dfw 2013 limited
dfw 2013 limited Company Information
Company Number
SC463357
Next Accounts
Aug 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
connie rose watkins wishart
rhuari james watkins wishart
View AllGroup Structure
View All
Contact
Registered Address
darlingfield farm, gordon, berwickshire, TD3 6LE
Website
-dfw 2013 limited Estimated Valuation
Pomanda estimates the enterprise value of DFW 2013 LIMITED at £3.3m based on a Turnover of £1.4m and 2.41x industry multiple (adjusted for size and gross margin).
dfw 2013 limited Estimated Valuation
Pomanda estimates the enterprise value of DFW 2013 LIMITED at £0 based on an EBITDA of £0 and a 5.11x industry multiple (adjusted for size and gross margin).
dfw 2013 limited Estimated Valuation
Pomanda estimates the enterprise value of DFW 2013 LIMITED at £756.6k based on Net Assets of £477.7k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dfw 2013 Limited Overview
Dfw 2013 Limited is a live company located in berwickshire, TD3 6LE with a Companies House number of SC463357. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2013, it's largest shareholder is connie rose watkins wishart with a 25.5% stake. Dfw 2013 Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dfw 2013 Limited Health Check
Pomanda's financial health check has awarded Dfw 2013 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £1.4m, make it larger than the average company (£845k)
- Dfw 2013 Limited
£845k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.9%)
- Dfw 2013 Limited
2.9% - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (74.2%)
- Dfw 2013 Limited
74.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Dfw 2013 Limited
- - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
- Dfw 2013 Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Dfw 2013 Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £340.4k, this is more efficient (£181.4k)
- Dfw 2013 Limited
£181.4k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (32 days)
- Dfw 2013 Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (36 days)
- Dfw 2013 Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dfw 2013 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dfw 2013 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.9%, this is a lower level of debt than the average (68.3%)
11.9% - Dfw 2013 Limited
68.3% - Industry AVG
DFW 2013 LIMITED financials
Dfw 2013 Limited's latest turnover from November 2023 is estimated at £1.4 million and the company has net assets of £477.7 thousand. According to their latest financial statements, we estimate that Dfw 2013 Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 148,000 | 148,000 | 148,000 | 148,000 | 148,000 | 148,000 | 148,000 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148,000 | 148,000 | 148,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 148,000 | 148,000 | 148,000 | 148,000 | 148,000 | 148,000 | 148,000 | 148,000 | 148,000 | 148,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 394,380 | 396,220 | 435,432 | 429,652 | 400,192 | 400,262 | 400,629 | 397,938 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,419 | 943 | 26,932 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,293 | 0 |
| total current assets | 394,380 | 396,220 | 435,432 | 429,652 | 400,192 | 400,262 | 400,629 | 399,357 | 2,236 | 26,932 |
| total assets | 542,380 | 544,220 | 583,432 | 577,652 | 548,192 | 548,262 | 548,629 | 547,357 | 150,236 | 174,932 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 64,730 | 66,570 | 105,782 | 4,402 | 4,942 | 0 | 0 | 0 | 0 | 9,090 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,967 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 64,730 | 66,570 | 105,782 | 4,402 | 4,942 | 0 | 0 | 0 | 0 | 27,057 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 64,730 | 66,570 | 105,782 | 4,402 | 4,942 | 0 | 0 | 0 | 0 | 27,057 |
| net assets | 477,650 | 477,650 | 477,650 | 573,250 | 543,250 | 548,262 | 548,629 | 547,357 | 150,236 | 147,875 |
| total shareholders funds | 477,650 | 477,650 | 477,650 | 573,250 | 543,250 | 548,262 | 548,629 | 547,357 | 150,236 | 147,875 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,840 | -39,212 | 5,780 | 29,460 | -70 | -367 | 2,691 | 397,938 | 0 | 0 |
| Creditors | -1,840 | -39,212 | 101,380 | -540 | 4,942 | 0 | 0 | 0 | -9,090 | 9,090 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -148,000 | 0 | 0 | 148,000 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,967 | 17,967 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,419 | 476 | -25,989 | 26,932 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,419 | 476 | -25,989 | 26,932 |
dfw 2013 limited Credit Report and Business Information
Dfw 2013 Limited Competitor Analysis
Perform a competitor analysis for dfw 2013 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in TD3 area or any other competitors across 12 key performance metrics.
dfw 2013 limited Ownership
DFW 2013 LIMITED group structure
Dfw 2013 Limited has 2 subsidiary companies.
Ultimate parent company
DFW 2013 LIMITED
SC463357
2 subsidiaries
dfw 2013 limited directors
Dfw 2013 Limited currently has 2 directors. The longest serving directors include Ms Nicola Wishart (Nov 2013) and Ms Katherine Wishart (Nov 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Nicola Wishart | 62 years | Nov 2013 | - | Director | |
| Ms Katherine Wishart | 61 years | Nov 2013 | - | Director |
P&L
November 2023turnover
1.4m
-3%
operating profit
0
0%
gross margin
30.6%
+8.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
477.7k
0%
total assets
542.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
dfw 2013 limited company details
company number
SC463357
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2022
previous names
N/A
accountant
EQ ACCOUNTANTS
auditor
-
address
darlingfield farm, gordon, berwickshire, TD3 6LE
Bank
-
Legal Advisor
-
dfw 2013 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dfw 2013 limited.
dfw 2013 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
