rolly k limited

Live EstablishedMicroDeclining

rolly k limited Company Information

Share ROLLY K LIMITED

Company Number

SC495435

Shareholders

marcelyn morolake akun

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

8 burn bridge drive, strathaven, ML10 6UP

Website

-

rolly k limited Estimated Valuation

£10.6k

Pomanda estimates the enterprise value of ROLLY K LIMITED at £10.6k based on a Turnover of £30.3k and 0.35x industry multiple (adjusted for size and gross margin).

rolly k limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROLLY K LIMITED at £0 based on an EBITDA of £-329 and a 3x industry multiple (adjusted for size and gross margin).

rolly k limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROLLY K LIMITED at £0 based on Net Assets of £-28.4k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rolly K Limited Overview

Rolly K Limited is a live company located in strathaven, ML10 6UP with a Companies House number of SC495435. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2015, it's largest shareholder is marcelyn morolake akun with a 100% stake. Rolly K Limited is a established, micro sized company, Pomanda has estimated its turnover at £30.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rolly K Limited Health Check

Pomanda's financial health check has awarded Rolly K Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £30.3k, make it smaller than the average company (£405.7k)

£30.3k - Rolly K Limited

£405.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (9.7%)

-14% - Rolly K Limited

9.7% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a higher cost of product (60.9%)

26.3% - Rolly K Limited

60.9% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (8.2%)

-1.1% - Rolly K Limited

8.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Rolly K Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Rolly K Limited

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.3k, this is less efficient (£120.1k)

£30.3k - Rolly K Limited

£120.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (65 days)

0 days - Rolly K Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 465 days, this is slower than average (25 days)

465 days - Rolly K Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rolly K Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rolly K Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113816%, this is a higher level of debt than the average (53.7%)

113816% - Rolly K Limited

53.7% - Industry AVG

ROLLY K LIMITED financials

EXPORTms excel logo

Rolly K Limited's latest turnover from January 2024 is estimated at £30.3 thousand and the company has net assets of -£28.4 thousand. According to their latest financial statements, Rolly K Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover30,29328,55427,15248,22751,06026,680
Other Income Or Grants
Cost Of Sales22,33221,07520,15735,50637,67618,998
Gross Profit7,9627,4796,99512,72213,3837,682
Admin Expenses8,2917,56927,53721,98414,286-2,3905364,253674
Operating Profit-329-90-20,542-9,262-90310,072-536-4,253-674
Interest Payable
Interest Receivable11
Pre-Tax Profit-329-90-20,542-9,262-90310,072-536-4,252-673
Tax-1,914
Profit After Tax-329-90-20,542-9,262-9038,158-536-4,252-673
Dividends Paid
Retained Profit-329-90-20,542-9,262-9038,158-536-4,252-673
Employee Costs49,62247,53846,82285,35793,28452,551
Number Of Employees111221
EBITDA*-329-90-20,542-9,262-90310,072-536-4,253-504

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors252999237,6098,69212,106
Group Debtors
Misc Debtors
Cash50453
misc current assets36,815
total current assets252999237,6098,69212,1065037,268
total assets252999237,6098,69212,1065037,268
Bank overdraft
Bank loan
Trade Creditors 28,45428,39928,93315,0776,8989,373
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,4614,97537,941
total current liabilities28,45428,39928,93315,0776,8989,3735,4614,97537,941
loans
hp & lease commitments
Accruals and Deferred Income36
other liabilities
provisions
total long term liabilities36
total liabilities28,45428,39928,93315,0776,8989,4095,4614,97537,941
net assets-28,429-28,100-28,010-7,4681,7942,697-5,461-4,925-673
total shareholders funds-28,429-28,100-28,010-7,4681,7942,697-5,461-4,925-673
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-329-90-20,542-9,262-90310,072-536-4,253-674
Depreciation170
Amortisation
Tax-1,914
Stock
Debtors-274-624-6,686-1,083-3,41412,106
Creditors55-53413,8568,179-2,4759,373
Accruals and Deferred Income-36-5,425486-32,96637,941
Deferred Taxes & Provisions
Cash flow from operations-50-37,21937,437
Investing Activities
capital expenditure-170
Change in Investments
cash flow from investments-170
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest11
cash flow from financing11
cash and cash equivalents
cash-50-403453
overdraft
change in cash-50-403453

rolly k limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rolly k limited. Get real-time insights into rolly k limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rolly K Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rolly k limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ML10 area or any other competitors across 12 key performance metrics.

rolly k limited Ownership

ROLLY K LIMITED group structure

Rolly K Limited has no subsidiary companies.

Ultimate parent company

ROLLY K LIMITED

SC495435

ROLLY K LIMITED Shareholders

marcelyn morolake akun 100%

rolly k limited directors

Rolly K Limited currently has 2 directors. The longest serving directors include Mrs Marcelyn Akun (Jan 2015) and Mr Stephen Akun (Feb 2018).

officercountryagestartendrole
Mrs Marcelyn AkunScotland40 years Jan 2015- Director
Mr Stephen AkunEngland52 years Feb 2018- Director

P&L

January 2024

turnover

30.3k

+6%

operating profit

-329

0%

gross margin

26.3%

+0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-28.4k

+0.01%

total assets

25

-0.92%

cash

0

0%

net assets

Total assets minus all liabilities

rolly k limited company details

company number

SC495435

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

8 burn bridge drive, strathaven, ML10 6UP

Bank

-

Legal Advisor

-

rolly k limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rolly k limited.

rolly k limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROLLY K LIMITED. This can take several minutes, an email will notify you when this has completed.

rolly k limited Companies House Filings - See Documents

datedescriptionview/download