the royal edinburgh military tattoo (international) limited
the royal edinburgh military tattoo (international) limited Company Information
Company Number
SC495673
Next Accounts
Sep 2025
Shareholders
royal edinburgh military tattoo (charities) ltd
Group Structure
View All
Industry
Artistic creation
+1Registered Address
1-3 cockburn street, edinburgh, EH1 1QB
Website
http://edintattoo.co.ukthe royal edinburgh military tattoo (international) limited Estimated Valuation
Pomanda estimates the enterprise value of THE ROYAL EDINBURGH MILITARY TATTOO (INTERNATIONAL) LIMITED at £283.3k based on a Turnover of £367.3k and 0.77x industry multiple (adjusted for size and gross margin).
the royal edinburgh military tattoo (international) limited Estimated Valuation
Pomanda estimates the enterprise value of THE ROYAL EDINBURGH MILITARY TATTOO (INTERNATIONAL) LIMITED at £3.5m based on an EBITDA of £335.3k and a 10.32x industry multiple (adjusted for size and gross margin).
the royal edinburgh military tattoo (international) limited Estimated Valuation
Pomanda estimates the enterprise value of THE ROYAL EDINBURGH MILITARY TATTOO (INTERNATIONAL) LIMITED at £316.3k based on Net Assets of £339.6k and 0.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Royal Edinburgh Military Tattoo (international) Limited Overview
The Royal Edinburgh Military Tattoo (international) Limited is a live company located in edinburgh, EH1 1QB with a Companies House number of SC495673. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in January 2015, it's largest shareholder is royal edinburgh military tattoo (charities) ltd with a 100% stake. The Royal Edinburgh Military Tattoo (international) Limited is a established, micro sized company, Pomanda has estimated its turnover at £367.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Royal Edinburgh Military Tattoo (international) Limited Health Check
Pomanda's financial health check has awarded The Royal Edinburgh Military Tattoo (International) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 1 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
1 Weak
Size
annual sales of £367.3k, make it in line with the average company (£323.9k)
£367.3k - The Royal Edinburgh Military Tattoo (international) Limited
£323.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- The Royal Edinburgh Military Tattoo (international) Limited
- - Industry AVG
Production
with a gross margin of 93.2%, this company has a lower cost of product (46.1%)
93.2% - The Royal Edinburgh Military Tattoo (international) Limited
46.1% - Industry AVG
Profitability
an operating margin of 91.3% make it more profitable than the average company (5.1%)
91.3% - The Royal Edinburgh Military Tattoo (international) Limited
5.1% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (5)
- The Royal Edinburgh Military Tattoo (international) Limited
5 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- The Royal Edinburgh Military Tattoo (international) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £73.5k, this is equally as efficient (£81.4k)
- The Royal Edinburgh Military Tattoo (international) Limited
£81.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Royal Edinburgh Military Tattoo (international) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (28 days)
40 days - The Royal Edinburgh Military Tattoo (international) Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Royal Edinburgh Military Tattoo (international) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (84 weeks)
6 weeks - The Royal Edinburgh Military Tattoo (international) Limited
84 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.5%, this is a lower level of debt than the average (36.7%)
8.5% - The Royal Edinburgh Military Tattoo (international) Limited
36.7% - Industry AVG
THE ROYAL EDINBURGH MILITARY TATTOO (INTERNATIONAL) LIMITED financials
The Royal Edinburgh Military Tattoo (International) Limited's latest turnover from December 2023 is £367.3 thousand and the company has net assets of £339.6 thousand. According to their latest financial statements, we estimate that The Royal Edinburgh Military Tattoo (International) Limited has 5 employees and maintains cash reserves of £3.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 367,257 | 1,035,652 | 61,700 | 3,917,173 | 667,209 | ||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | 25,111 | 100,074 | 69,133 | 9,999 | |||||
| Gross Profit | 342,146 | 935,578 | 61,700 | 3,848,040 | 657,210 | ||||
| Admin Expenses | 6,808 | 4,681 | 3,706 | -4,611 | 38,837 | 7,200 | 6,641 | 50,752 | |
| Operating Profit | 335,338 | -4,681 | -3,706 | 4,611 | 896,741 | 54,500 | 3,841,399 | 606,458 | |
| Interest Payable | |||||||||
| Interest Receivable | 93 | 17 | 9,945 | 14,311 | 507 | ||||
| Pre-Tax Profit | 335,431 | -4,664 | -3,706 | 14,556 | 911,052 | 70,052 | 3,948,672 | 579,818 | |
| Tax | 704 | -2,766 | -195 | ||||||
| Profit After Tax | 335,431 | -4,664 | -3,002 | 11,790 | 911,052 | 70,052 | 3,948,672 | 579,623 | |
| Dividends Paid | |||||||||
