redfour mss limited

Live EstablishedSmallHealthy

redfour mss limited Company Information

Share REDFOUR MSS LIMITED

Company Number

SC494423

Shareholders

inna petrova

anatoliy tymko

Group Structure

View All

Industry

Agents involved in the sale of agricultural raw materials, live animals, textile raw materials and semi-finished goods

 +2

Registered Address

9a tinto place, edinburgh, EH6 5GD

Website

-

redfour mss limited Estimated Valuation

£249.7k

Pomanda estimates the enterprise value of REDFOUR MSS LIMITED at £249.7k based on a Turnover of £562.2k and 0.44x industry multiple (adjusted for size and gross margin).

redfour mss limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REDFOUR MSS LIMITED at £0 based on an EBITDA of £-12.1k and a 4.43x industry multiple (adjusted for size and gross margin).

redfour mss limited Estimated Valuation

£745.7k

Pomanda estimates the enterprise value of REDFOUR MSS LIMITED at £745.7k based on Net Assets of £249k and 3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Redfour Mss Limited Overview

Redfour Mss Limited is a live company located in edinburgh, EH6 5GD with a Companies House number of SC494423. It operates in the agents selling agricultural raw materials, livestock, textile raw materials and semi-finished goods sector, SIC Code 46110. Founded in January 2015, it's largest shareholder is inna petrova with a 80% stake. Redfour Mss Limited is a established, small sized company, Pomanda has estimated its turnover at £562.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Redfour Mss Limited Health Check

Pomanda's financial health check has awarded Redfour Mss Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £562.2k, make it smaller than the average company (£15.4m)

£562.2k - Redfour Mss Limited

£15.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.8%)

6% - Redfour Mss Limited

10.8% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a comparable cost of product (22.8%)

22.8% - Redfour Mss Limited

22.8% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (3.7%)

-2.2% - Redfour Mss Limited

3.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (21)

2 - Redfour Mss Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - Redfour Mss Limited

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £281.1k, this is less efficient (£752.5k)

£281.1k - Redfour Mss Limited

£752.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (42 days)

13 days - Redfour Mss Limited

42 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Redfour Mss Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Redfour Mss Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3811 weeks, this is more cash available to meet short term requirements (17 weeks)

3811 weeks - Redfour Mss Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (52.5%)

1.3% - Redfour Mss Limited

52.5% - Industry AVG

REDFOUR MSS LIMITED financials

EXPORTms excel logo

Redfour Mss Limited's latest turnover from January 2024 is estimated at £562.2 thousand and the company has net assets of £249 thousand. According to their latest financial statements, Redfour Mss Limited has 2 employees and maintains cash reserves of £230.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover562,228482,385440,430472,031395,693390,93048,58091,08722,658
Other Income Or Grants
Cost Of Sales433,976375,669338,376362,025304,925298,45236,82768,71317,595
Gross Profit128,252106,716102,054110,00690,76892,47811,75322,3745,063
Admin Expenses140,37057,702102,44368,12857,51658,569-31,135-60,331-11,328
Operating Profit-12,11849,014-38941,87833,25233,90942,88882,70516,391
Interest Payable4,4217,0044,249
Interest Receivable12,1186,765389145916692
Pre-Tax Profit55,77942,02334,16834,60142,88882,70516,391
Tax-10,598-7,984-6,492-6,574-8,218-16,541-3,278
Profit After Tax45,18134,03927,67628,02734,67066,16413,113
Dividends Paid
Retained Profit45,18134,03927,67628,02734,67066,16413,113
Employee Costs101,97994,74045,10642,98944,42943,50041,66440,27639,732
Number Of Employees221111111
EBITDA*-12,11849,014-38941,87833,25233,90942,88882,70516,391

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors21,29621,29656,99456,99442,87039,56948,58091,08722,658
Group Debtors
Misc Debtors
Cash230,823230,823155,739155,739134,332110,03974,4858,909
misc current assets
total current assets252,119252,119212,733212,733177,202149,608123,06599,99622,658
total assets252,119252,119212,733212,733177,202149,608123,06599,99622,658
Bank overdraft5,367
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,1493,1498,9448,9447,4527,5349,01820,6194,078
total current liabilities3,1493,1498,9448,9447,4527,5349,01820,6199,445
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,1493,1498,9448,9447,4527,5349,01820,6199,445
net assets248,970248,970203,789203,789169,750142,074114,04779,37713,213
total shareholders funds248,970248,970203,789203,789169,750142,074114,04779,37713,213
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-12,11849,014-38941,87833,25233,90942,88882,70516,391
Depreciation
Amortisation
Tax-10,598-7,984-6,492-6,574-8,218-16,541-3,278
Stock
Debtors-35,69814,1243,301-9,011-42,50768,42922,658
Creditors
Accruals and Deferred Income-5,7951,492-82-1,484-11,60116,5414,078
Deferred Taxes & Provisions
Cash flow from operations-12,11868,319-38921,26223,37734,86265,57614,276-5,467
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest12,1186,765389145916692-4,421-7,004-4,249
cash flow from financing12,1186,765389145916692-4,421-7,004-4,149
cash and cash equivalents
cash75,08421,40724,29335,55465,5768,909
overdraft-5,3675,367
change in cash75,08421,40724,29335,55465,57614,276-5,367

redfour mss limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redfour mss limited. Get real-time insights into redfour mss limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Redfour Mss Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for redfour mss limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EH6 area or any other competitors across 12 key performance metrics.

redfour mss limited Ownership

REDFOUR MSS LIMITED group structure

Redfour Mss Limited has no subsidiary companies.

Ultimate parent company

REDFOUR MSS LIMITED

SC494423

REDFOUR MSS LIMITED Shareholders

inna petrova 80%
anatoliy tymko 20%

redfour mss limited directors

Redfour Mss Limited currently has 2 directors. The longest serving directors include Ms Inna Petrova (Nov 2020) and Ms Magrietha Stanford (Jul 2023).

officercountryagestartendrole
Ms Inna PetrovaScotland55 years Nov 2020- Director
Ms Magrietha StanfordUnited Kingdom56 years Jul 2023- Director

P&L

January 2024

turnover

562.2k

+17%

operating profit

-12.1k

0%

gross margin

22.9%

+3.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

249k

0%

total assets

252.1k

0%

cash

230.8k

0%

net assets

Total assets minus all liabilities

redfour mss limited company details

company number

SC494423

Type

Private limited with Share Capital

industry

46210 - Wholesale of grain, unmanufactured tobacco, seeds and animal feeds

46110 - Agents involved in the sale of agricultural raw materials, live animals, textile raw materials and semi-finished goods

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

9a tinto place, edinburgh, EH6 5GD

Bank

-

Legal Advisor

-

redfour mss limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to redfour mss limited.

redfour mss limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REDFOUR MSS LIMITED. This can take several minutes, an email will notify you when this has completed.

redfour mss limited Companies House Filings - See Documents

datedescriptionview/download