highland and universal management limited

Live EstablishedSmallHealthy

highland and universal management limited Company Information

Share HIGHLAND AND UNIVERSAL MANAGEMENT LIMITED

Company Number

SC476902

Shareholders

ann heron gloag

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

56 george street george street, 2nd floor, edinburgh, EH2 2LR

Website

-

highland and universal management limited Estimated Valuation

£282.4k

Pomanda estimates the enterprise value of HIGHLAND AND UNIVERSAL MANAGEMENT LIMITED at £282.4k based on a Turnover of £514.1k and 0.55x industry multiple (adjusted for size and gross margin).

highland and universal management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HIGHLAND AND UNIVERSAL MANAGEMENT LIMITED at £0 based on an EBITDA of £-201.6k and a 4.02x industry multiple (adjusted for size and gross margin).

highland and universal management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HIGHLAND AND UNIVERSAL MANAGEMENT LIMITED at £0 based on Net Assets of £-1m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Highland And Universal Management Limited Overview

Highland And Universal Management Limited is a live company located in edinburgh, EH2 2LR with a Companies House number of SC476902. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2014, it's largest shareholder is ann heron gloag with a 100% stake. Highland And Universal Management Limited is a established, small sized company, Pomanda has estimated its turnover at £514.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Highland And Universal Management Limited Health Check

Pomanda's financial health check has awarded Highland And Universal Management Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £514.1k, make it smaller than the average company (£4.8m)

£514.1k - Highland And Universal Management Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.7%)

10% - Highland And Universal Management Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Highland And Universal Management Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -39.4% make it less profitable than the average company (5.7%)

-39.4% - Highland And Universal Management Limited

5.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (27)

5 - Highland And Universal Management Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Highland And Universal Management Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.8k, this is less efficient (£171.3k)

£102.8k - Highland And Universal Management Limited

£171.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Highland And Universal Management Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (32 days)

23 days - Highland And Universal Management Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Highland And Universal Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (22 weeks)

2 weeks - Highland And Universal Management Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1738.4%, this is a higher level of debt than the average (62.5%)

1738.4% - Highland And Universal Management Limited

62.5% - Industry AVG

HIGHLAND AND UNIVERSAL MANAGEMENT LIMITED financials

EXPORTms excel logo

Highland And Universal Management Limited's latest turnover from December 2023 is estimated at £514.1 thousand and the company has net assets of -£1 million. According to their latest financial statements, Highland And Universal Management Limited has 5 employees and maintains cash reserves of £51.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020May 2020May 2019May 2018May 2017May 2016May 2015
Turnover514,149435,970394,171389,419255,156357,151537,740117,508265,617491,160
Other Income Or Grants
Cost Of Sales317,456268,680246,737244,600158,025223,487335,68172,136164,183310,520
Gross Profit196,693167,289147,433144,81997,131133,664202,05945,372101,434180,641
Admin Expenses399,550204,511130,265218,560117,65894,136349,297549,982227,702174,827
Operating Profit-202,857-37,22217,168-73,741-20,52739,528-147,238-504,610-126,2685,814
Interest Payable
Interest Receivable1,47162673609352127815918427
Pre-Tax Profit-201,386-36,59617,241-73,682-20,43440,048-146,960-504,452-126,0845,841
Tax-3,276-7,609-1,168
Profit After Tax-201,386-36,59613,965-73,682-20,43432,439-146,960-504,452-126,0844,673
Dividends Paid
Retained Profit-201,386-36,59613,965-73,682-20,43432,439-146,960-504,452-126,0844,673
Employee Costs269,674256,631243,924232,031211,131289,310273,83637,83176,033150,433
Number Of Employees5555577124
EBITDA*-201,560-35,04818,770-72,916-17,50550,443-136,322-493,786-115,8045,814

