iolla limited

Live EstablishedSmallRapid

iolla limited Company Information

Share IOLLA LIMITED

Company Number

SC464634

Shareholders

iolla group limited

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

unit 3/13 143 charles street, glasgow, G21 2QA

Website

iolla.com

iolla limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of IOLLA LIMITED at £3.2m based on a Turnover of £3.8m and 0.86x industry multiple (adjusted for size and gross margin).

iolla limited Estimated Valuation

£351.9k

Pomanda estimates the enterprise value of IOLLA LIMITED at £351.9k based on an EBITDA of £69.1k and a 5.09x industry multiple (adjusted for size and gross margin).

iolla limited Estimated Valuation

£43.3k

Pomanda estimates the enterprise value of IOLLA LIMITED at £43.3k based on Net Assets of £17.9k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Iolla Limited Overview

Iolla Limited is a live company located in glasgow, G21 2QA with a Companies House number of SC464634. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2013, it's largest shareholder is iolla group limited with a 100% stake. Iolla Limited is a established, small sized company, Pomanda has estimated its turnover at £3.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Iolla Limited Health Check

Pomanda's financial health check has awarded Iolla Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.8m, make it larger than the average company (£849.7k)

£3.8m - Iolla Limited

£849.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (8.2%)

32% - Iolla Limited

8.2% - Industry AVG

production

Production

with a gross margin of 45.2%, this company has a comparable cost of product (39.5%)

45.2% - Iolla Limited

39.5% - Industry AVG

profitability

Profitability

an operating margin of -2.6% make it less profitable than the average company (5.7%)

-2.6% - Iolla Limited

5.7% - Industry AVG

employees

Employees

with 56 employees, this is above the industry average (14)

56 - Iolla Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Iolla Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.7k, this is equally as efficient (£73k)

£67.7k - Iolla Limited

£73k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Iolla Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (37 days)

60 days - Iolla Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 63 days, this is more than average (32 days)

63 days - Iolla Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (58 weeks)

7 weeks - Iolla Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (37.3%)

98.7% - Iolla Limited

37.3% - Industry AVG

IOLLA LIMITED financials

EXPORTms excel logo

Iolla Limited's latest turnover from March 2024 is £3.8 million and the company has net assets of £17.9 thousand. According to their latest financial statements, Iolla Limited has 56 employees and maintains cash reserves of £112.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover3,793,5423,242,8992,561,8311,658,0602,015,7701,152,528631,781165,630179,0273,893
Other Income Or Grants0000000000
Cost Of Sales2,079,9481,926,1141,547,4611,018,0411,211,723690,474383,07797,736104,5632,307
Gross Profit1,713,5941,316,7851,014,370640,019804,047462,054248,70467,89474,4641,586
Admin Expenses1,810,8671,701,3291,079,702417,803694,999225,274141,16154,080173,5311,868
Operating Profit-97,273-384,544-65,332222,216109,048236,780107,54313,814-99,067-282
Interest Payable72,40144,99520,2407,06003,6893,553000
Interest Receivable2,06201,9073182761,675579114194
Pre-Tax Profit-167,612-429,539-83,666215,474109,323234,765104,56913,929-99,048-278
Tax060,7870-40,940-20,771-44,605-19,868-2,78600
Profit After Tax-167,612-368,752-83,666174,53488,552190,16084,70111,143-99,048-278
Dividends Paid0000000000
Retained Profit-167,612-368,752-83,666174,53488,552190,16084,70111,143-99,048-278
Employee Costs1,625,3331,496,1191,488,7351,041,790945,243570,320335,840119,812125,21524,833
Number Of Employees56535541382314551
EBITDA*69,097-207,39639,628269,702155,333255,486123,46815,830-97,224-282

