interventek subsea engineering limited

Live EstablishedSmallDeclining

interventek subsea engineering limited Company Information

Share INTERVENTEK SUBSEA ENGINEERING LIMITED

Company Number

SC468667

Shareholders

gavin david cowie

frontrow energy technology group limited

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

unit 4 international view, abz business park, aberdeen, AB21 0BJ

interventek subsea engineering limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of INTERVENTEK SUBSEA ENGINEERING LIMITED at £1.4m based on a Turnover of £2.2m and 0.65x industry multiple (adjusted for size and gross margin).

interventek subsea engineering limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of INTERVENTEK SUBSEA ENGINEERING LIMITED at £2.2m based on an EBITDA of £472.9k and a 4.66x industry multiple (adjusted for size and gross margin).

interventek subsea engineering limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of INTERVENTEK SUBSEA ENGINEERING LIMITED at £5.8m based on Net Assets of £2.5m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Interventek Subsea Engineering Limited Overview

Interventek Subsea Engineering Limited is a live company located in aberdeen, AB21 0BJ with a Companies House number of SC468667. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 2014, it's largest shareholder is gavin david cowie with a 9.1% stake. Interventek Subsea Engineering Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Interventek Subsea Engineering Limited Health Check

Pomanda's financial health check has awarded Interventek Subsea Engineering Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£1.8m)

£2.2m - Interventek Subsea Engineering Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (7.9%)

-29% - Interventek Subsea Engineering Limited

7.9% - Industry AVG

production

Production

with a gross margin of 47%, this company has a comparable cost of product (47%)

47% - Interventek Subsea Engineering Limited

47% - Industry AVG

profitability

Profitability

an operating margin of 15.1% make it more profitable than the average company (5.8%)

15.1% - Interventek Subsea Engineering Limited

5.8% - Industry AVG

employees

Employees

with 33 employees, this is above the industry average (16)

33 - Interventek Subsea Engineering Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.2k, the company has an equivalent pay structure (£49.2k)

£49.2k - Interventek Subsea Engineering Limited

£49.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.6k, this is less efficient (£114.2k)

£66.6k - Interventek Subsea Engineering Limited

£114.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is earlier than average (55 days)

32 days - Interventek Subsea Engineering Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 116 days, this is slower than average (31 days)

116 days - Interventek Subsea Engineering Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 27 days, this is in line with average (28 days)

27 days - Interventek Subsea Engineering Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 110 weeks, this is more cash available to meet short term requirements (28 weeks)

110 weeks - Interventek Subsea Engineering Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.5%, this is a similar level of debt than the average (51.4%)

46.5% - Interventek Subsea Engineering Limited

51.4% - Industry AVG

INTERVENTEK SUBSEA ENGINEERING LIMITED financials

EXPORTms excel logo

Interventek Subsea Engineering Limited's latest turnover from February 2024 is estimated at £2.2 million and the company has net assets of £2.5 million. According to their latest financial statements, Interventek Subsea Engineering Limited has 33 employees and maintains cash reserves of £3.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover2,198,7298,649,7194,254,1886,129,9346,351,9053,203,915699,772236,111318,885
Other Income Or Grants
Cost Of Sales1,165,0044,810,0992,406,3293,424,6992,628,4871,047,705129,51166,675183,091
Gross Profit1,033,7253,839,6201,847,8592,705,2353,723,4182,156,210570,261169,436135,794
Admin Expenses701,6112,054,6472,804,8662,308,1911,921,7101,367,859935,806908,290502,501344,979
Operating Profit332,1141,784,973-957,007397,0441,801,708788,351-365,545-738,854-366,707-344,979
Interest Payable33,33386,66790,62021,54720,99223,3172,129
Interest Receivable135,88493,00616,7232,185
Pre-Tax Profit467,9971,844,646-1,026,951308,6091,780,161767,359-388,862-740,983-366,707-344,979
Tax-116,999-350,483-58,636-86,767-10265,283-28,75221,66557,520
Profit After Tax350,9981,494,163-1,026,951249,9731,693,394767,257-323,579-769,735-345,042-287,459
Dividends Paid
Retained Profit350,9981,494,163-1,026,951249,9731,693,394767,257-323,579-769,735-345,042-287,459
Employee Costs1,622,6971,905,6351,935,2141,583,8911,165,820833,551513,219458,833383,432231,840
Number Of Employees3339423620107643
EBITDA*472,8862,060,724-683,249625,5611,872,691831,376-318,118-691,377-350,786-341,809

