gloag investments group limited

Live YoungMicroLow

gloag investments group limited Company Information

Share GLOAG INVESTMENTS GROUP LIMITED

Company Number

SC527272

Shareholders

ann heron gloag

ann heron gloag settlement trust

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

56 george street, edinburgh, EH2 2LR

Website

-

gloag investments group limited Estimated Valuation

£25.1k

Pomanda estimates the enterprise value of GLOAG INVESTMENTS GROUP LIMITED at £25.1k based on a Turnover of £23.6k and 1.06x industry multiple (adjusted for size and gross margin).

gloag investments group limited Estimated Valuation

£20.8m

Pomanda estimates the enterprise value of GLOAG INVESTMENTS GROUP LIMITED at £20.8m based on an EBITDA of £4.7m and a 4.45x industry multiple (adjusted for size and gross margin).

gloag investments group limited Estimated Valuation

£150.4m

Pomanda estimates the enterprise value of GLOAG INVESTMENTS GROUP LIMITED at £150.4m based on Net Assets of £115.3m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gloag Investments Group Limited Overview

Gloag Investments Group Limited is a live company located in edinburgh, EH2 2LR with a Companies House number of SC527272. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2016, it's largest shareholder is ann heron gloag with a 81.7% stake. Gloag Investments Group Limited is a young, micro sized company, Pomanda has estimated its turnover at £23.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gloag Investments Group Limited Health Check

Pomanda's financial health check has awarded Gloag Investments Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £23.6k, make it smaller than the average company (£19.1m)

£23.6k - Gloag Investments Group Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (11.7%)

2% - Gloag Investments Group Limited

11.7% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Gloag Investments Group Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 19788.8% make it more profitable than the average company (4.6%)

19788.8% - Gloag Investments Group Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

1 - Gloag Investments Group Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Gloag Investments Group Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.6k, this is less efficient (£190.4k)

£23.6k - Gloag Investments Group Limited

£190.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gloag Investments Group Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (43 days)

103 days - Gloag Investments Group Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gloag Investments Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - Gloag Investments Group Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22%, this is a lower level of debt than the average (68.7%)

22% - Gloag Investments Group Limited

68.7% - Industry AVG

GLOAG INVESTMENTS GROUP LIMITED financials

EXPORTms excel logo

Gloag Investments Group Limited's latest turnover from March 2024 is estimated at £23.6 thousand and the company has net assets of £115.3 million. According to their latest financial statements, we estimate that Gloag Investments Group Limited has 1 employee and maintains cash reserves of £16.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover23,62222,23820,77622,22622,3883,995
Other Income Or Grants
Cost Of Sales15,37614,42013,54014,81014,7492,665
Gross Profit8,2467,8187,2367,4167,6391,331
Admin Expenses-4,666,295-802,506-8,245,051-16,689,09832,644,331-35,676,68132,095,563-97,972
Operating Profit4,674,541810,3248,252,28716,696,514-32,636,69235,676,681-32,094,23297,972
Interest Payable3,992,0944,294,3723,126,5292,916,8923,070,0333,564,7711,925,058185,508
Interest Receivable11,10529,1436,6087649328,1255,0231,221
Pre-Tax Profit693,552-3,454,9045,132,36713,780,385-35,705,79332,120,035-34,014,267-86,315
Tax-173,388-975,150-2,618,273-6,102,807
Profit After Tax520,164-3,454,9044,157,21711,162,112-35,705,79326,017,228-34,014,267-86,315
Dividends Paid
Retained Profit520,164-3,454,9044,157,21711,162,112-35,705,79326,017,228-34,014,267-86,315
Employee Costs44,58241,63639,05037,39036,79634,322
Number Of Employees111111
EBITDA*4,674,541810,3248,252,28716,696,514-32,636,69235,676,681-32,094,23297,972

