bdc special 1 limited
bdc special 1 limited Company Information
Company Number
SC473191
Website
-Registered Address
50 lothian road, festival square, edinburgh, EH3 9WJ
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
-
Next Accounts Due
4 days late
Group Structure
View All
Shareholders
bridgepoint advisers holdings 100%
bdc special 1 limited Estimated Valuation
Pomanda estimates the enterprise value of BDC SPECIAL 1 LIMITED at £976 based on a Turnover of £500 and 1.95x industry multiple (adjusted for size and gross margin).
bdc special 1 limited Estimated Valuation
Pomanda estimates the enterprise value of BDC SPECIAL 1 LIMITED at £3.3k based on an EBITDA of £422 and a 7.78x industry multiple (adjusted for size and gross margin).
bdc special 1 limited Estimated Valuation
Pomanda estimates the enterprise value of BDC SPECIAL 1 LIMITED at £5.5k based on Net Assets of £2.7k and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bdc Special 1 Limited Overview
Bdc Special 1 Limited is a live company located in edinburgh, EH3 9WJ with a Companies House number of SC473191. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2014, it's largest shareholder is bridgepoint advisers holdings with a 100% stake. Bdc Special 1 Limited is a established, micro sized company, Pomanda has estimated its turnover at £500 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bdc Special 1 Limited Health Check
Pomanda's financial health check has awarded Bdc Special 1 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
3 Weak
Size
annual sales of £500, make it smaller than the average company (£4.6m)
£500 - Bdc Special 1 Limited
£4.6m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Bdc Special 1 Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (61.4%)
100% - Bdc Special 1 Limited
61.4% - Industry AVG
Profitability
an operating margin of 84.4% make it more profitable than the average company (10.7%)
84.4% - Bdc Special 1 Limited
10.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Bdc Special 1 Limited
15 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Bdc Special 1 Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £500, this is less efficient (£225.2k)
- Bdc Special 1 Limited
£225.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bdc Special 1 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bdc Special 1 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bdc Special 1 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bdc Special 1 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21%, this is a lower level of debt than the average (58.8%)
21% - Bdc Special 1 Limited
58.8% - Industry AVG
BDC SPECIAL 1 LIMITED financials
Bdc Special 1 Limited's latest turnover from December 2022 is £500 and the company has net assets of £2.7 thousand. According to their latest financial statements, we estimate that Bdc Special 1 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 |
| Admin Expenses | 0 | 0 | 0 | 0 | |||||
| Operating Profit | 500 | 500 | 0 | 0 | |||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 |
| Tax | -158 | 0 | -95 | -95 | -95 | -96 | -201 | 0 | -70 |
| Profit After Tax | 342 | 500 | 405 | 405 | 405 | 404 | 299 | 0 | -70 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 342 | 500 | 405 | 405 | 405 | 404 | 299 | 0 | -70 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Number Of Employees | |||||||||
| EBITDA* | 500 | 500 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 3,405 | 2,634 | 2,134 | 2,001 | 1,134 | 931 | 501 | 1 | 1 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,405 | 2,634 | 2,134 | 2,001 | 1,134 | 931 | 501 | 1 | 1 |
| total assets | 3,405 | 2,634 | 2,134 | 2,001 | 1,134 | 931 | 501 | 1 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 271 | 0 | 0 | 367 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 443 | 285 | 285 | 190 | 95 | 297 | 201 | 0 | 70 |
| total current liabilities | 714 | 285 | 285 | 557 | 95 | 297 | 201 | 0 | 70 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 714 | 285 | 285 | 557 | 95 | 297 | 201 | 0 | 70 |
| net assets | 2,691 | 2,349 | 1,849 | 1,444 | 1,039 | 634 | 300 | 1 | -69 |
| total shareholders funds | 2,691 | 2,349 | 1,849 | 1,444 | 1,039 | 634 | 300 | 1 | -69 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 500 | 500 | 0 | 0 | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -158 | 0 | -95 | -95 | -95 | -96 | -201 | 0 | -70 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 771 | 500 | 133 | 867 | 203 | 430 | 500 | 0 | 1 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 158 | 0 | 95 | 95 | -202 | 96 | 201 | -70 | 70 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 367 | 0 | -70 | -1 | |||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 271 | 0 | -367 | 367 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 271 | 0 | -367 | 367 | 0 | -70 | 0 | 70 | 1 |
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
bdc special 1 limited Credit Report and Business Information
Bdc Special 1 Limited Competitor Analysis
Perform a competitor analysis for bdc special 1 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.
bdc special 1 limited Ownership
BDC SPECIAL 1 LIMITED group structure
Bdc Special 1 Limited has no subsidiary companies.
Ultimate parent company
2 parents
BDC SPECIAL 1 LIMITED
SC473191
bdc special 1 limited directors
Bdc Special 1 Limited currently has 3 directors. The longest serving directors include Mr Jonathan Hughes (Mar 2014) and Ms Rachel Thompson (Jan 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Hughes | United Kingdom | 59 years | Mar 2014 | - | Director |
| Ms Rachel Thompson | United Kingdom | 43 years | Jan 2022 | - | Director |
| Mr Edward Woods | United Kingdom | 48 years | Dec 2023 | - | Director |
P&L
December 2022turnover
500
0%
operating profit
422.2
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2.7k
+0.15%
total assets
3.4k
+0.29%
cash
0
0%
net assets
Total assets minus all liabilities
bdc special 1 limited company details
company number
SC473191
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
March 2014
age
10
incorporated
UK
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
50 lothian road, festival square, edinburgh, EH3 9WJ
accountant
-
auditor
-
bdc special 1 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bdc special 1 limited.
bdc special 1 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
