHDG LTD at £91.4k based on an EBITDA of £23.4k and a 3.91x industry multiple (adjusted for size and gross margin).

ahdg ltd Estimated Valuation

£37.9k

Pomanda estimates the enterprise value of AHDG LTD at £37.9k based on Net Assets of £17.5k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ahdg Ltd Overview

Ahdg Ltd is a dissolved company that was located in glenrothes, KY7 4NS with a Companies House number of SC460173. It operated in the public houses and bars sector, SIC Code 56302. Founded in September 2013, it's largest shareholder was andrea skinner with a 100% stake. The last turnover for Ahdg Ltd was estimated at £3.1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ahdg Ltd Health Check

Pomanda's financial health check has awarded Ahdg Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.1m, make it larger than the average company (£671.8k)

£3.1m - Ahdg Ltd

£671.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ahdg Ltd

- - Industry AVG

production

Production

with a gross margin of 45.6%, this company has a comparable cost of product (55%)

45.6% - Ahdg Ltd

55% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (4.8%)

0.7% - Ahdg Ltd

4.8% - Industry AVG

employees

Employees

with 45 employees, this is below the industry average (95)

45 - Ahdg Ltd

95 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.2k, the company has an equivalent pay structure (£14.2k)

£14.2k - Ahdg Ltd

£14.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.2k, this is more efficient (£48.5k)

£69.2k - Ahdg Ltd

£48.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is later than average (3 days)

19 days - Ahdg Ltd

3 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is quicker than average (43 days)

37 days - Ahdg Ltd

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (17 days)

3 days - Ahdg Ltd

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (15 weeks)

2 weeks - Ahdg Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.9%, this is a higher level of debt than the average (77.7%)

90.9% - Ahdg Ltd

77.7% - Industry AVG

AHDG LTD financials

EXPORTms excel logo

Ahdg Ltd's latest turnover from September 2014 is estimated at £3.1 million and the company has net assets of £17.5 thousand. According to their latest financial statements, we estimate that Ahdg Ltd has 45 employees and maintains cash reserves of £6.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2014
Turnover3,115,339
Other Income Or Grants0
Cost Of Sales1,693,705
Gross Profit1,421,635
Admin Expenses1,399,520
Operating Profit22,115
Interest Payable0
Interest Receivable17
Pre-Tax Profit22,132
Tax-4,648
Profit After Tax17,484
Dividends Paid0
Retained Profit17,484
Employee Costs638,911
Number Of Employees45
EBITDA*23,390

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2014
Tangible Assets5,102
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets5,102
Stock & work in progress15,926
Trade Debtors165,000
Group Debtors0
Misc Debtors0
Cash6,813
misc current assets0
total current assets187,739
total assets192,841
Bank overdraft0
Bank loan0
Trade Creditors 175,355
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities175,355
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities0
provisions0
total long term liabilities0
total liabilities175,355
net assets17,486
total shareholders funds17,486
Sep 2014
Operating Activities
Operating Profit22,115
Depreciation1,275
Amortisation0
Tax-4,648
Stock15,926
Debtors165,000
Creditors175,355
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations13,171
Investing Activities
capital expenditure-6,377
Change in Investments0
cash flow from investments-6,377
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities0
share issue2
interest17
cash flow from financing19
cash and cash equivalents
cash6,813
overdraft0
change in cash6,813

ahdg ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ahdg ltd. Get real-time insights into ahdg ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ahdg Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ahdg ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in KY7 area or any other competitors across 12 key performance metrics.

ahdg ltd Ownership

AHDG LTD group structure

Ahdg Ltd has no subsidiary companies.

Ultimate parent company

AHDG LTD

SC460173

AHDG LTD Shareholders

andrea skinner 100%

ahdg ltd directors

Ahdg Ltd currently has 1 director, Mrs Andrea Skinner serving since Sep 2013.

officercountryagestartendrole
Mrs Andrea Skinner60 years Sep 2013- Director

P&L

September 2014

turnover

3.1m

0%

operating profit

22.1k

0%

gross margin

45.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2014

net assets

17.5k

0%

total assets

192.8k

0%

cash

6.8k

0%

net assets

Total assets minus all liabilities

ahdg ltd company details

company number

SC460173

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

September 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

September 2014

previous names

N/A

accountant

-

auditor

-

address

insolvency support services limi, h5 newark business park, glenrothes, KY7 4NS

Bank

-

Legal Advisor

-

ahdg ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ahdg ltd.

ahdg ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AHDG LTD. This can take several minutes, an email will notify you when this has completed.

ahdg ltd Companies House Filings - See Documents

datedescriptionview/download