dct powertek limited

dct powertek limited Company Information

Share DCT POWERTEK LIMITED
Live 
YoungSmallDeclining

Company Number

SC532594

Industry

Other business support service activities n.e.c.

 

Shareholders

d c transport & engineering ltd

linnfield limited

Group Structure

View All

Contact

Registered Address

21 forbes place, paisley, PA1 1UT

dct powertek limited Estimated Valuation

£862.6k

Pomanda estimates the enterprise value of DCT POWERTEK LIMITED at £862.6k based on a Turnover of £1.6m and 0.55x industry multiple (adjusted for size and gross margin).

dct powertek limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DCT POWERTEK LIMITED at £1.2m based on an EBITDA of £316.6k and a 3.93x industry multiple (adjusted for size and gross margin).

dct powertek limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of DCT POWERTEK LIMITED at £5.3m based on Net Assets of £2.3m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dct Powertek Limited Overview

Dct Powertek Limited is a live company located in paisley, PA1 1UT with a Companies House number of SC532594. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2016, it's largest shareholder is d c transport & engineering ltd with a 50% stake. Dct Powertek Limited is a young, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dct Powertek Limited Health Check

Pomanda's financial health check has awarded Dct Powertek Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£2.4m)

£1.6m - Dct Powertek Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (4.5%)

-25% - Dct Powertek Limited

4.5% - Industry AVG

production

Production

with a gross margin of 37.3%, this company has a comparable cost of product (37.3%)

37.3% - Dct Powertek Limited

37.3% - Industry AVG

profitability

Profitability

an operating margin of 20.3% make it more profitable than the average company (5.5%)

20.3% - Dct Powertek Limited

5.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (20)

4 - Dct Powertek Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.5k, the company has an equivalent pay structure (£42.5k)

£42.5k - Dct Powertek Limited

£42.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £390.6k, this is more efficient (£135k)

£390.6k - Dct Powertek Limited

£135k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (42 days)

63 days - Dct Powertek Limited

42 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dct Powertek Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dct Powertek Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (22 weeks)

33 weeks - Dct Powertek Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.7%, this is a lower level of debt than the average (64.6%)

42.7% - Dct Powertek Limited

64.6% - Industry AVG

DCT POWERTEK LIMITED financials

EXPORTms excel logo

Dct Powertek Limited's latest turnover from April 2020 is estimated at £1.6 million and the company has net assets of £2.3 million. According to their latest financial statements, Dct Powertek Limited has 4 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2020Apr 2019Apr 2018Apr 2017
Turnover1,562,3935,003,8286,437,4743,747,811
Other Income Or Grants0000
Cost Of Sales979,3813,148,7154,025,4342,302,109
Gross Profit583,0121,855,1132,412,0411,445,702
Admin Expenses266,417519,2471,581,2251,165,084
Operating Profit316,5951,335,866830,816280,618
Interest Payable0000
Interest Receivable1,35010,0633,233266
Pre-Tax Profit317,9461,345,928834,049280,884
Tax-60,410-255,726-158,469-53,368
Profit After Tax257,5361,090,202675,580227,516
Dividends Paid0000
Retained Profit257,5361,090,202675,580227,516
Employee Costs169,94083,41478,533153,315
Number Of Employees4224
EBITDA*316,5951,335,866830,816280,618

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors270,7061,335,1041,250,971682,681
Group Debtors0000
Misc Debtors2,562,208800,289084,689
Cash1,097,4531,603,0261,080,357212,865
misc current assets0000
total current assets3,930,3673,738,4192,331,328980,235
total assets3,930,3673,738,4192,331,328980,235
Bank overdraft0000
Bank loan0000
Trade Creditors 0237,8931,161,520696,060
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities1,679,5311,507,226266,71056,657
total current liabilities1,679,5311,745,1191,428,230752,717
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities1,679,5311,745,1191,428,230752,717
net assets2,250,8361,993,300903,098227,518
total shareholders funds2,250,8361,993,300903,098227,518
Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit316,5951,335,866830,816280,618
Depreciation0000
Amortisation0000
Tax-60,410-255,726-158,469-53,368
Stock0000
Debtors697,521884,422483,601767,370
Creditors-237,893-923,627465,460696,060
Accruals and Deferred Income172,3051,240,516210,05356,657
Deferred Taxes & Provisions0000
Cash flow from operations-506,924512,607864,259212,597
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0002
interest1,35010,0633,233266
cash flow from financing1,35010,0633,233268
cash and cash equivalents
cash-505,573522,669867,492212,865
overdraft0000
change in cash-505,573522,669867,492212,865

dct powertek limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dct powertek limited. Get real-time insights into dct powertek limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dct Powertek Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dct powertek limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in PA1 area or any other competitors across 12 key performance metrics.

dct powertek limited Ownership

DCT POWERTEK LIMITED group structure

Dct Powertek Limited has no subsidiary companies.

Ultimate parent company

DCT POWERTEK LIMITED

SC532594

DCT POWERTEK LIMITED Shareholders

d c transport & engineering ltd 50%
linnfield limited 50%

dct powertek limited directors

Dct Powertek Limited currently has 4 directors. The longest serving directors include Mr Steven Higgins (Apr 2016) and Mrs Jenny Chapman (Sep 2016).

officercountryagestartendrole
Mr Steven HigginsScotland63 years Apr 2016- Director
Mrs Jenny ChapmanScotland51 years Sep 2016- Director
Mr David ChapmanScotland58 years Sep 2016- Director
Mr Edward KeenanScotland56 years Mar 2022- Director

P&L

April 2020

turnover

1.6m

-69%

operating profit

316.6k

0%

gross margin

37.4%

+0.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2020

net assets

2.3m

+0.13%

total assets

3.9m

+0.05%

cash

1.1m

-0.32%

net assets

Total assets minus all liabilities

dct powertek limited company details

company number

SC532594

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2020

previous names

N/A

accountant

DONN SHELDON

auditor

-

address

21 forbes place, paisley, PA1 1UT

Bank

-

Legal Advisor

-

dct powertek limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dct powertek limited.

dct powertek limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DCT POWERTEK LIMITED. This can take several minutes, an email will notify you when this has completed.

dct powertek limited Companies House Filings - See Documents

datedescriptionview/download