synaptec ltd

synaptec ltd Company Information

Share SYNAPTEC LTD
Live 
EstablishedSmallRapid

Company Number

SC472060

Industry

Engineering related scientific and technical consulting activities

 

Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

 

Directors

Philip Orr

Campbell Booth

View All

Shareholders

megger systems limited

foresight fund managers limited

View All

Group Structure

View All

Contact

Registered Address

2 atlantic square, 31 york street, glasgow, G2 8AS

synaptec ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of SYNAPTEC LTD at £3m based on a Turnover of £3.5m and 0.85x industry multiple (adjusted for size and gross margin).

synaptec ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SYNAPTEC LTD at £0 based on an EBITDA of £-1.4m and a 5.77x industry multiple (adjusted for size and gross margin).

synaptec ltd Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of SYNAPTEC LTD at £4.6m based on Net Assets of £1.8m and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Synaptec Ltd Overview

Synaptec Ltd is a live company located in glasgow, G2 8AS with a Companies House number of SC472060. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in March 2014, it's largest shareholder is megger systems limited with a 18.3% stake. Synaptec Ltd is a established, small sized company, Pomanda has estimated its turnover at £3.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Synaptec Ltd Health Check

Pomanda's financial health check has awarded Synaptec Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £3.5m, make it smaller than the average company (£7.2m)

£3.5m - Synaptec Ltd

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (7.2%)

57% - Synaptec Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Synaptec Ltd

38% - Industry AVG

profitability

Profitability

an operating margin of -42.5% make it less profitable than the average company (7.4%)

-42.5% - Synaptec Ltd

7.4% - Industry AVG

employees

Employees

with 32 employees, this is below the industry average (41)

32 - Synaptec Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Synaptec Ltd

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.4k, this is less efficient (£152.2k)

£109.4k - Synaptec Ltd

£152.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is near the average (63 days)

67 days - Synaptec Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (30 days)

37 days - Synaptec Ltd

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 70 days, this is more than average (57 days)

70 days - Synaptec Ltd

57 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 77 weeks, this is more cash available to meet short term requirements (18 weeks)

77 weeks - Synaptec Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.7%, this is a lower level of debt than the average (46.6%)

22.7% - Synaptec Ltd

46.6% - Industry AVG

SYNAPTEC LTD financials

EXPORTms excel logo

Synaptec Ltd's latest turnover from December 2023 is estimated at £3.5 million and the company has net assets of £1.8 million. According to their latest financial statements, Synaptec Ltd has 32 employees and maintains cash reserves of £799.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover3,499,4591,735,1501,638,401896,570872,004395,441396,020265,980547,48662,956
Other Income Or Grants0000000000
Cost Of Sales2,170,1911,099,5291,020,518555,924538,297245,685237,184158,106327,06137,665
Gross Profit1,329,269635,621617,883340,646333,707149,756158,836107,874220,42525,291
Admin Expenses2,816,8772,138,7881,207,917775,407539,035142,433214,236105,631220,70325,235
Operating Profit-1,487,608-1,503,167-590,034-434,761-205,3287,323-55,4002,243-27856
Interest Payable010,52213,6656,581000000
Interest Receivable84,74371,0145,0412,55411,2192,9022,37573519920
Pre-Tax Profit-1,402,865-1,442,675-598,658-438,788-194,10910,225-53,0252,9611676
Tax00000-1,9430-592-3-16
Profit After Tax-1,402,865-1,442,675-598,658-438,788-194,1098,282-53,0252,3691360
Dividends Paid0000000000
Retained Profit-1,402,865-1,442,675-598,658-438,788-194,1098,282-53,0252,3691360
Employee Costs1,724,7071,372,0901,042,221790,553538,670298,137240,068140,863232,15545,742
Number Of Employees322620161165351
EBITDA*-1,415,018-1,449,122-562,806-416,931-188,90411,125-55,4002,243-27856