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets
Intangible Assets
Investments & Other142,589,907147,130,795157,400,327155,381,252145,310,989185,009,342160,063,286195,124,143
Debtors (Due After 1 year)
Total Fixed Assets142,589,907147,130,795157,400,327155,381,252145,310,989185,009,342160,063,286195,124,143
Stock & work in progress
Trade Debtors
Group Debtors5,170,5335,670,5335,170,5335,170,5335,170,5334,770,5344,770,5344,770,534
Misc Debtors
Cash16,573406,491964,959797,248730,2911,133,6331,032,914976,417
misc current assets
total current assets5,187,1066,077,0246,135,4925,967,7815,900,8245,904,1675,803,4485,746,951
total assets147,777,013153,207,819163,535,819161,349,033151,211,813190,913,509165,866,734200,871,094
Bank overdraft
Bank loan
Trade Creditors 4,3504,3504,3504,3504,350773
Group/Directors Accounts1313
other short term finances251,866201,8351,073,9171,063,5481,104,7001,117,4061,103,611
hp & lease commitments
other current liabilities3,6544,6555,6692,9023,0637,0576,96612,162
total current liabilities259,870210,8401,083,9361,070,8001,112,1261,124,4631,111,35012,175
loans32,258,43338,258,43344,258,43346,242,00047,225,56651,209,13252,192,6985,936,251
hp & lease commitments
Accruals and Deferred Income
other liabilities48,345,715
provisions
total long term liabilities32,258,43338,258,43344,258,43346,242,00047,225,56651,209,13252,192,69854,281,966
total liabilities32,518,30338,469,27345,342,36947,312,80048,337,69252,333,59553,304,04854,294,141
net assets115,258,710114,738,546118,193,450114,036,233102,874,121138,579,914112,562,686146,576,953
total shareholders funds115,258,710114,738,546118,193,450114,036,233102,874,121138,579,914112,562,686146,576,953
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit4,674,541810,3248,252,28716,696,514-32,636,69235,676,681-32,094,23297,972
Depreciation
Amortisation
Tax-173,388-975,150-2,618,273-6,102,807
Stock
Debtors-500,000500,000399,9994,770,534
Creditors4,350-773773
Accruals and Deferred Income-1,001-1,0142,767-161-3,99491-5,19612,162
Deferred Taxes & Provisions
Cash flow from operations5,000,152309,3107,279,90414,078,080-33,036,33529,573,192-32,098,655-4,660,400
Investing Activities
capital expenditure
Change in Investments-4,540,888-10,269,5322,019,07510,070,263-39,698,35324,946,056-35,060,857195,124,143
cash flow from investments4,540,88810,269,532-2,019,075-10,070,26339,698,353-24,946,05635,060,857-195,124,143
Financing Activities
Bank loans
Group/Directors Accounts-1313-1313
Other Short Term Loans 50,031-872,08210,369-41,152-12,70613,7951,103,611
Long term loans-6,000,000-6,000,000-1,983,567-983,566-3,983,566-983,56646,256,4475,936,251
Hire Purchase and Lease Commitments
other long term liabilities-48,345,71548,345,715
share issue146,663,268
interest-3,980,989-4,265,229-3,119,921-2,916,128-3,069,101-3,556,646-1,920,035-184,287
cash flow from financing-9,930,958-11,137,311-5,093,119-3,940,859-7,065,360-4,526,417-2,905,705200,760,960
cash and cash equivalents
cash-389,918-558,468167,71166,957-403,342100,71956,497976,417
overdraft
change in cash-389,918-558,468167,71166,957-403,342100,71956,497976,417

gloag investments group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gloag investments group limited. Get real-time insights into gloag investments group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gloag Investments Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gloag investments group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EH2 area or any other competitors across 12 key performance metrics.

gloag investments group limited Ownership

GLOAG INVESTMENTS GROUP LIMITED group structure

Gloag Investments Group Limited has 1 subsidiary company.

Ultimate parent company

GLOAG INVESTMENTS GROUP LIMITED

SC527272

1 subsidiary

GLOAG INVESTMENTS GROUP LIMITED Shareholders

ann heron gloag 81.74%
ann heron gloag settlement trust 8.07%
the gloag no 4 trust 2.78%
the gloag no 1 trust 1.73%
the gloag no 9 trust 1.73%
the gloag no 6 trust 1.69%
the gloag no 8 trust 1.24%
the gloag no 2 trust 0.69%
the gloag no 5 trust 0.18%
david mccleary 0.14%

gloag investments group limited directors

Gloag Investments Group Limited currently has 2 directors. The longest serving directors include Mrs Pauline Bradley (Oct 2016) and Mrs Ann Gloag (Oct 2016).

officercountryagestartendrole
Mrs Pauline BradleyUnited Kingdom63 years Oct 2016- Director
Mrs Ann GloagUnited Kingdom82 years Oct 2016- Director

P&L

March 2024

turnover

23.6k

+6%

operating profit

4.7m

0%

gross margin

35%

-0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

115.3m

0%

total assets

147.8m

-0.04%

cash

16.6k

-0.96%

net assets

Total assets minus all liabilities

gloag investments group limited company details

company number

SC527272

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

dmws 1068 limited (October 2016)

accountant

-

auditor

-

address

56 george street, edinburgh, EH2 2LR

Bank

-

Legal Advisor

-

gloag investments group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to gloag investments group limited. Currently there are 2 open charges and 0 have been satisfied in the past.

gloag investments group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLOAG INVESTMENTS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

gloag investments group limited Companies House Filings - See Documents

datedescriptionview/download