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets478,170392,082360,453564,634544,64349,76336,89942,03436,7627,771
Intangible Assets19,55854,23183,64054,17260,50655,83258,64788,771120,35412,442
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets497,728446,313444,093618,806605,149105,59595,546130,805157,11620,213
Stock & work in progress87,47557,06113,51625,889
Trade Debtors197,2682,290,705507,494862,7231,480,980813,06516,19066,667
Group Debtors6,0002,400
Misc Debtors817,982624,4313,336,2426,094,9843,048,76394,528101,26970,20983,19575,823
Cash3,082,2072,094,3142,555,9664,133,117237,498606,10680,324267,060357,90548,455
misc current assets
total current assets4,184,9325,009,4506,399,70211,147,8854,780,7571,545,588200,183403,936441,100124,278
total assets4,682,6605,455,7636,843,79511,766,6915,385,9061,651,183295,729534,741598,216144,491
Bank overdraft
Bank loan666,6671,333,333
Trade Creditors 371,332343,834989,5661,859,749777,241255,82634,28588,05919,2294,584
Group/Directors Accounts65,20222,726249,726131,558177,74155,696
other short term finances
hp & lease commitments
other current liabilities1,075,6492,005,0313,574,8275,169,2562,078,649676,312327,003531,78142,19044,642
total current liabilities1,446,9812,348,8655,231,0608,362,3382,921,092954,864611,014751,398239,160104,922
loans666,667971,160971,160957,605944,058746,757261,624
hp & lease commitments
Accruals and Deferred Income
other liabilities695,119971,160971,160971,160
provisions33,89898,00075,10118,91322,192
total long term liabilities729,017971,160971,1601,735,8271,046,261971,160957,605962,971768,949261,624
total liabilities2,175,9983,320,0256,202,22010,098,1653,967,3531,926,0241,568,6191,714,3691,008,109366,546
net assets2,506,6622,135,738641,5751,668,5261,418,553-274,841-1,272,890-1,179,628-409,893-222,055
total shareholders funds2,506,6622,135,738641,5751,668,5261,418,553-274,841-1,272,890-1,179,628-409,893-222,055
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit332,1141,784,973-957,007397,0441,801,708788,351-365,545-738,854-366,707-344,979
Depreciation106,099275,751273,758228,51742,37816,64017,30315,8948,3771,712
Amortisation34,67328,60526,38530,12431,5837,5441,458
Tax-116,999-350,483-58,636-86,767-10265,283-28,75221,66557,520
Stock87,475-57,06143,545-12,37325,889
Debtors-1,899,886-928,600-3,113,9712,427,9643,616,150793,734-17,01753,6817,37275,823
Creditors27,498-645,732-870,1831,082,508521,415221,541-53,77468,83014,6454,584
Accruals and Deferred Income-929,382-1,569,796-1,594,4293,090,6071,402,337349,309-204,778489,591-2,45244,642
Deferred Taxes & Provisions33,898-98,00022,89975,101-18,913-3,27922,192
Cash flow from operations1,300,312423,313-74,8292,291,430181,000582,501-513,283-218,668-302,108-310,886
Investing Activities
capital expenditure-192,187-277,971-99,045-242,174-53,074-16,506-21,166-152,824
Change in Investments
cash flow from investments-192,187-277,971-99,045-242,174-53,074-16,506-21,166-152,824
Financing Activities
Bank loans-666,667-666,6661,333,333
Group/Directors Accounts-65,20242,476-227,000118,168-46,183122,04555,696
Other Short Term Loans
Long term loans-666,667-304,49313,55513,547197,301485,133261,624
Hire Purchase and Lease Commitments
other long term liabilities-276,041971,160
share issue19,926230,792230,317157,20465,404
interest135,88459,673-69,944-88,435-21,547-20,992-23,317-2,129
cash flow from financing-120,231-606,994-1,403,2771,846,36320,929-3,645338,715148,989764,382382,724
cash and cash equivalents
cash987,893-461,652-1,577,1513,895,619-368,608525,782-186,736-90,845309,45048,455
overdraft
change in cash987,893-461,652-1,577,1513,895,619-368,608525,782-186,736-90,845309,45048,455

interventek subsea engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for interventek subsea engineering limited. Get real-time insights into interventek subsea engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Interventek Subsea Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for interventek subsea engineering limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in AB21 area or any other competitors across 12 key performance metrics.

interventek subsea engineering limited Ownership

INTERVENTEK SUBSEA ENGINEERING LIMITED group structure

Interventek Subsea Engineering Limited has no subsidiary companies.

Ultimate parent company

INTERVENTEK SUBSEA ENGINEERING LIMITED

SC468667

INTERVENTEK SUBSEA ENGINEERING LIMITED Shareholders

gavin david cowie 9.08%
frontrow energy technology group limited 9.03%
john david sangster 7.31%
robert stables 6.34%
daniel george purkis 6.06%
antony mark kitchener 5.88%
graeme forbes coutts 5.88%
michael james speakman 5.88%
colin smith 5.88%
brett anthony lestrange 5.62%

interventek subsea engineering limited directors

Interventek Subsea Engineering Limited currently has 13 directors. The longest serving directors include Mr Antony Kitchener (Jan 2014) and Mr Gavin Cowie (Jun 2014).

officercountryagestartendrole
Mr Antony KitchenerScotland64 years Jan 2014- Director
Mr Gavin CowieUnited Kingdom57 years Jun 2014- Director
Mr John SangsterUnited Kingdom52 years Jun 2014- Director
Mr Christopher MawtusUnited Kingdom66 years Sep 2014- Director
Mr Michael SpeakmanEngland60 years Mar 2015- Director
Mr Frank SummersUnited Kingdom54 years Mar 2015- Director
Mr Neil McGuinness57 years Mar 2015- Director
Mr Kenneth BalfourUnited Kingdom60 years Mar 2015- Director
Mr Brett LestrangeUnited Kingdom55 years Mar 2015- Director
Mr Michael MorganScotland75 years Mar 2015- Director

P&L

February 2024

turnover

2.2m

-75%

operating profit

332.1k

0%

gross margin

47.1%

+5.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.5m

+0.17%

total assets

4.7m

-0.14%

cash

3.1m

+0.47%

net assets

Total assets minus all liabilities

interventek subsea engineering limited company details

company number

SC468667

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

January 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

February 2024

previous names

N/A

accountant

JOHNSTON CARMICHAEL LLP

auditor

-

address

unit 4 international view, abz business park, aberdeen, AB21 0BJ

Bank

ROYAL BANK OF SCOTLAND

Legal Advisor

-

interventek subsea engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to interventek subsea engineering limited. Currently there are 1 open charges and 0 have been satisfied in the past.

interventek subsea engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERVENTEK SUBSEA ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

interventek subsea engineering limited Companies House Filings - See Documents

datedescriptionview/download