leemoss limited

leemoss limited Company Information

Share LEEMOSS LIMITED
Live 
EstablishedMicroRapid

Company Number

SC469053

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Keith Nelson

Shareholders

keith wilfred nelson

Group Structure

View All

Contact

Registered Address

2 marischal square, broad street, aberdeen, AB10 1DQ

Website

-

leemoss limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of LEEMOSS LIMITED at £1.1m based on a Turnover of £340.6k and 3.34x industry multiple (adjusted for size and gross margin).

leemoss limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of LEEMOSS LIMITED at £1.5m based on an EBITDA of £215.2k and a 7.08x industry multiple (adjusted for size and gross margin).

leemoss limited Estimated Valuation

£763.7k

Pomanda estimates the enterprise value of LEEMOSS LIMITED at £763.7k based on Net Assets of £482.1k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leemoss Limited Overview

Leemoss Limited is a live company located in aberdeen, AB10 1DQ with a Companies House number of SC469053. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2014, it's largest shareholder is keith wilfred nelson with a 100% stake. Leemoss Limited is a established, micro sized company, Pomanda has estimated its turnover at £340.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leemoss Limited Health Check

Pomanda's financial health check has awarded Leemoss Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £340.6k, make it smaller than the average company (£914k)

£340.6k - Leemoss Limited

£914k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (4.5%)

34% - Leemoss Limited

4.5% - Industry AVG

production

Production

with a gross margin of 74.2%, this company has a comparable cost of product (74.2%)

74.2% - Leemoss Limited

74.2% - Industry AVG

profitability

Profitability

an operating margin of 23.2% make it less profitable than the average company (29%)

23.2% - Leemoss Limited

29% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Leemoss Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Leemoss Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £340.6k, this is more efficient (£179k)

£340.6k - Leemoss Limited

£179k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (31 days)

39 days - Leemoss Limited

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Leemoss Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Leemoss Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Leemoss Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.5%, this is a similar level of debt than the average (66.3%)

68.5% - Leemoss Limited

66.3% - Industry AVG

LEEMOSS LIMITED financials

EXPORTms excel logo

Leemoss Limited's latest turnover from February 2024 is estimated at £340.6 thousand and the company has net assets of £482.1 thousand. According to their latest financial statements, Leemoss Limited has 1 employee and maintains cash reserves of £13.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover340,558420,909611,311141,421764,1772,287,7702,773,2041,235,797739,779484,313
Other Income Or Grants0000000000
Cost Of Sales87,716112,937175,91138,395225,663654,122764,974327,237222,672167,475
Gross Profit252,842307,973435,401103,025538,5131,633,6492,008,229908,560517,106316,837
Admin Expenses173,788212,446364,970-21,384380,4031,661,4892,008,354799,814406,303228,086
Operating Profit79,05495,52770,431124,409158,110-27,840-125108,746110,80388,751
Interest Payable38,75673,90053,75556,18132,974042,67385,56394,89848,586
Interest Receivable9,2249,7661,044204526030121114422
Pre-Tax Profit49,52131,39317,72068,432125,662-27,840-42,49623,39516,04940,187
Tax-12,380-5,965-3,367-13,002-23,87600-4,679-3,210-8,439
Profit After Tax37,14125,42814,35355,430101,786-27,840-42,49618,71612,83931,748
Dividends Paid0000000000
Retained Profit37,14125,42814,35355,430101,786-27,840-42,49618,71612,83931,748
Employee Costs32,55630,64129,65726,86256,520438,120549,747257,054131,92878,000
Number Of Employees1111216211053
EBITDA*215,164231,245206,149259,447158,110-27,840-125243,784188,853153,793

