move fresh limited

Live EstablishedMid

move fresh limited Company Information

Share MOVE FRESH LIMITED

Company Number

SC507112

Shareholders

andrew veitch

claire dorren

View All

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

2 rennie square, brucefield industrial estate, livingston, EH54 9DF

move fresh limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of MOVE FRESH LIMITED at £2.5m based on a Turnover of £7m and 0.36x industry multiple (adjusted for size and gross margin).

move fresh limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MOVE FRESH LIMITED at £0 based on an EBITDA of £-983.7k and a 4.24x industry multiple (adjusted for size and gross margin).

move fresh limited Estimated Valuation

£529.7k

Pomanda estimates the enterprise value of MOVE FRESH LIMITED at £529.7k based on Net Assets of £247.3k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Move Fresh Limited Overview

Move Fresh Limited is a live company located in livingston, EH54 9DF with a Companies House number of SC507112. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in May 2015, it's largest shareholder is andrew veitch with a 36.1% stake. Move Fresh Limited is a established, mid sized company, Pomanda has estimated its turnover at £7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Move Fresh Limited Health Check

Pomanda's financial health check has awarded Move Fresh Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £7m, make it larger than the average company (£496k)

£7m - Move Fresh Limited

£496k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Move Fresh Limited

- - Industry AVG

production

Production

with a gross margin of 35.8%, this company has a comparable cost of product (35.8%)

35.8% - Move Fresh Limited

35.8% - Industry AVG

profitability

Profitability

an operating margin of -14.6% make it less profitable than the average company (1.9%)

-14.6% - Move Fresh Limited

1.9% - Industry AVG

employees

Employees

with 34 employees, this is above the industry average (7)

34 - Move Fresh Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - Move Fresh Limited

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £206.1k, this is equally as efficient (£186.8k)

£206.1k - Move Fresh Limited

£186.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is later than average (19 days)

39 days - Move Fresh Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is close to average (32 days)

32 days - Move Fresh Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (84 days)

2 days - Move Fresh Limited

84 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (17 weeks)

0 weeks - Move Fresh Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.1%, this is a similar level of debt than the average (72.6%)

77.1% - Move Fresh Limited

72.6% - Industry AVG

MOVE FRESH LIMITED financials

EXPORTms excel logo

Move Fresh Limited's latest turnover from December 2023 is estimated at £7 million and the company has net assets of £247.3 thousand. According to their latest financial statements, Move Fresh Limited has 34 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover7,005,7452,446,879215,08485,5331,875,868
Other Income Or Grants
Cost Of Sales4,497,9081,562,134136,67352,921822,423
Gross Profit2,507,837884,74578,41232,6121,053,445
Admin Expenses3,531,584403,35280,281-1,235,17317,71330,34867,343-344,0511,195,876
Operating Profit-1,023,747481,393-1,8691,235,173-17,713-30,348-67,343376,663-142,431
Interest Payable7,0678,88430,46851,07767,17580,12520,704
Interest Receivable44,91230,023973419546147
Pre-Tax Profit-985,903511,416-1,8601,226,289-48,173-81,392-134,499297,084-163,613
Tax-97,169-232,995-59,41712,363
Profit After Tax-985,903414,247-1,860993,294-48,173-81,392-134,499237,667-151,250
Dividends Paid
Retained Profit-985,903414,247-1,860993,294-48,173-81,392-134,499237,667-151,250
Employee Costs1,066,299473,03859,25027,7201,764,485
Number Of Employees34162132
EBITDA*-983,678487,380-1,8691,235,173-17,713-30,348-67,343376,663-90,069