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets160,014151,175101,29549,59254,52912,47015,622000
Intangible Assets0000000000
Investments & Other250250250250000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets160,264151,425101,54549,84254,52912,47015,622000
Stock & work in progress419,577304,751273,835105,25362,32352,01443,95930,05800
Trade Debtors651,592107,759249,42448,936041,219057,60007,590
Group Debtors0000000000
Misc Debtors329,891352,889316,180242,733204,75213,96230,0935001,5880
Cash799,2142,429,0791,628,8512,404,1352,703,489288,291485,474464,433109,7787,903
misc current assets0000030,7340000
total current assets2,200,2743,194,4782,468,2902,801,0572,970,564426,220559,526552,591111,36615,493
total assets2,360,5383,345,9032,569,8352,850,8993,025,093438,690575,148552,591111,36615,493
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 222,95864,37459,90618,72917,25722,82510,43552981,19115,330
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities313,633152,40468,48854,7427,38056,521213,651147,97500
total current liabilities536,591216,778128,39473,47124,63779,346224,086148,50481,19115,330
loans00221,512215,760000000
hp & lease commitments0000000000
Accruals and Deferred Income00194,0000000000
other liabilities048,50000000000
provisions0000000000
total long term liabilities048,500415,512215,760000000
total liabilities536,591265,278543,906289,23124,63779,346224,086148,50481,19115,330
net assets1,823,9473,080,6252,025,9292,561,6683,000,456359,344351,062404,08730,175163
total shareholders funds1,823,9473,080,6252,025,9292,561,6683,000,456359,344351,062404,08730,175163
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-1,487,608-1,503,167-590,034-434,761-205,3287,323-55,4002,243-27856
Depreciation72,59054,04527,22817,83016,4243,8020000
Amortisation0000000000
Tax00000-1,9430-592-3-16
Stock114,82630,916168,58242,93010,3098,05513,90130,05800
Debtors520,835-104,956273,93586,917149,57125,088-28,00756,512-6,0027,590
Creditors158,5844,46841,1771,472-5,56812,3909,906-80,66265,86115,330
Accruals and Deferred Income161,229-110,084207,74647,362-49,141-157,13065,676147,97500
Deferred Taxes & Provisions0000000000
Cash flow from operations-1,730,866-1,480,698-756,400-497,944-403,493-168,70134,288-17,60671,5827,780
Investing Activities
capital expenditure-81,429-103,925-78,931-12,893-58,483-650-15,622000
Change in Investments000250000000
cash flow from investments-81,429-103,925-78,931-13,143-58,483-650-15,622000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0-221,5125,752215,760000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-48,50048,50000000000
share issue146,1872,497,37162,91902,835,22100371,54329,999103
interest84,74360,492-8,624-4,02711,2192,9022,37573519920
cash flow from financing182,4302,384,85160,047211,7332,846,4402,9022,375372,27830,198123
cash and cash equivalents
cash-1,629,865800,228-775,284-299,3542,415,198-197,18321,041354,655101,8757,903
overdraft0000000000
change in cash-1,629,865800,228-775,284-299,3542,415,198-197,18321,041354,655101,8757,903

synaptec ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for synaptec ltd. Get real-time insights into synaptec ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Synaptec Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for synaptec ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in G 2 area or any other competitors across 12 key performance metrics.

synaptec ltd Ownership

SYNAPTEC LTD group structure

Synaptec Ltd has no subsidiary companies.

Ultimate parent company

SYNAPTEC LTD

SC472060

SYNAPTEC LTD Shareholders

megger systems limited 18.25%
foresight fund managers limited 15.14%
university of strathclyde 13.22%
philip orr 12.36%
pawel niewczas 8.82%
scottish enterprise 7.74%
campbell booth 7.06%
proserv uk limited 4.82%
scottish growth scheme - foresight group equity finance l.p 3.3%
susan mcanenay 1.1%

synaptec ltd directors

Synaptec Ltd currently has 9 directors. The longest serving directors include Dr Philip Orr (Mar 2014) and Dr Campbell Booth (Mar 2014).

officercountryagestartendrole
Dr Philip OrrUnited Kingdom39 years Mar 2014- Director
Dr Campbell BoothScotland55 years Mar 2014- Director
Dr Pawel NiewczasScotland53 years Mar 2014- Director
Mr David PrattScotland66 years Jan 2015- Director
Mr Nigel EllisScotland67 years Jul 2016- Director
Mr Davis LarssenUnited Kingdom53 years Sep 2022- Director
Mr James McPhillimyScotland60 years Oct 2022- Director
Mr Jeremy Simpson53 years Feb 2024- Director
Mr Ryan FinesyScotland29 years Feb 2024- Director

P&L

December 2023

turnover

3.5m

+102%

operating profit

-1.5m

0%

gross margin

38%

+3.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

-0.41%

total assets

2.4m

-0.29%

cash

799.2k

-0.67%

net assets

Total assets minus all liabilities

synaptec ltd company details

company number

SC472060

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

incorporation date

March 2014

age

10

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

strathtec ltd (March 2014)

accountant

JOHNSTON CARMICHAEL LLP

auditor

-

address

2 atlantic square, 31 york street, glasgow, G2 8AS

Bank

-

Legal Advisor

-

synaptec ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to synaptec ltd.

synaptec ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SYNAPTEC LTD. This can take several minutes, an email will notify you when this has completed.

synaptec ltd Companies House Filings - See Documents

datedescriptionview/download