wm skelton & co limited

Live EstablishedMicroLow

wm skelton & co limited Company Information

Share WM SKELTON & CO LIMITED

Company Number

SC502196

Shareholders

elaine constance campbell

Group Structure

View All

Industry

Solicitors

 

Registered Address

castle chambers 49 high street, rothesay, isle of bute, PA20 9DB

wm skelton & co limited Estimated Valuation

£207.6k

Pomanda estimates the enterprise value of WM SKELTON & CO LIMITED at £207.6k based on a Turnover of £393.4k and 0.53x industry multiple (adjusted for size and gross margin).

wm skelton & co limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WM SKELTON & CO LIMITED at £0 based on an EBITDA of £-8.6k and a 2.76x industry multiple (adjusted for size and gross margin).

wm skelton & co limited Estimated Valuation

£285.8k

Pomanda estimates the enterprise value of WM SKELTON & CO LIMITED at £285.8k based on Net Assets of £166.3k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wm Skelton & Co Limited Overview

Wm Skelton & Co Limited is a live company located in isle of bute, PA20 9DB with a Companies House number of SC502196. It operates in the solicitors sector, SIC Code 69102. Founded in April 2015, it's largest shareholder is elaine constance campbell with a 100% stake. Wm Skelton & Co Limited is a established, micro sized company, Pomanda has estimated its turnover at £393.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wm Skelton & Co Limited Health Check

Pomanda's financial health check has awarded Wm Skelton & Co Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £393.4k, make it smaller than the average company (£1.1m)

£393.4k - Wm Skelton & Co Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7%)

0% - Wm Skelton & Co Limited

7% - Industry AVG

production

Production

with a gross margin of 43.4%, this company has a higher cost of product (67.8%)

43.4% - Wm Skelton & Co Limited

67.8% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (9.3%)

-2.2% - Wm Skelton & Co Limited

9.3% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (15)

7 - Wm Skelton & Co Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Wm Skelton & Co Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.2k, this is less efficient (£68.3k)

£56.2k - Wm Skelton & Co Limited

£68.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 194 days, this is later than average (62 days)

194 days - Wm Skelton & Co Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 139 days, this is slower than average (24 days)

139 days - Wm Skelton & Co Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wm Skelton & Co Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wm Skelton & Co Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.8%, this is a lower level of debt than the average (45%)

33.8% - Wm Skelton & Co Limited

45% - Industry AVG

WM SKELTON & CO LIMITED financials

EXPORTms excel logo

Wm Skelton & Co Limited's latest turnover from March 2024 is estimated at £393.4 thousand and the company has net assets of £166.3 thousand. According to their latest financial statements, Wm Skelton & Co Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover393,359361,340619,030391,176671,262973,043459,539838,35696,864
Other Income Or Grants000000000
Cost Of Sales222,768203,300379,794251,389423,917594,267289,360476,26557,344
Gross Profit170,591158,039239,236139,787247,346378,776170,180362,09239,520
Admin Expenses179,198149,718231,980111,706219,036356,301124,318305,11920,448
Operating Profit-8,6078,3217,25628,08128,31022,47545,86256,97319,072
Interest Payable000000000
Interest Receivable0000000166332
Pre-Tax Profit-8,6078,3217,25628,08128,31022,47545,86257,13919,404
Tax0-1,581-1,379-5,335-5,379-4,270-8,714-11,428-3,881
Profit After Tax-8,6076,7405,87722,74622,93118,20537,14845,71115,523
Dividends Paid000000000
Retained Profit-8,6076,7405,87722,74622,93118,20537,14845,71115,523
Employee Costs266,000254,944232,404216,779224,976376,914179,677326,04660,375
Number Of Employees77777126112
EBITDA*-8,6078,3217,25628,08128,31022,47545,86256,97323,947

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets42,02046,19447,61052,06451,37556,25061,12566,0005,800
Intangible Assets0000000065,075
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets42,02046,19447,61052,06451,37556,25061,12566,00070,875
Stock & work in progress000000000
Trade Debtors209,106205,472468,377214,395450,542396,154192,516339,81220,352
Group Debtors000000000
Misc Debtors000000000
Cash00000000132,739
misc current assets000000000
total current assets209,106205,472468,377214,395450,542396,154192,516339,812153,091
total assets251,126251,666515,987266,459501,917452,404253,641405,812223,966
Bank overdraft000000000
Bank loan000000000
Trade Creditors 84,85276,785347,846104,195362,399335,817155,259344,578208,343
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities84,85276,785347,846104,195362,399335,817155,259344,578208,343
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities84,85276,785347,846104,195362,399335,817155,259344,578208,343
net assets166,274174,881168,141162,264139,518116,58798,38261,23415,623
total shareholders funds166,274174,881168,141162,264139,518116,58798,38261,23415,623
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-8,6078,3217,25628,08128,31022,47545,86256,97319,072
Depreciation000000001,450
Amortisation000000003,425
Tax0-1,581-1,379-5,335-5,379-4,270-8,714-11,428-3,881
Stock000000000
Debtors3,634-262,905253,982-236,14754,388203,638-147,296319,46020,352
Creditors8,067-271,061243,651-258,20426,582180,558-189,319136,235208,343
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations-4,174-1,416-4,454689-4,875-4,875-4,875-137,680208,057
Investing Activities
capital expenditure4,1741,4164,454-6894,8754,8754,8754,875-75,750
Change in Investments000000000
cash flow from investments4,1741,4164,454-6894,8754,8754,8754,875-75,750
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0000000-100100
interest0000000166332
cash flow from financing000000066432
cash and cash equivalents
cash0000000-132,739132,739
overdraft000000000
change in cash0000000-132,739132,739

wm skelton & co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wm skelton & co limited. Get real-time insights into wm skelton & co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wm Skelton & Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wm skelton & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PA20 area or any other competitors across 12 key performance metrics.

wm skelton & co limited Ownership

WM SKELTON & CO LIMITED group structure

Wm Skelton & Co Limited has no subsidiary companies.

Ultimate parent company

WM SKELTON & CO LIMITED

SC502196

WM SKELTON & CO LIMITED Shareholders

elaine constance campbell 100%

wm skelton & co limited directors

Wm Skelton & Co Limited currently has 1 director, Ms Elaine Campbell serving since Apr 2015.

officercountryagestartendrole
Ms Elaine CampbellUnited Kingdom71 years Apr 2015- Director

P&L

March 2024

turnover

393.4k

+9%

operating profit

-8.6k

0%

gross margin

43.4%

-0.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

166.3k

-0.05%

total assets

251.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

wm skelton & co limited company details

company number

SC502196

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

castle chambers 49 high street, rothesay, isle of bute, PA20 9DB

Bank

-

Legal Advisor

-

wm skelton & co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wm skelton & co limited.

wm skelton & co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WM SKELTON & CO LIMITED. This can take several minutes, an email will notify you when this has completed.

wm skelton & co limited Companies House Filings - See Documents

datedescriptionview/download