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets118,44249,186112,391
Intangible Assets90,49931,3541,277,988
Investments & Other24,9422,444,9182,298,6682,281,6772,281,6772,341,6912,274,1911,000
Debtors (Due After 1 year)
Total Fixed Assets208,941105,4822,444,9182,298,6682,281,6772,281,6772,341,6912,274,1911,391,379
Stock & work in progress34,54914,898871,701
Trade Debtors752,243238,375119,511
Group Debtors101,103
Misc Debtors83,28488,647188845,223338,970
Cash2,1171,708,8116,7933934581,5307,48986436,715
misc current assets
total current assets872,1932,050,7316,7933944581,6187,5735,3091,868,000
total assets1,081,1342,156,2132,451,7112,299,0622,282,1352,283,2952,349,2642,279,5003,259,379
Bank overdraft125,644257,558
Bank loan
Trade Creditors 398,186190,8919,60014,9521,270,396
Group/Directors Accounts937,786796,2741,617,2751,249,567944,881470,092
other short term finances291,289320,176290,473263,045
hp & lease commitments
other current liabilities309,995232,440185,690182,29346,37046,88945,67938,210236,352
total current liabilities833,825423,3311,133,076978,5671,954,9341,616,6321,281,033786,2991,764,306
loans291,289611,465901,9361,141,475
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities291,289611,465901,9361,141,475
total liabilities833,825423,3311,133,076978,5671,954,9341,907,9211,892,4981,688,2352,905,781
net assets247,3091,732,8821,318,6351,320,495327,201375,374456,766591,265353,598
total shareholders funds247,3091,732,8821,318,6351,320,495327,201375,374456,766591,265353,598
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-1,023,747481,393-1,8691,235,173-17,713-30,348-67,343376,663-142,431
Depreciation19,1355,09119,594
Amortisation20,93489632,768
Tax-97,169-232,995-59,41712,363
Stock19,65114,898-871,701871,701
Debtors508,505327,022-11-884-5,139-554,361559,584
Creditors207,295181,2919,600-14,952-1,255,4441,270,396
Accruals and Deferred Income77,55546,7503,397135,923-5191,2107,469-198,142236,352
Deferred Taxes & Provisions
Cash flow from operations-1,226,984276,33211,1291,138,100-18,144-29,142-69,687289,722-2,243
Investing Activities
capital expenditure-168,470-86,5271,390,379-1,297,002
Change in Investments-24,942-2,419,976146,25016,991-60,01467,5002,273,1911,000
cash flow from investments-143,5282,333,449-146,250-16,99160,014-67,500-882,812-1,298,002
Financing Activities
Bank loans
Group/Directors Accounts-937,786141,512-821,001367,708304,686474,789470,092
Other Short Term Loans -291,289-28,88729,70327,428263,045
Long term loans-291,289-320,176-290,471-239,5391,141,475
Hire Purchase and Lease Commitments
other long term liabilities
share issue-499,670504,848
interest37,84530,0239-8,884-30,461-51,043-67,156-79,579-20,557
cash flow from financing-461,825-907,763141,521-1,121,17417,071-36,830144,590414,0191,625,766
cash and cash equivalents
cash-1,706,6941,702,0186,400-65-1,072-5,9597,403-436,629436,715
overdraft125,644-257,558257,558
change in cash-1,832,3381,702,0186,400-65-1,072-5,9597,403-179,071179,157

move fresh limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for move fresh limited. Get real-time insights into move fresh limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Move Fresh Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for move fresh limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in EH54 area or any other competitors across 12 key performance metrics.

move fresh limited Ownership

MOVE FRESH LIMITED group structure

Move Fresh Limited has no subsidiary companies.

Ultimate parent company

MOVE FRESH LIMITED

SC507112

MOVE FRESH LIMITED Shareholders

andrew veitch 36.07%
claire dorren 30.32%
ewan reid 19.95%
kevin matthew dorren 10.37%
george nichol 3.29%

move fresh limited directors

Move Fresh Limited currently has 2 directors. The longest serving directors include Mr Kevin Dorren (May 2015) and Mr Ewan Reid (Apr 2022).

officercountryagestartendrole
Mr Kevin DorrenScotland56 years May 2015- Director
Mr Ewan ReidUnited Kingdom55 years Apr 2022- Director

P&L

December 2023

turnover

7m

+186%

operating profit

-1m

0%

gross margin

35.8%

-1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

247.3k

-0.86%

total assets

1.1m

-0.5%

cash

2.1k

-1%

net assets

Total assets minus all liabilities

move fresh limited company details

company number

SC507112

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

melville street investments limited (July 2016)

accountant

-

auditor

-

address

2 rennie square, brucefield industrial estate, livingston, EH54 9DF

Bank

ROYAL BANK OF SCOTLAND(IOM)LTD

Legal Advisor

-

move fresh limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to move fresh limited. Currently there are 1 open charges and 1 have been satisfied in the past.

move fresh limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MOVE FRESH LIMITED. This can take several minutes, an email will notify you when this has completed.

move fresh limited Companies House Filings - See Documents

datedescriptionview/download