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets125,717149,285134,798136,904117,97351,54654,9998,8035,5510
Intangible Assets181,875302,117394,40171,1681,5452,9004,2662,4582,7710
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets307,592451,402529,199208,072119,51854,44659,26511,2618,3220
Stock & work in progress361,004420,431350,872215,469353,548148,73063,5293,33500
Trade Debtors000000010,1644,1641
Group Debtors0000000000
Misc Debtors587,271656,961273,176338,77779,67133,06220,93612,06210,8050
Cash112,421213,543123,524384,875251,338300,509146,02685,4906,0471,690
misc current assets0000000000
total current assets1,060,6961,290,935747,572939,121684,557482,301230,491111,05121,0161,691
total assets1,368,2881,742,3371,276,7711,147,193804,075536,747289,756122,31229,3381,691
Bank overdraft55,55655,55655,55655,556000000
Bank loan0000000000
Trade Creditors 342,026292,710156,74954,433229,422124,96054,5199,09501,968
Group/Directors Accounts0032,53229,99929,99929,99929,99929,99929,9990
other short term finances108,373304,04446,0560000000
hp & lease commitments6,38629,17210,75814,4137,4544,3864,386000
other current liabilities284,132190,742263,266168,54688,383120,42371,78863,84298,6640
total current liabilities796,473872,224564,917322,947355,258279,768160,692102,936128,6631,968
loans468,025634,554266,614175,92600109,308000
hp & lease commitments35,843029,14139,90012,8619,50213,887000
Accruals and Deferred Income0000000000
other liabilities50,00050,00050,000150,000150,00052,6920107,55800
provisions0008,65510,7258,1069,350000
total long term liabilities553,868684,554345,755374,481173,58670,300132,545107,55800
total liabilities1,350,3411,556,778910,672697,428528,844350,068293,237210,494128,6631,968
net assets17,947185,559366,099449,765275,231186,679-3,481-88,182-99,325-277
total shareholders funds17,947185,559366,099449,765275,231186,679-3,481-88,182-99,325-277
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-97,273-384,544-65,332222,216109,048236,780107,54313,814-99,067-282
Depreciation53,12064,21461,31147,16744,93017,34014,5591,7031,5350
Amortisation113,250112,93443,6493191,3551,3661,3663133080
Tax060,7870-40,940-20,771-44,605-19,868-2,78600
Stock-59,42769,559135,403-138,079204,81885,20160,1943,33500
Debtors-69,690383,785-65,601259,10646,60912,126-1,2907,25714,9681
Creditors49,316135,961102,316-174,989104,46270,44145,4249,095-1,9681,968
Accruals and Deferred Income93,390-72,52494,72080,163-32,04048,6357,946-34,82298,6640
Deferred Taxes & Provisions00-8,655-2,0702,619-1,2449,350000
Cash flow from operations340,920-536,516158,20710,839-41,824231,386107,416-23,275-15,4961,685
Investing Activities
capital expenditure-22,560-99,351-426,087-136,040-111,357-13,887-63,929-4,955-10,1650
Change in Investments0000000000
cash flow from investments-22,560-99,351-426,087-136,040-111,357-13,887-63,929-4,955-10,1650
Financing Activities
Bank loans0000000000
Group/Directors Accounts0-32,5322,5330000029,9990
Other Short Term Loans -195,671257,98846,0560000000
Long term loans-166,529367,94090,688175,9260-109,308109,308000
Hire Purchase and Lease Commitments13,057-10,727-14,41433,9986,427-4,38518,273000
other long term liabilities00-100,000097,30852,692-107,558107,55800
share issue0188,21200000001
interest-70,339-44,995-18,333-6,742276-2,014-2,974114194
cash flow from financing-419,482725,8866,530203,182104,011-63,01517,049107,67230,0185
cash and cash equivalents
cash-101,12290,019-261,351133,537-49,171154,48360,53679,4434,3571,690
overdraft00055,556000000
change in cash-101,12290,019-261,35177,981-49,171154,48360,53679,4434,3571,690

iolla limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for iolla limited. Get real-time insights into iolla limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Iolla Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for iolla limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in G21 area or any other competitors across 12 key performance metrics.

iolla limited Ownership

IOLLA LIMITED group structure

Iolla Limited has no subsidiary companies.

Ultimate parent company

1 parent

IOLLA LIMITED

SC464634

IOLLA LIMITED Shareholders

iolla group limited 100%

iolla limited directors

Iolla Limited currently has 3 directors. The longest serving directors include Mr Brian McGuire (Nov 2013) and Mr Stefan Hunter (Aug 2015).

officercountryagestartendrole
Mr Brian McGuireScotland56 years Nov 2013- Director
Mr Stefan HunterScotland33 years Aug 2015- Director
Mr Alan MansonUnited Kingdom65 years Aug 2015- Director

P&L

March 2024

turnover

3.8m

+17%

operating profit

-97.3k

-75%

gross margin

45.2%

+11.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

17.9k

-0.9%

total assets

1.4m

-0.21%

cash

112.4k

-0.47%

net assets

Total assets minus all liabilities

iolla limited company details

company number

SC464634

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

carson reed ltd (June 2015)

accountant

MHA

auditor

-

address

unit 3/13 143 charles street, glasgow, G21 2QA

Bank

-

Legal Advisor

-

iolla limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to iolla limited. Currently there are 1 open charges and 0 have been satisfied in the past.

iolla limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IOLLA LIMITED. This can take several minutes, an email will notify you when this has completed.

iolla limited Companies House Filings - See Documents

datedescriptionview/download