sc aviemore limited
sc aviemore limited Company Information
Company Number
SC511099
Registered Address
130 st. vincent street, glasgow, G2 5HF
Industry
Development of building projects
Telephone
01412484155
Next Accounts Due
May 2024
Group Structure
View All
Shareholders
sc ts holdings limited 100%
sc aviemore limited Estimated Valuation
Pomanda estimates the enterprise value of SC AVIEMORE LIMITED at £0 based on a Turnover of £0 and 0.44x industry multiple (adjusted for size and gross margin).
sc aviemore limited Estimated Valuation
Pomanda estimates the enterprise value of SC AVIEMORE LIMITED at £0 based on an EBITDA of £-1 and a 3.46x industry multiple (adjusted for size and gross margin).
sc aviemore limited Estimated Valuation
Pomanda estimates the enterprise value of SC AVIEMORE LIMITED at £728.5k based on Net Assets of £554.4k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sc Aviemore Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Sc Aviemore Limited Overview
Sc Aviemore Limited is a dissolved company that was located in glasgow, G2 5HF with a Companies House number of SC511099. It operated in the development of building projects sector, SIC Code 41100. Founded in July 2015, it's largest shareholder was sc ts holdings limited with a 100% stake. The last turnover for Sc Aviemore Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Sc Aviemore Limited Health Check
There is insufficient data available to calculate a health check for Sc Aviemore Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Sc Aviemore Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (0.7%)
- - Sc Aviemore Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Sc Aviemore Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sc Aviemore Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Sc Aviemore Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Sc Aviemore Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Sc Aviemore Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sc Aviemore Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sc Aviemore Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sc Aviemore Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sc Aviemore Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Sc Aviemore Limited
- - Industry AVG
sc aviemore limited Credit Report and Business Information
Sc Aviemore Limited Competitor Analysis
Perform a competitor analysis for sc aviemore limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
sc aviemore limited Ownership
SC AVIEMORE LIMITED group structure
Sc Aviemore Limited has no subsidiary companies.
Ultimate parent company
SC TS LP
#0101523
2 parents
SC AVIEMORE LIMITED
SC511099
sc aviemore limited directors
Sc Aviemore Limited currently has 2 directors. The longest serving directors include Mr Derek McDonald (Jul 2015) and Mrs Sarah Campbell (Jan 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Derek McDonald | Scotland | 56 years | Jul 2015 | - | Director |
| Mrs Sarah Campbell | Scotland | 46 years | Jan 2017 | - | Director |
SC AVIEMORE LIMITED financials
Sc Aviemore Limited's latest turnover from December 2021 is 0 and the company has net assets of £554.4 thousand. According to their latest financial statements, we estimate that Sc Aviemore Limited has 1 employee and maintains cash reserves of £48.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|
| Turnover | 0 | 2,003 | 0 | 11,880,887 | 0 | 0 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | ||
| Cost Of Sales | 545,311 | 8,852,119 | 0 | 0 | ||
| Gross Profit | -545,311 | 3,028,768 | 0 | 0 | ||
| Admin Expenses | 8 | 21 | 0 | 0 | ||
| Operating Profit | -1 | 2,002 | -545,319 | 3,028,747 | 0 | 0 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 674 | 14 | 178 | 17 | 0 | 0 |
| Pre-Tax Profit | 673 | 2,016 | -545,141 | 3,028,764 | 0 | 0 |
| Tax | 0 | 0 | 81,270 | -81,270 | 0 | 0 |
| Profit After Tax | 673 | 2,016 | -463,871 | 2,947,494 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 1,931,908 | 0 | 0 |
| Retained Profit | 673 | 2,016 | -463,871 | 1,015,586 | 0 | 0 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | ||||||
| EBITDA* | -1 | 2,002 | -545,319 | 3,028,747 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 7,390,802 | 2,483,783 |
| Trade Debtors | 0 | 0 | 0 | 0 | 37,321 | 0 |
| Group Debtors | 505,728 | 470,728 | 360,728 | 947,640 | 0 | 0 |
| Misc Debtors | 0 | 81,270 | 190,038 | 119,977 | 38,468 | 4,158 |
| Cash | 48,677 | 1,734 | 950 | 29,240 | 798,710 | 9,175 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 554,405 | 553,732 | 551,716 | 1,096,857 | 8,265,301 | 2,497,116 |
| total assets | 554,405 | 553,732 | 551,716 | 1,096,857 | 8,265,301 | 2,497,116 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 4,157,341 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 915,371 | 62,862 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 3,068,092 | 2,434,253 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 81,270 | 124,496 | 0 |
| total current liabilities | 0 | 0 | 0 | 81,270 | 8,265,300 | 2,497,115 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 81,270 | 8,265,300 | 2,497,115 |
| net assets | 554,405 | 553,732 | 551,716 | 1,015,587 | 1 | 1 |
| total shareholders funds | 554,405 | 553,732 | 551,716 | 1,015,587 | 1 | 1 |
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | -1 | 2,002 | -545,319 | 3,028,747 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 81,270 | -81,270 | 0 | 0 |
| Stock | 0 | 0 | 0 | -7,390,802 | 4,907,019 | 2,483,783 |
| Debtors | -46,270 | 1,232 | -516,851 | 991,828 | 71,631 | 4,158 |
| Creditors | 0 | 0 | 0 | -915,371 | 852,509 | 62,862 |
| Accruals and Deferred Income | 0 | 0 | -81,270 | -43,226 | 124,496 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 46,269 | 770 | -28,468 | 8,387,854 | -4,001,645 | -2,425,079 |
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | -4,157,341 | 4,157,341 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -3,068,092 | 633,839 | 2,434,253 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | 674 | 14 | 178 | 17 | 0 | 0 |
| cash flow from financing | 674 | 14 | 178 | -7,225,416 | 4,791,180 | 2,434,254 |
| cash and cash equivalents | ||||||
| cash | 46,943 | 784 | -28,290 | -769,470 | 789,535 | 9,175 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 46,943 | 784 | -28,290 | -769,470 | 789,535 | 9,175 |
P&L
December 2021turnover
0
-100%
operating profit
-1
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
554.4k
0%
total assets
554.4k
0%
cash
48.7k
+27.07%
net assets
Total assets minus all liabilities
Similar Companies
sc aviemore limited company details
company number
SC511099
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
July 2015
age
9
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
130 st. vincent street, glasgow, G2 5HF
last accounts submitted
December 2021
sc aviemore limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sc aviemore limited.
sc aviemore limited Companies House Filings - See Documents
| date | description | view/download |
|---|
