opportunity north east limited Company Information
Company Number
SC520110
Website
www.opportunitynortheast.comRegistered Address
6 queens road, aberdeen, AB15 4ZT
Industry
Other business support service activities n.e.c.
Telephone
01224061100
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
-0%
opportunity north east limited Estimated Valuation
Pomanda estimates the enterprise value of OPPORTUNITY NORTH EAST LIMITED at £1.5m based on a Turnover of £2.4m and 0.63x industry multiple (adjusted for size and gross margin).
opportunity north east limited Estimated Valuation
Pomanda estimates the enterprise value of OPPORTUNITY NORTH EAST LIMITED at £0 based on an EBITDA of £-63.2k and a 5.07x industry multiple (adjusted for size and gross margin).
opportunity north east limited Estimated Valuation
Pomanda estimates the enterprise value of OPPORTUNITY NORTH EAST LIMITED at £0 based on Net Assets of £0 and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Opportunity North East Limited Overview
Opportunity North East Limited is a live company located in aberdeen, AB15 4ZT with a Companies House number of SC520110. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2015, it's largest shareholder is unknown. Opportunity North East Limited is a young, small sized company, Pomanda has estimated its turnover at £2.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Opportunity North East Limited Health Check
Pomanda's financial health check has awarded Opportunity North East Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
5 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
3 Weak
![size](/assets/images/scoreRate1.png)
Size
annual sales of £2.4m, make it in line with the average company (£3m)
- Opportunity North East Limited
£3m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (4.1%)
- Opportunity North East Limited
4.1% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 38.5%, this company has a comparable cost of product (38.5%)
- Opportunity North East Limited
38.5% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -3.5% make it less profitable than the average company (6.5%)
- Opportunity North East Limited
6.5% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 25 employees, this is above the industry average (20)
25 - Opportunity North East Limited
20 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)
- Opportunity North East Limited
£43.6k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £97.2k, this is less efficient (£137k)
- Opportunity North East Limited
£137k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 22 days, this is earlier than average (39 days)
- Opportunity North East Limited
39 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 105 days, this is slower than average (33 days)
- Opportunity North East Limited
33 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Opportunity North East Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (28 weeks)
54 weeks - Opportunity North East Limited
28 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (60.1%)
100% - Opportunity North East Limited
60.1% - Industry AVG
OPPORTUNITY NORTH EAST LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Opportunity North East Limited's latest turnover from March 2023 is estimated at £2.4 million and the company has net assets of 0. According to their latest financial statements, Opportunity North East Limited has 25 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 25 | 23 | 26 | 24 | 18 | 12 | 4 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 51,237 | 38,038 | 52,311 | 102,693 | 137,745 | 120,748 | 110,041 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 51,237 | 38,038 | 52,311 | 102,693 | 137,745 | 120,748 | 110,041 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 150,246 | 264,013 | 174,350 | 80,139 | 78,118 | 57,748 | 18,300 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 951,175 | 1,280,559 | 563,991 | 322,407 | 94,368 | 263,503 | 66,774 |
Cash | 1,278,274 | 2,745,200 | 1,145,584 | 878,000 | 409,575 | 151,242 | 229,969 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,379,695 | 4,289,772 | 1,883,925 | 1,280,546 | 582,061 | 472,493 | 315,043 |
total assets | 2,430,932 | 4,327,810 | 1,936,236 | 1,383,239 | 719,806 | 593,241 | 425,084 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 431,602 | 1,273,766 | 94,657 | 164,763 | 156,891 | 131,661 | 101,771 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 788,093 | 2,216,006 | 989,268 | 715,783 | 425,170 | 340,832 | 213,272 |
total current liabilities | 1,219,695 | 3,489,772 | 1,083,925 | 880,546 | 582,061 | 472,493 | 315,043 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 51,237 | 38,038 | 52,311 | 102,693 | 137,745 | 0 | 110,041 |
other liabilities | 1,160,000 | 800,000 | 800,000 | 400,000 | 0 | 120,748 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,211,237 | 838,038 | 852,311 | 502,693 | 137,745 | 120,748 | 110,041 |
total liabilities | 2,430,932 | 4,327,810 | 1,936,236 | 1,383,239 | 719,806 | 593,241 | 425,084 |
net assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total shareholders funds | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 22,293 | 41,110 | 51,720 | 54,976 | 53,001 | 32,322 | 19,263 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -443,151 | 806,231 | 335,795 | 230,060 | -148,765 | 236,177 | 85,074 |
Creditors | -842,164 | 1,179,109 | -70,106 | 7,872 | 25,230 | 29,890 | 101,771 |
Accruals and Deferred Income | -1,414,714 | 1,212,465 | 223,103 | 255,561 | 222,083 | 17,519 | 323,313 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 360,000 | 0 | 400,000 | 400,000 | -120,748 | 120,748 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -1,466,926 | 1,599,616 | 267,584 | 468,425 | 258,333 | -78,727 | 229,969 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,466,926 | 1,599,616 | 267,584 | 468,425 | 258,333 | -78,727 | 229,969 |
opportunity north east limited Credit Report and Business Information
Opportunity North East Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for opportunity north east limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
opportunity north east limited Ownership
OPPORTUNITY NORTH EAST LIMITED group structure
Opportunity North East Limited has no subsidiary companies.
Ultimate parent company
OPPORTUNITY NORTH EAST LIMITED
SC520110
opportunity north east limited directors
Opportunity North East Limited currently has 14 directors. The longest serving directors include Sir Ian Wood (Nov 2015) and Ms Jennifer Craw (Nov 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Sir Ian Wood | 82 years | Nov 2015 | - | Director | |
Ms Jennifer Craw | Scotland | 61 years | Nov 2015 | - | Director |
Ms Deirdre Michie | England | 59 years | Nov 2015 | - | Director |
Mr Trevor Garlick | 66 years | Mar 2017 | - | Director | |
Mr Russell Borthwick | Scotland | 57 years | Jun 2017 | - | Director |
Mrs Claire Bruce | U.k. | 61 years | May 2018 | - | Director |
Professor George Boyne | Scotland | 68 years | Sep 2018 | - | Director |
Mr Stanley Morrice | Scotland | 61 years | Jan 2020 | - | Director |
Professor Stephen Olivier | Scotland | 64 years | Aug 2020 | - | Director |
Mr Hector Sanguinetti | Scotland | 59 years | Nov 2021 | - | Director |
P&L
March 2023turnover
2.4m
-41%
operating profit
-85.5k
0%
gross margin
38.6%
+0.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
0
0%
total assets
2.4m
-0.44%
cash
1.3m
-0.53%
net assets
Total assets minus all liabilities
opportunity north east limited company details
company number
SC520110
Type
Private Ltd By Guarantee w/o Share Cap
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2015
age
9
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
6 queens road, aberdeen, AB15 4ZT
last accounts submitted
March 2023
opportunity north east limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to opportunity north east limited.
![charges](/assets/images/company_charges.png)
opportunity north east limited Companies House Filings - See Documents
date | description | view/download |
---|