graciela ainsworth sculpture conservation limited Company Information
Company Number
SC477028
Website
www.graciela-ainsworth.comRegistered Address
6&8 wilkieston road, ratho, newbridge, EH28 8RH
Industry
Artistic creation
Telephone
01315551294
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
graciela ainsworth 76%
iain fox 24%
graciela ainsworth sculpture conservation limited Estimated Valuation
Pomanda estimates the enterprise value of GRACIELA AINSWORTH SCULPTURE CONSERVATION LIMITED at £107.8k based on a Turnover of £733.3k and 0.15x industry multiple (adjusted for size and gross margin).
graciela ainsworth sculpture conservation limited Estimated Valuation
Pomanda estimates the enterprise value of GRACIELA AINSWORTH SCULPTURE CONSERVATION LIMITED at £507.3k based on an EBITDA of £107.7k and a 4.71x industry multiple (adjusted for size and gross margin).
graciela ainsworth sculpture conservation limited Estimated Valuation
Pomanda estimates the enterprise value of GRACIELA AINSWORTH SCULPTURE CONSERVATION LIMITED at £153.9k based on Net Assets of £551.6k and 0.28x industry multiple (adjusted for liquidity).
Graciela Ainsworth Sculpture Conservation Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Graciela Ainsworth Sculpture Conservation Limited Overview
Graciela Ainsworth Sculpture Conservation Limited is a live company located in newbridge, EH28 8RH with a Companies House number of SC477028. It operates in the artistic creation sector, SIC Code 90030. Founded in May 2014, it's largest shareholder is graciela ainsworth with a 76% stake. Graciela Ainsworth Sculpture Conservation Limited is a established, small sized company, Pomanda has estimated its turnover at £733.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Graciela Ainsworth Sculpture Conservation Limited Health Check
Pomanda's financial health check has awarded Graciela Ainsworth Sculpture Conservation Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £733.3k, make it larger than the average company (£281.8k)
- Graciela Ainsworth Sculpture Conservation Limited
£281.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.7%)
- Graciela Ainsworth Sculpture Conservation Limited
4.7% - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (49.3%)
- Graciela Ainsworth Sculpture Conservation Limited
49.3% - Industry AVG
Profitability
an operating margin of 14.7% make it more profitable than the average company (8.6%)
- Graciela Ainsworth Sculpture Conservation Limited
8.6% - Industry AVG
Employees
with 8 employees, this is above the industry average (5)
8 - Graciela Ainsworth Sculpture Conservation Limited
5 - Industry AVG
Pay Structure
on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)
- Graciela Ainsworth Sculpture Conservation Limited
£26.7k - Industry AVG
Efficiency
resulting in sales per employee of £91.7k, this is more efficient (£74.9k)
- Graciela Ainsworth Sculpture Conservation Limited
£74.9k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (18 days)
- Graciela Ainsworth Sculpture Conservation Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (28 days)
- Graciela Ainsworth Sculpture Conservation Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Graciela Ainsworth Sculpture Conservation Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Graciela Ainsworth Sculpture Conservation Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.8%, this is a lower level of debt than the average (29.8%)
17.8% - Graciela Ainsworth Sculpture Conservation Limited
29.8% - Industry AVG
graciela ainsworth sculpture conservation limited Credit Report and Business Information
Graciela Ainsworth Sculpture Conservation Limited Competitor Analysis
Perform a competitor analysis for graciela ainsworth sculpture conservation limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
graciela ainsworth sculpture conservation limited Ownership
GRACIELA AINSWORTH SCULPTURE CONSERVATION LIMITED group structure
Graciela Ainsworth Sculpture Conservation Limited has no subsidiary companies.
Ultimate parent company
GRACIELA AINSWORTH SCULPTURE CONSERVATION LIMITED
SC477028
graciela ainsworth sculpture conservation limited directors
Graciela Ainsworth Sculpture Conservation Limited currently has 2 directors. The longest serving directors include Ms Graciela Ainsworth (May 2014) and Mr Iain Fox (May 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Graciela Ainsworth | Scotland | 63 years | May 2014 | - | Director |
Mr Iain Fox | Scotland | 53 years | May 2014 | - | Director |
GRACIELA AINSWORTH SCULPTURE CONSERVATION LIMITED financials
Graciela Ainsworth Sculpture Conservation Limited's latest turnover from May 2023 is estimated at £733.3 thousand and the company has net assets of £551.6 thousand. According to their latest financial statements, Graciela Ainsworth Sculpture Conservation Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 8 | 8 | 8 | 9 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 494,167 | 312,332 | 317,302 | 39,487 | 30,065 | 30,065 | 19,548 | 19,548 | 23,308 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 494,167 | 312,332 | 317,302 | 39,487 | 30,065 | 30,065 | 19,548 | 19,548 | 23,308 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 176,988 | 213,067 | 110,069 | 307,964 | 276,986 | 225,622 | 196,642 | 142,411 | 70,691 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,430 | 114,912 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 176,988 | 213,067 | 110,069 | 307,964 | 276,986 | 225,622 | 196,642 | 236,841 | 185,603 |
total assets | 671,155 | 525,399 | 427,371 | 347,451 | 307,051 | 255,687 | 216,190 | 256,389 | 208,911 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 119,519 | 54,570 | 39,716 | 32,081 | 92,610 | 90,998 | 95,673 | 183,260 | 61,954 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 119,519 | 54,570 | 39,716 | 32,081 | 92,610 | 90,998 | 95,673 | 183,260 | 61,954 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,066 | 112,208 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,066 | 112,208 |
total liabilities | 119,519 | 54,570 | 39,716 | 32,081 | 92,610 | 90,998 | 95,673 | 185,326 | 174,162 |
net assets | 551,636 | 470,829 | 387,655 | 315,370 | 214,441 | 164,689 | 120,517 | 71,063 | 34,749 |
total shareholders funds | 551,636 | 470,829 | 387,655 | 315,370 | 214,441 | 164,689 | 120,517 | 71,063 | 34,749 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 0 | 7,769 | |||||||
Amortisation | 0 | 0 | |||||||
Tax | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -36,079 | 102,998 | -197,895 | 30,978 | 51,364 | 28,980 | 54,231 | 71,720 | 70,691 |
Creditors | 64,949 | 14,854 | 7,635 | -60,529 | 1,612 | -4,675 | -87,587 | 121,306 | 61,954 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -2,066 | -110,142 | 112,208 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -94,430 | -20,482 | 114,912 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -94,430 | -20,482 | 114,912 |
P&L
May 2023turnover
733.3k
+3%
operating profit
107.7k
0%
gross margin
26.3%
+2.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
551.6k
+0.17%
total assets
671.2k
+0.28%
cash
0
0%
net assets
Total assets minus all liabilities
graciela ainsworth sculpture conservation limited company details
company number
SC477028
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
May 2014
age
10
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
6&8 wilkieston road, ratho, newbridge, EH28 8RH
last accounts submitted
May 2023
graciela ainsworth sculpture conservation limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to graciela ainsworth sculpture conservation limited.
graciela ainsworth sculpture conservation limited Companies House Filings - See Documents
date | description | view/download |
---|