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020May 2020May 2019May 2018May 2017May 2016May 2015
Tangible Assets5741,8714,0454,0674,8922,27912,59523,15432,525
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5741,8714,0454,0674,8922,27912,59523,15432,525
Stock & work in progress
Trade Debtors1,7369,34660,001
Group Debtors
Misc Debtors11,66310,9759,74210,39511,35622,01022,20724,017101,560
Cash51,1244,90730,85727,25094,52791,74247,06264,13062,66710,841
misc current assets
total current assets62,78715,88240,59937,645107,619123,09869,26988,147164,22770,842
total assets63,36117,75344,64441,712112,511125,37781,864111,301196,75270,842
Bank overdraft
Bank loan
Trade Creditors 20,4634,3013,9222,96020,31015,85415,44318,27741,41166,168
Group/Directors Accounts1,030,024819,075819,127818,892818,025819,205819,272697,987270,000
other short term finances
hp & lease commitments
other current liabilities50,95631,07321,69533,92534,99330,70119,97120,8996,751
total current liabilities1,101,443854,449844,744855,777873,328865,760854,686737,163318,16266,168
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,101,443854,449844,744855,777873,328865,760854,686737,163318,16266,168
net assets-1,038,082-836,696-800,100-814,065-760,817-740,383-772,822-625,862-121,4104,674
total shareholders funds-1,038,082-836,696-800,100-814,065-760,817-740,383-772,822-625,862-121,4104,674
Dec 2023Dec 2022Dec 2021Dec 2020May 2020May 2019May 2018May 2017May 2016May 2015
Operating Activities
Operating Profit-202,857-37,22217,168-73,741-20,52739,528-147,238-504,610-126,2685,814
Depreciation1,2972,1741,6028253,02210,91510,91610,82410,464
Amortisation
Tax-3,276-7,609-1,168
Stock
Debtors6881,233-653-20,961-18,2649,149-1,810-77,54341,55960,001
Creditors16,162379962-12,8944,456411-2,834-23,134-24,75766,168
Accruals and Deferred Income19,8839,378-12,2303,2244,29210,730-92814,1486,751
Deferred Taxes & Provisions
Cash flow from operations-166,203-26,5244,879-61,6259,50744,826-138,274-425,229-175,36910,813
Investing Activities
capital expenditure-1,580-2,613-5,635-599-357-1,453-42,989
Change in Investments
cash flow from investments-1,580-2,613-5,635-599-357-1,453-42,989
Financing Activities
Bank loans
Group/Directors Accounts210,949-52235-313-1,180-67121,285427,987270,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest1,47162673609352127815918427
cash flow from financing212,420574308-253-1,087454121,563428,146270,18428
cash and cash equivalents
cash46,217-25,9503,607-64,4922,78544,680-17,0681,46351,82610,841
overdraft
change in cash46,217-25,9503,607-64,4922,78544,680-17,0681,46351,82610,841

highland and universal management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for highland and universal management limited. Get real-time insights into highland and universal management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Highland And Universal Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for highland and universal management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EH2 area or any other competitors across 12 key performance metrics.

highland and universal management limited Ownership

HIGHLAND AND UNIVERSAL MANAGEMENT LIMITED group structure

Highland And Universal Management Limited has no subsidiary companies.

Ultimate parent company

HIGHLAND AND UNIVERSAL MANAGEMENT LIMITED

SC476902

HIGHLAND AND UNIVERSAL MANAGEMENT LIMITED Shareholders

ann heron gloag 100%

highland and universal management limited directors

Highland And Universal Management Limited currently has 2 directors. The longest serving directors include Mrs Pauline Bradley (Sep 2014) and Dame Ann Gloag (Sep 2014).

officercountryagestartendrole
Mrs Pauline BradleyUnited Kingdom63 years Sep 2014- Director
Dame Ann Gloag82 years Sep 2014- Director

P&L

December 2023

turnover

514.1k

+18%

operating profit

-202.9k

0%

gross margin

38.3%

-0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1m

+0.24%

total assets

63.4k

+2.57%

cash

51.1k

+9.42%

net assets

Total assets minus all liabilities

highland and universal management limited company details

company number

SC476902

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

lothian shelf (715) limited (June 2015)

accountant

C T

auditor

-

address

56 george street george street, 2nd floor, edinburgh, EH2 2LR

Bank

-

Legal Advisor

-

highland and universal management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to highland and universal management limited.

highland and universal management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGHLAND AND UNIVERSAL MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

highland and universal management limited Companies House Filings - See Documents

datedescriptionview/download