atterley.com retail limited

Live (In Liquidation)EstablishedSmallRapid

atterley.com retail limited Company Information

Share ATTERLEY.COM RETAIL LIMITED

Company Number

SC513447

Shareholders

atterley.com holdings limited

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

c/o 10th floor, 133 finnieston street, glasgow, G3 8HB

atterley.com retail limited Estimated Valuation

£413.3k

Pomanda estimates the enterprise value of ATTERLEY.COM RETAIL LIMITED at £413.3k based on a Turnover of £1.3m and 0.31x industry multiple (adjusted for size and gross margin).

atterley.com retail limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ATTERLEY.COM RETAIL LIMITED at £0 based on an EBITDA of £-1m and a 3.68x industry multiple (adjusted for size and gross margin).

atterley.com retail limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ATTERLEY.COM RETAIL LIMITED at £0 based on Net Assets of £-3.3m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atterley.com Retail Limited Overview

Atterley.com Retail Limited is a live company located in glasgow, G3 8HB with a Companies House number of SC513447. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in August 2015, it's largest shareholder is atterley.com holdings limited with a 100% stake. Atterley.com Retail Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atterley.com Retail Limited Health Check

Pomanda's financial health check has awarded Atterley.Com Retail Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£814.5k)

£1.3m - Atterley.com Retail Limited

£814.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (6.5%)

65% - Atterley.com Retail Limited

6.5% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Atterley.com Retail Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of -78.6% make it less profitable than the average company (5.1%)

-78.6% - Atterley.com Retail Limited

5.1% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (12)

7 - Atterley.com Retail Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.1k, the company has an equivalent pay structure (£28.1k)

£28.1k - Atterley.com Retail Limited

£28.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.4k, this is equally as efficient (£195.3k)

£190.4k - Atterley.com Retail Limited

£195.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (23 days)

7 days - Atterley.com Retail Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 163 days, this is slower than average (37 days)

163 days - Atterley.com Retail Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Atterley.com Retail Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (25 weeks)

8 weeks - Atterley.com Retail Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1196.1%, this is a higher level of debt than the average (70.9%)

1196.1% - Atterley.com Retail Limited

70.9% - Industry AVG

ATTERLEY.COM RETAIL LIMITED financials

EXPORTms excel logo

Atterley.Com Retail Limited's latest turnover from December 2020 is estimated at £1.3 million and the company has net assets of -£3.3 million. According to their latest financial statements, we estimate that Atterley.Com Retail Limited has 7 employees and maintains cash reserves of £206.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover1,332,891560,305254,348297,413109,965
Other Income Or Grants
Cost Of Sales867,919353,611157,874181,96268,038
Gross Profit464,972206,69496,473115,45141,927
Admin Expenses1,512,8921,099,315707,069491,925133,837
Operating Profit-1,047,920-892,621-610,596-376,474-91,910
Interest Payable131,330106,40969,10825,515
Interest Receivable1691,0131,5426969
Pre-Tax Profit-1,179,081-998,017-678,162-401,292-91,901
Tax
Profit After Tax-1,179,081-998,017-678,162-401,292-91,901
Dividends Paid
Retained Profit-1,179,081-998,017-678,162-401,292-91,901
Employee Costs196,46984,06161,679146,64627,720
Number Of Employees73251
EBITDA*-1,038,719-890,179-597,585-376,474-84,622

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets15,84121,93422,11041443,551
Intangible Assets6481,848144,77689,50261,767
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,48923,782166,88689,916105,318
Stock & work in progress
Trade Debtors26,53831,8947,5051,9213,132
Group Debtors
Misc Debtors55,51636,45837,00541,64636,271
Cash206,943130,582139,622271,4547,142
misc current assets
total current assets288,997198,934184,132315,02146,545
total assets305,486222,716351,018404,937151,863
Bank overdraft
Bank loan
Trade Creditors 387,646107,55276,96522,22128,126
Group/Directors Accounts506,305226,65369,70235,118195,723
other short term finances
hp & lease commitments
other current liabilities344,380167,583113,13655,72719,914
total current liabilities1,238,331501,788259,803113,066243,763
loans2,415,6071,890,2991,262,569785,063
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,415,6071,890,2991,262,569785,063
total liabilities3,653,9382,392,0871,522,372898,129243,763
net assets-3,348,452-2,169,371-1,171,354-493,192-91,900
total shareholders funds-3,348,452-2,169,371-1,171,354-493,192-91,900
Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-1,047,920-892,621-610,596-376,474-91,910
Depreciation8,0011,2423481,055
Amortisation1,2001,20012,6636,233
Tax
Stock
Debtors13,70223,8429434,16439,403
Creditors280,09430,58754,744-5,90528,126
Accruals and Deferred Income176,79754,44757,40935,81319,914
Deferred Taxes & Provisions
Cash flow from operations-595,530-828,987-486,375-350,730-75,985
Investing Activities
capital expenditure-1,908140,662-89,98115,402-112,606
Change in Investments
cash flow from investments-1,908140,662-89,98115,402-112,606
Financing Activities
Bank loans
Group/Directors Accounts279,652156,95134,584-160,605195,723
Other Short Term Loans
Long term loans525,308627,730477,506785,063
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-131,161-105,396-67,566-24,8199
cash flow from financing673,799679,285444,524599,639195,733
cash and cash equivalents
cash76,361-9,040-131,832264,3127,142
overdraft
change in cash76,361-9,040-131,832264,3127,142

atterley.com retail limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atterley.com retail limited. Get real-time insights into atterley.com retail limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atterley.com Retail Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atterley.com retail limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in G 3 area or any other competitors across 12 key performance metrics.

atterley.com retail limited Ownership

ATTERLEY.COM RETAIL LIMITED group structure

Atterley.Com Retail Limited has no subsidiary companies.

Ultimate parent company

1 parent

ATTERLEY.COM RETAIL LIMITED

SC513447

ATTERLEY.COM RETAIL LIMITED Shareholders

atterley.com holdings limited 100%

atterley.com retail limited directors

Atterley.Com Retail Limited currently has 4 directors. The longest serving directors include Mr Michael Welch (Jan 2016) and Mr Kenneth Baillie (Sep 2018).

officercountryagestartendrole
Mr Michael WelchScotland46 years Jan 2016- Director
Mr Kenneth BaillieScotland48 years Sep 2018- Director
Mr Pallak SethUnited Kingdom47 years Sep 2018- Director
Mr James EccleshallScotland46 years Apr 2019- Director

P&L

December 2020

turnover

1.3m

+138%

operating profit

-1m

0%

gross margin

34.9%

-5.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

-3.3m

+0.54%

total assets

305.5k

+0.37%

cash

206.9k

+0.58%

net assets

Total assets minus all liabilities

atterley.com retail limited company details

company number

SC513447

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

August 2015

age

10

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2020

previous names

atterley.com holdings limited (February 2017)

dmws 1063 limited (January 2016)

accountant

BDO LLP

auditor

-

address

c/o 10th floor, 133 finnieston street, glasgow, G3 8HB

Bank

BARCLAYS BANK

Legal Advisor

-

atterley.com retail limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to atterley.com retail limited.

atterley.com retail limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATTERLEY.COM RETAIL LIMITED. This can take several minutes, an email will notify you when this has completed.

atterley.com retail limited Companies House Filings - See Documents

datedescriptionview/download