| Retained Profit | 335,431 | -4,664 | -3,002 | 11,790 | 911,052 | 70,052 | 3,948,672 | 579,623 | |
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* | 335,338 | -4,681 | -3,706 | 4,611 | 896,741 | 54,500 | 3,841,399 | 606,458 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | |||||||||
| Stock & work in progress | |||||||||
| Trade Debtors | 138,041 | ||||||||
| Group Debtors | 975 | 695 | 45,813 | ||||||
| Misc Debtors | 367,257 | 704 | 704 | 24,484 | 350 | 17,790 | |||
| Cash | 3,875 | 8,707 | 10,370 | 17,312 | 1,251,628 | 235,889 | 6 | 908,065 | 548,455 |
| misc current assets | 60,000 | ||||||||
| total current assets | 371,132 | 10,386 | 11,769 | 17,312 | 1,251,628 | 398,414 | 6 | 954,228 | 626,245 |
| total assets | 371,132 | 10,386 | 11,769 | 17,312 | 1,251,628 | 398,414 | 6 | 954,228 | 626,245 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 2,793 | 2,100 | |||||||
| Group/Directors Accounts | 25,293 | 1,009,597 | 170,052 | 948,671 | 593,649 | ||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 3,485 | 6,256 | 2,975 | 5,516 | 242,025 | 228,356 | 3,451 | 32,590 | |
| total current liabilities | 31,571 | 6,256 | 2,975 | 5,516 | 1,251,622 | 398,408 | 954,222 | 626,239 | |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 31,571 | 6,256 | 2,975 | 5,516 | 1,251,622 | 398,408 | 954,222 | 626,239 | |
| net assets | 339,561 | 4,130 | 8,794 | 11,796 | 6 | 6 | 6 | 6 | 6 |
| total shareholders funds | 339,561 | 4,130 | 8,794 | 11,796 | 6 | 6 | 6 | 6 | 6 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 335,338 | -4,681 | -3,706 | 4,611 | 896,741 | 54,500 | 3,841,399 | 606,458 | |
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | 704 | -2,766 | -195 | ||||||
| Stock | |||||||||
| Debtors | 365,578 | 280 | 1,399 | -162,525 | 162,525 | -46,163 | 28,373 | 17,790 | |
| Creditors | 2,793 | -2,100 | 2,100 | ||||||
| Accruals and Deferred Income | -2,771 | 3,281 | -2,541 | -236,509 | 13,669 | 228,356 | -3,451 | -29,139 | 32,590 |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | -30,218 | -1,680 | -6,942 | -234,664 | 1,072,935 | 120,331 | 40,612 | 3,785,987 | 621,063 |
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | 25,293 | -1,009,597 | 839,545 | 170,052 | -948,671 | 355,022 | 593,649 | ||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | 93 | 17 | 9,945 | 14,311 | 507 | ||||
| cash flow from financing | 25,386 | 17 | -999,652 | -57,196 | 100,000 | -948,671 | -3,593,143 | 14,032 | |
| cash and cash equivalents | |||||||||
| cash | -4,832 | -1,663 | -6,942 | -1,234,316 | 1,015,739 | 235,883 | -908,059 | 359,610 | 548,455 |
| overdraft | |||||||||
| change in cash | -4,832 | -1,663 | -6,942 | -1,234,316 | 1,015,739 | 235,883 | -908,059 | 359,610 | 548,455 |
the royal edinburgh military tattoo (international) limited Credit Report and Business Information
The Royal Edinburgh Military Tattoo (international) Limited Competitor Analysis
Perform a competitor analysis for the royal edinburgh military tattoo (international) limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in EH1 area or any other competitors across 12 key performance metrics.
the royal edinburgh military tattoo (international) limited Ownership
THE ROYAL EDINBURGH MILITARY TATTOO (INTERNATIONAL) LIMITED group structure
The Royal Edinburgh Military Tattoo (International) Limited has no subsidiary companies.
Ultimate parent company
THE ROYAL MILITARY TATTOO (CHARITIES) LT
#0125590
2 parents
THE ROYAL EDINBURGH MILITARY TATTOO (INTERNATIONAL) LIMITED
SC495673
the royal edinburgh military tattoo (international) limited directors
The Royal Edinburgh Military Tattoo (International) Limited currently has 2 directors. The longest serving directors include Mr Stuart Morris (Nov 2022) and Mrs Patricia Bey (Nov 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stuart Morris | 66 years | Nov 2022 | - | Director | |
| Mrs Patricia Bey | Scotland | 67 years | Nov 2022 | - | Director |
P&L
December 2023turnover
367.3k
0%
operating profit
335.3k
-7264%
gross margin
93.2%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
339.6k
+81.22%
total assets
371.1k
+34.73%
cash
3.9k
-0.55%
net assets
Total assets minus all liabilities
the royal edinburgh military tattoo (international) limited company details
company number
SC495673
Type
Private limited with Share Capital
industry
90030 - Artistic creation
90020 - Support activities to performing arts
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
edinburgh tattoo overseas limited (July 2015)
accountant
-
auditor
BDO LLP
address
1-3 cockburn street, edinburgh, EH1 1QB
Bank
-
Legal Advisor
-
the royal edinburgh military tattoo (international) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the royal edinburgh military tattoo (international) limited.
the royal edinburgh military tattoo (international) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE ROYAL EDINBURGH MILITARY TATTOO (INTERNATIONAL) LIMITED. This can take several minutes, an email will notify you when this has completed.
the royal edinburgh military tattoo (international) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
