logievale holdings limited

Live YoungMicroDeclining

logievale holdings limited Company Information

Share LOGIEVALE HOLDINGS LIMITED

Company Number

SC523865

Directors

Garry Knox

Shareholders

garry richard simpson knox

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

75 east main street, broxburn, EH52 5EE

Website

-

logievale holdings limited Estimated Valuation

£317k

Pomanda estimates the enterprise value of LOGIEVALE HOLDINGS LIMITED at £317k based on a Turnover of £143.9k and 2.2x industry multiple (adjusted for size and gross margin).

logievale holdings limited Estimated Valuation

£34.4k

Pomanda estimates the enterprise value of LOGIEVALE HOLDINGS LIMITED at £34.4k based on an EBITDA of £7.6k and a 4.53x industry multiple (adjusted for size and gross margin).

logievale holdings limited Estimated Valuation

£2.3k

Pomanda estimates the enterprise value of LOGIEVALE HOLDINGS LIMITED at £2.3k based on Net Assets of £1.3k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Logievale Holdings Limited Overview

Logievale Holdings Limited is a live company located in broxburn, EH52 5EE with a Companies House number of SC523865. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2016, it's largest shareholder is garry richard simpson knox with a 100% stake. Logievale Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £143.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Logievale Holdings Limited Health Check

Pomanda's financial health check has awarded Logievale Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £143.9k, make it smaller than the average company (£884.6k)

£143.9k - Logievale Holdings Limited

£884.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (3.9%)

-25% - Logievale Holdings Limited

3.9% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a higher cost of product (70.4%)

28.6% - Logievale Holdings Limited

70.4% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it less profitable than the average company (25.2%)

5.3% - Logievale Holdings Limited

25.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Logievale Holdings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Logievale Holdings Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143.9k, this is less efficient (£187.3k)

£143.9k - Logievale Holdings Limited

£187.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (29 days)

19 days - Logievale Holdings Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1313 days, this is slower than average (34 days)

1313 days - Logievale Holdings Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Logievale Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Logievale Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (66.3%)

99.6% - Logievale Holdings Limited

66.3% - Industry AVG

LOGIEVALE HOLDINGS LIMITED financials

EXPORTms excel logo

Logievale Holdings Limited's latest turnover from January 2024 is estimated at £143.9 thousand and the company has net assets of £1.3 thousand. According to their latest financial statements, Logievale Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Turnover143,871121,84988,729336,65736,00729,34533,917584
Other Income Or Grants
Cost Of Sales102,71588,27265,326248,39227,12221,14324,506417
Gross Profit41,15633,57723,40388,2658,8848,2039,411166
Admin Expenses33,57933,74622,60188,71410,04810,58610,33641
Operating Profit7,577-169802-449-1,164-2,383-925125
Interest Payable
Interest Receivable
Pre-Tax Profit7,577-169802-449-1,164-2,383-925125
Tax-1,894-152-25
Profit After Tax5,683-169650-449-1,164-2,383-925100
Dividends Paid
Retained Profit5,683-169650-449-1,164-2,383-925100
Employee Costs34,67733,44232,97931,08634,33033,08330,34330,808
Number Of Employees11111111
EBITDA*7,577-169802-449-1,164-2,383-925125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Tangible Assets363,294362,944202,00089,276170500830
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets363,294362,944202,00089,276170500830
Stock & work in progress
Trade Debtors7,5591,9625,409116,5245,5067,0778,415100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets7,5591,9625,409116,5245,5067,0778,415100
total assets370,853364,906207,409205,8005,6767,5779,245100
Bank overdraft
Bank loan
Trade Creditors 369,510369,246211,580210,62110,04810,78510,070
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities369,510369,246211,580210,62110,04810,78510,070
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities369,510369,246211,580210,62110,04810,78510,070
net assets1,343-4,340-4,171-4,821-4,372-3,208-825100
total shareholders funds1,343-4,340-4,171-4,821-4,372-3,208-825100
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017
Operating Activities
Operating Profit7,577-169802-449-1,164-2,383-925125
Depreciation
Amortisation
Tax-1,894-152-25
Stock
Debtors5,597-3,447-111,115111,018-1,571-1,3388,315100
Creditors264157,666959200,573-73771510,070
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations350160,944112,72489,106-330-330830
Investing Activities
capital expenditure-350-160,944-112,724-89,106330330-830
Change in Investments
cash flow from investments-350-160,944-112,724-89,106330330-830
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

logievale holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for logievale holdings limited. Get real-time insights into logievale holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Logievale Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for logievale holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EH52 area or any other competitors across 12 key performance metrics.

logievale holdings limited Ownership

LOGIEVALE HOLDINGS LIMITED group structure

Logievale Holdings Limited has no subsidiary companies.

Ultimate parent company

LOGIEVALE HOLDINGS LIMITED

SC523865

LOGIEVALE HOLDINGS LIMITED Shareholders

garry richard simpson knox 100%

logievale holdings limited directors

Logievale Holdings Limited currently has 1 director, Mr Garry Knox serving since Jan 2016.

officercountryagestartendrole
Mr Garry Knox55 years Jan 2016- Director

P&L

January 2024

turnover

143.9k

+18%

operating profit

7.6k

0%

gross margin

28.7%

+3.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.3k

-1.31%

total assets

370.9k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

logievale holdings limited company details

company number

SC523865

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

LYON & CO

auditor

-

address

75 east main street, broxburn, EH52 5EE

Bank

-

Legal Advisor

-

logievale holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to logievale holdings limited.

logievale holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOGIEVALE HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

logievale holdings limited Companies House Filings - See Documents

datedescriptionview/download