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets1,478,1401,613,0731,748,7911,882,4692,017,5072,152,5442,287,5822,422,6202,557,6581,495,958
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,478,1401,613,0731,748,7911,882,4692,017,5072,152,5442,287,5822,422,6202,557,6581,495,958
Stock & work in progress0000000000
Trade Debtors37,12851,000119,003085,009138,957184,38488,50080,00035,000
Group Debtors0000000000
Misc Debtors2,99222,22658,1291,9064,4830013,44740,76615,722
Cash13,211338,180150,100267,387140,25900120,51548,5988,898
misc current assets000004,2440000
total current assets53,331411,406327,232269,293229,751143,201184,384222,462169,36459,620
total assets1,531,4712,024,4792,076,0232,151,7622,247,2582,295,7452,471,9662,645,0822,727,0221,555,578
Bank overdraft0000112,00000112,000112,0000
Bank loan0100,000100,000112,00000000122,454
Trade Creditors 0065001,324,6271,352,36004,3660
Group/Directors Accounts00001,110,00000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities1,049,360890,509867,4161,136,57565,501001,268,7751,253,06528,885
total current liabilities1,049,360990,509967,4811,248,5751,287,5011,324,6271,352,3601,380,7751,369,431151,339
loans0589,000689,000753,000865,000001,201,0001,313,0001,372,487
hp & lease commitments0000000000
Accruals and Deferred Income000001,1519,799000
other liabilities00000977,0001,089,000000
provisions0000000000
total long term liabilities0589,000689,000753,000865,000978,1511,098,7991,201,0001,313,0001,372,487
total liabilities1,049,3601,579,5091,656,4812,001,5752,152,5012,302,7782,451,1592,581,7752,682,4311,523,826
net assets482,111444,970419,542150,18794,757-7,03320,80763,30744,59131,752
total shareholders funds482,111444,970419,542150,18794,757-7,03320,80763,30744,59131,752
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit79,05495,52770,431124,409158,110-27,840-125108,746110,80388,751
Depreciation136,110135,718135,718135,038000135,03878,05065,042
Amortisation0000000000
Tax-12,380-5,965-3,367-13,002-23,87600-4,679-3,210-8,439
Stock0000000000
Debtors-33,106-103,906175,226-87,586-49,465-45,42782,437-18,81970,04450,722
Creditors0-65650-1,324,627-27,7331,352,360-4,3664,3660
Accruals and Deferred Income158,85123,093-269,1591,071,07464,350-8,648-1,258,97615,7101,224,18028,885
Deferred Taxes & Provisions0000000000
Cash flow from operations394,741352,214-241,5381,405,105-1,076,578-18,79410,822269,2681,344,145123,517
Investing Activities
capital expenditure-1,1770-2,0400135,037135,038135,0380-1,139,750-1,561,000
Change in Investments0000000000
cash flow from investments-1,1770-2,0400135,037135,038135,0380-1,139,750-1,561,000
Financing Activities
Bank loans-100,0000-12,000112,0000000-122,454122,454
Group/Directors Accounts000-1,110,0001,110,00000000
Other Short Term Loans 0000000000
Long term loans-589,000-100,000-64,000-112,000865,0000-1,201,000-112,000-59,4871,372,487
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000-977,000-112,0001,089,000000
share issue00255,002040-4004
interest-29,532-64,134-52,711-55,977-32,4480-42,372-85,352-94,754-48,564
cash flow from financing-718,532-164,134126,291-1,165,977965,556-112,000-154,376-197,352-276,6951,446,381
cash and cash equivalents
cash-324,969188,080-117,287127,128140,2590-120,51571,91739,7008,898
overdraft000-112,000112,0000-112,0000112,0000
change in cash-324,969188,080-117,287239,12828,2590-8,51571,917-72,3008,898

leemoss limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leemoss limited. Get real-time insights into leemoss limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leemoss Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leemoss limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in AB10 area or any other competitors across 12 key performance metrics.

leemoss limited Ownership

LEEMOSS LIMITED group structure

Leemoss Limited has no subsidiary companies.

Ultimate parent company

LEEMOSS LIMITED

SC469053

LEEMOSS LIMITED Shareholders

keith wilfred nelson 100%

leemoss limited directors

Leemoss Limited currently has 1 director, Mr Keith Nelson serving since Mar 2014.

officercountryagestartendrole
Mr Keith NelsonScotland67 years Mar 2014- Director

P&L

February 2024

turnover

340.6k

-19%

operating profit

79.1k

0%

gross margin

74.3%

+1.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

482.1k

+0.08%

total assets

1.5m

-0.24%

cash

13.2k

-0.96%

net assets

Total assets minus all liabilities

leemoss limited company details

company number

SC469053

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

2 marischal square, broad street, aberdeen, AB10 1DQ

Bank

-

Legal Advisor

-

leemoss limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to leemoss limited. Currently there are 0 open charges and 6 have been satisfied in the past.

charges

leemoss limited Companies House Filings - See Documents

datedescriptionview/download