limewood beetham limited

Live EstablishedMicro

limewood beetham limited Company Information

Share LIMEWOOD BEETHAM LIMITED

Company Number

SC516318

Directors

Tom Kiely

Shareholders

kiely tom

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

summit house mitchell street, edinburgh, EH6 7BD

Website

-

limewood beetham limited Estimated Valuation

£128.3k

Pomanda estimates the enterprise value of LIMEWOOD BEETHAM LIMITED at £128.3k based on a Turnover of £153.8k and 0.83x industry multiple (adjusted for size and gross margin).

limewood beetham limited Estimated Valuation

£17.1k

Pomanda estimates the enterprise value of LIMEWOOD BEETHAM LIMITED at £17.1k based on an EBITDA of £4.9k and a 3.46x industry multiple (adjusted for size and gross margin).

limewood beetham limited Estimated Valuation

£7.7k

Pomanda estimates the enterprise value of LIMEWOOD BEETHAM LIMITED at £7.7k based on Net Assets of £5.7k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Limewood Beetham Limited Overview

Limewood Beetham Limited is a live company located in edinburgh, EH6 7BD with a Companies House number of SC516318. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2015, it's largest shareholder is kiely tom with a 100% stake. Limewood Beetham Limited is a established, micro sized company, Pomanda has estimated its turnover at £153.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Limewood Beetham Limited Health Check

Pomanda's financial health check has awarded Limewood Beetham Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £153.8k, make it smaller than the average company (£14.5m)

£153.8k - Limewood Beetham Limited

£14.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Limewood Beetham Limited

- - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (32.9%)

18.6% - Limewood Beetham Limited

32.9% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (4.3%)

3.2% - Limewood Beetham Limited

4.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (103)

2 - Limewood Beetham Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.7k, the company has an equivalent pay structure (£37.7k)

£37.7k - Limewood Beetham Limited

£37.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.9k, this is less efficient (£147.7k)

£76.9k - Limewood Beetham Limited

£147.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (45 days)

125 days - Limewood Beetham Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (48 days)

0 days - Limewood Beetham Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Limewood Beetham Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Limewood Beetham Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.8%, this is a higher level of debt than the average (71.2%)

89.8% - Limewood Beetham Limited

71.2% - Industry AVG

LIMEWOOD BEETHAM LIMITED financials

EXPORTms excel logo

Limewood Beetham Limited's latest turnover from May 2021 is estimated at £153.8 thousand and the company has net assets of £5.7 thousand. According to their latest financial statements, Limewood Beetham Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2021May 2020May 2019May 2018May 2017May 2016
Turnover153,81861,66546,034
Other Income Or Grants
Cost Of Sales125,21649,34136,856
Gross Profit28,60312,3249,178
Admin Expenses23,6639,53227-5641,2268,895
Operating Profit4,9402,792-27564-1,226283
Interest Payable
Interest Receivable41582
Pre-Tax Profit4,9402,793-23579-1,218285
Tax-939-531-110-57
Profit After Tax4,0012,262-23469-1,218228
Dividends Paid
Retained Profit4,0012,262-23469-1,218228
Employee Costs75,36473,68132,890
Number Of Employees221
EBITDA*4,9402,792-27564-1,226283

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2021May 2020May 2019May 2018May 2017May 2016
Tangible Assets3,0063,006
Intangible Assets
Investments & Other3,0063,0063,0063,006
Debtors (Due After 1 year)
Total Fixed Assets3,0063,0063,0063,0063,0063,006
Stock & work in progress
Trade Debtors52,9171,33210,000
Group Debtors
Misc Debtors30,60030,60018,000
Cash3437865,357743
misc current assets
total current assets52,9171,33230,94331,38623,35710,743
total assets55,9234,33833,94934,39226,36313,749
Bank overdraft
Bank loan
Trade Creditors 2042,62012,521
Group/Directors Accounts31,73531,19524,945
other short term finances
hp & lease commitments
other current liabilities1,7582,7181,408
total current liabilities2042,62033,49333,91326,35312,521
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities50,000
provisions
total long term liabilities50,000
total liabilities50,2042,62033,49333,91326,35312,521
net assets5,7191,718456479101,228
total shareholders funds5,7191,718456479101,228
May 2021May 2020May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit4,9402,792-27564-1,226283
Depreciation
Amortisation
Tax-939-531-110-57
Stock
Debtors51,585-29,26812,6008,00010,000
Creditors-2,4162,620-12,52112,521
Accruals and Deferred Income-1,758-9601,3101,408
Deferred Taxes & Provisions
Cash flow from operations-50,00032,391-987-10,836-20,3392,747
Investing Activities
capital expenditure-3,006
Change in Investments-3,0063,006
cash flow from investments-3,006
Financing Activities
Bank loans
Group/Directors Accounts-31,7355406,25024,945
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities50,000
share issue-1,0001,000
interest41582
cash flow from financing50,000-32,7355446,26524,9531,002
cash and cash equivalents
cash-343-443-4,5714,614743
overdraft
change in cash-343-443-4,5714,614743

limewood beetham limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for limewood beetham limited. Get real-time insights into limewood beetham limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Limewood Beetham Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for limewood beetham limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EH6 area or any other competitors across 12 key performance metrics.

limewood beetham limited Ownership

LIMEWOOD BEETHAM LIMITED group structure

Limewood Beetham Limited has 3 subsidiary companies.

Ultimate parent company

LIMEWOOD BEETHAM LIMITED

SC516318

3 subsidiaries

LIMEWOOD BEETHAM LIMITED Shareholders

kiely tom 100%

limewood beetham limited directors

Limewood Beetham Limited currently has 1 director, Mr Tom Kiely serving since Apr 2023.

officercountryagestartendrole
Mr Tom KielyEngland31 years Apr 2023- Director

P&L

May 2021

turnover

153.8k

+149%

operating profit

4.9k

0%

gross margin

18.6%

-6.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2021

net assets

5.7k

+2.33%

total assets

55.9k

+11.89%

cash

0

0%

net assets

Total assets minus all liabilities

limewood beetham limited company details

company number

SC516318

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2021

previous names

the quigley group limited (April 2023)

subway holdings limited (September 2020)

accountant

AMBIENT ACCOUNTING LTD

auditor

-

address

summit house mitchell street, edinburgh, EH6 7BD

Bank

-

Legal Advisor

-

limewood beetham limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to limewood beetham limited.

limewood beetham limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIMEWOOD BEETHAM LIMITED. This can take several minutes, an email will notify you when this has completed.

limewood beetham limited Companies House Filings - See Documents

datedescriptionview/download