able health care scotland ltd

Live EstablishedSmallDeclining

able health care scotland ltd Company Information

Share ABLE HEALTH CARE SCOTLAND LTD

Company Number

SC507248

Shareholders

balmoral homecare limited

Group Structure

View All

Industry

Other human health activities

 

Registered Address

heritage house, ladykirk business park, prestwick, KA9 2TA

Website

-

able health care scotland ltd Estimated Valuation

£469.8k

Pomanda estimates the enterprise value of ABLE HEALTH CARE SCOTLAND LTD at £469.8k based on a Turnover of £1.1m and 0.44x industry multiple (adjusted for size and gross margin).

able health care scotland ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ABLE HEALTH CARE SCOTLAND LTD at £0 based on an EBITDA of £0 and a 3.34x industry multiple (adjusted for size and gross margin).

able health care scotland ltd Estimated Valuation

£333.3k

Pomanda estimates the enterprise value of ABLE HEALTH CARE SCOTLAND LTD at £333.3k based on Net Assets of £133.7k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Able Health Care Scotland Ltd Overview

Able Health Care Scotland Ltd is a live company located in prestwick, KA9 2TA with a Companies House number of SC507248. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2015, it's largest shareholder is balmoral homecare limited with a 100% stake. Able Health Care Scotland Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Able Health Care Scotland Ltd Health Check

Pomanda's financial health check has awarded Able Health Care Scotland Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£803.8k)

£1.1m - Able Health Care Scotland Ltd

£803.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (6.5%)

-14% - Able Health Care Scotland Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (36.2%)

21% - Able Health Care Scotland Ltd

36.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Able Health Care Scotland Ltd

- - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (19)

12 - Able Health Care Scotland Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Able Health Care Scotland Ltd

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.3k, this is more efficient (£51.3k)

£89.3k - Able Health Care Scotland Ltd

£51.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (22 days)

45 days - Able Health Care Scotland Ltd

22 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Able Health Care Scotland Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Able Health Care Scotland Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Able Health Care Scotland Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Able Health Care Scotland Ltd

- - Industry AVG

ABLE HEALTH CARE SCOTLAND LTD financials

EXPORTms excel logo

Able Health Care Scotland Ltd's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £133.7 thousand. According to their latest financial statements, we estimate that Able Health Care Scotland Ltd has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Apr 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover1,071,239978,0401,471,7521,842,9891,700,6971,595,875659,422197,0440
Other Income Or Grants000000000
Cost Of Sales846,694779,8271,154,3671,473,5841,333,2641,257,514515,436149,1370
Gross Profit224,545198,213317,385369,405367,434338,361143,98647,9070
Admin Expenses224,545311,689428,065379,993160,215306,233102,41414,5811,859
Operating Profit0-113,476-110,680-10,588207,21932,12841,57233,326-1,859
Interest Payable000000000
Interest Receivable03,9871,190296239590135165
Pre-Tax Profit0-109,489-109,490-10,292207,45832,71941,70733,342-1,854
Tax0000-39,417-6,217-7,924-6,3350
Profit After Tax0-109,489-109,490-10,292168,04126,50233,78327,007-1,854
Dividends Paid000000000
Retained Profit0-109,489-109,490-10,292168,04126,50233,78327,007-1,854
Employee Costs323,425280,7201,497,4551,800,9381,364,8831,275,393684,226129,5550
Number Of Employees1211627659563160
EBITDA*0-113,476-109,305-8,313211,06336,94646,12336,024-1,509

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Apr 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets006071,9823,4103,1496,1915,1272,825
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets006071,9823,4103,1496,1915,1272,825
Stock & work in progress0018,533000000
Trade Debtors133,698133,698144,597141,8260039,59132,2230
Group Debtors000000000
Misc Debtors00107,5120001,432422450
Cash0089,577227,813364,189114,22943,13010,8521,982
misc current assets000000000
total current assets133,698133,698360,219369,639364,189114,22984,15343,4972,432
total assets133,698133,698360,826371,621367,599117,37890,34448,6245,257
Bank overdraft000000000
Bank loan000000000
Trade Creditors 000000000
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities00227,128128,433114,11931,93931,40723,4707,110
total current liabilities00227,128128,433114,11931,93931,40723,4707,110
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities00227,128128,433114,11931,93931,40723,4707,110
net assets133,698133,698133,698243,188253,48085,43958,93725,154-1,853
total shareholders funds133,698133,698133,698243,188253,48085,43958,93725,154-1,853
Dec 2023Dec 2022Apr 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit0-113,476-110,680-10,588207,21932,12841,57233,326-1,859
Depreciation001,3752,2753,8444,8184,5512,698350
Amortisation000000000
Tax0000-39,417-6,217-7,924-6,3350
Stock0018,533000000
Debtors0-8,128110,283141,8260-41,0238,37832,195450
Creditors000000000
Accruals and Deferred Income0-128,43398,69514,31482,1805327,93716,3607,110
Deferred Taxes & Provisions000000000
Cash flow from operations0-233,781-139,426-135,825253,82672,28437,75813,8545,151
Investing Activities
capital expenditure01,9820-847-4,105-1,776-5,615-5,000-3,175
Change in Investments000000000
cash flow from investments01,9820-847-4,105-1,776-5,615-5,000-3,175
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0-10000001
interest03,9871,190296239590135165
cash flow from financing03,9861,190296239590135166
cash and cash equivalents
cash0-227,813-138,236-136,376249,96071,09932,2788,8701,982
overdraft000000000
change in cash0-227,813-138,236-136,376249,96071,09932,2788,8701,982

able health care scotland ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for able health care scotland ltd. Get real-time insights into able health care scotland ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Able Health Care Scotland Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for able health care scotland ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in KA9 area or any other competitors across 12 key performance metrics.

able health care scotland ltd Ownership

ABLE HEALTH CARE SCOTLAND LTD group structure

Able Health Care Scotland Ltd has no subsidiary companies.

Ultimate parent company

2 parents

ABLE HEALTH CARE SCOTLAND LTD

SC507248

ABLE HEALTH CARE SCOTLAND LTD Shareholders

balmoral homecare limited 100%

able health care scotland ltd directors

Able Health Care Scotland Ltd currently has 7 directors. The longest serving directors include Mr David Jolly (Apr 2022) and Mr Constantine Moraitis (Apr 2022).

officercountryagestartendrole
Mr David JollyWales36 years Apr 2022- Director
Mr Constantine MoraitisScotland35 years Apr 2022- Director
Mr Darren StapelbergWales44 years Apr 2022- Director
Ms Sharon Roberts62 years Apr 2022- Director
Mr James Weight59 years Apr 2022- Director
Mr James WeightScotland59 years Apr 2022- Director
Mr Darren StapelbergEngland44 years Apr 2022- Director

P&L

December 2023

turnover

1.1m

+10%

operating profit

0

0%

gross margin

21%

+3.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

133.7k

0%

total assets

133.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

able health care scotland ltd company details

company number

SC507248

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

heritage house, ladykirk business park, prestwick, KA9 2TA

Bank

-

Legal Advisor

-

able health care scotland ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to able health care scotland ltd.

able health care scotland ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABLE HEALTH CARE SCOTLAND LTD. This can take several minutes, an email will notify you when this has completed.

able health care scotland ltd Companies House Filings - See Documents

datedescriptionview/download