cfo & more limited

Live YoungMicroHealthy

cfo & more limited Company Information

Share CFO & MORE LIMITED

Company Number

SC533571

Directors

John Watson

Rebecca Watson

View All

Shareholders

john watson

rebecca watson

Group Structure

View All

Industry

Financial management

 

Registered Address

272 bath street, glasgow, G2 4JR

cfo & more limited Estimated Valuation

£257.1k

Pomanda estimates the enterprise value of CFO & MORE LIMITED at £257.1k based on a Turnover of £364.1k and 0.71x industry multiple (adjusted for size and gross margin).

cfo & more limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CFO & MORE LIMITED at £0 based on an EBITDA of £-5.1k and a 5.45x industry multiple (adjusted for size and gross margin).

cfo & more limited Estimated Valuation

£249.8k

Pomanda estimates the enterprise value of CFO & MORE LIMITED at £249.8k based on Net Assets of £71.2k and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cfo & More Limited Overview

Cfo & More Limited is a live company located in glasgow, G2 4JR with a Companies House number of SC533571. It operates in the financial management sector, SIC Code 70221. Founded in April 2016, it's largest shareholder is john watson with a 70% stake. Cfo & More Limited is a young, micro sized company, Pomanda has estimated its turnover at £364.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cfo & More Limited Health Check

Pomanda's financial health check has awarded Cfo & More Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £364.1k, make it smaller than the average company (£872.3k)

£364.1k - Cfo & More Limited

£872.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9.5%)

13% - Cfo & More Limited

9.5% - Industry AVG

production

Production

with a gross margin of 79.7%, this company has a comparable cost of product (79.7%)

79.7% - Cfo & More Limited

79.7% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (9.1%)

-1.8% - Cfo & More Limited

9.1% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (4)

5 - Cfo & More Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Cfo & More Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.8k, this is less efficient (£133.9k)

£72.8k - Cfo & More Limited

£133.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is earlier than average (69 days)

48 days - Cfo & More Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (35 days)

13 days - Cfo & More Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cfo & More Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 72 weeks, this is more cash available to meet short term requirements (32 weeks)

72 weeks - Cfo & More Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.5%, this is a similar level of debt than the average (57.2%)

52.5% - Cfo & More Limited

57.2% - Industry AVG

CFO & MORE LIMITED financials

EXPORTms excel logo

Cfo & More Limited's latest turnover from March 2024 is estimated at £364.1 thousand and the company has net assets of £71.2 thousand. According to their latest financial statements, Cfo & More Limited has 5 employees and maintains cash reserves of £95.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover364,119392,022288,198249,858276,731195,265171,399125,099
Other Income Or Grants
Cost Of Sales73,78975,84332,41536,06958,75236,33822,99115,084
Gross Profit290,330316,179255,783213,789217,979158,927148,409110,015
Admin Expenses296,697300,217325,336148,762172,691133,535139,55390,905
Operating Profit-6,36715,962-69,55365,02745,28825,3928,85619,110
Interest Payable2,4753,0752,4981,220
Interest Receivable5,0874,1371,1461618736613823
Pre-Tax Profit-3,75517,023-70,90463,96845,37425,7588,99419,134
Tax-3,234-12,154-8,621-4,894-1,709-3,827
Profit After Tax-3,75513,789-70,90451,81436,75320,8647,28515,307
Dividends Paid
Retained Profit-3,75513,789-70,90451,81436,75320,8647,28515,307
Employee Costs253,619264,612230,914198,900222,586102,401103,902101,323
Number Of Employees55555222
EBITDA*-5,07517,095-68,66865,97145,82925,6699,07019,324

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets1,8782,1721,8892,3181,8091,1439951,209
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,8782,1721,8892,3181,8091,1439951,209
Stock & work in progress
Trade Debtors48,05751,87829,43925,18140,83341,73826,5706,459
Group Debtors
Misc Debtors4,5506,0206,9047,4396,1848555602,110
Cash95,23798,54596,117209,596111,87361,15736,54818,617
misc current assets
total current assets147,844156,443132,460242,216158,890103,75063,67827,186
total assets149,722158,615134,349244,534160,699104,89364,67328,395
Bank overdraft8,0008,0008,0005,333
Bank loan
Trade Creditors 2,7966,3545282,0928,796216,521
Group/Directors Accounts887702
other short term finances
hp & lease commitments
other current liabilities57,76350,45638,69270,40971,68460,70435,55013,078
total current liabilities68,55965,69747,22077,83480,48061,42742,07113,078
loans10,00018,00026,00034,667
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities10,00018,00026,00034,667
total liabilities78,55983,69773,220112,50180,48061,42742,07113,078
net assets71,16374,91861,129132,03380,21943,46622,60215,317
total shareholders funds71,16374,91861,129132,03380,21943,46622,60215,317
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-6,36715,962-69,55365,02745,28825,3928,85619,110
Depreciation1,2921,133885944541277214214
Amortisation
Tax-3,234-12,154-8,621-4,894-1,709-3,827
Stock
Debtors-5,29121,5553,723-14,3974,42415,46318,5618,569
Creditors-3,5585,826-1,564-6,7048,775-6,5006,521
Accruals and Deferred Income7,30711,764-31,717-1,27510,98025,15422,47213,078
Deferred Taxes & Provisions
Cash flow from operations3,9659,896-105,67260,23552,53923,96617,79320,006
Investing Activities
capital expenditure-998-1,416-456-1,453-1,207-425-1,423
Change in Investments
cash flow from investments-998-1,416-456-1,453-1,207-425-1,423
Financing Activities
Bank loans
Group/Directors Accounts-887887-702702
Other Short Term Loans
Long term loans-8,000-8,000-8,66734,667
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest2,6121,062-1,352-1,0598736613823
cash flow from financing-6,275-6,051-10,01933,608-6151,06813833
cash and cash equivalents
cash-3,3082,428-113,47997,72350,71624,60917,93118,617
overdraft2,6675,333
change in cash-3,3082,428-116,14692,39050,71624,60917,93118,617

cfo & more limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cfo & more limited. Get real-time insights into cfo & more limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cfo & More Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cfo & more limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.

cfo & more limited Ownership

CFO & MORE LIMITED group structure

Cfo & More Limited has no subsidiary companies.

Ultimate parent company

CFO & MORE LIMITED

SC533571

CFO & MORE LIMITED Shareholders

john watson 70%
rebecca watson 30%

cfo & more limited directors

Cfo & More Limited currently has 3 directors. The longest serving directors include Mr John Watson (Apr 2016) and Mrs Rebecca Watson (Apr 2016).

officercountryagestartendrole
Mr John WatsonScotland59 years Apr 2016- Director
Mrs Rebecca WatsonScotland50 years Apr 2016- Director
Mr John WatsonUnited Kingdom59 years Apr 2016- Director

P&L

March 2024

turnover

364.1k

-7%

operating profit

-6.4k

0%

gross margin

79.8%

-1.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

71.2k

-0.05%

total assets

149.7k

-0.06%

cash

95.2k

-0.03%

net assets

Total assets minus all liabilities

cfo & more limited company details

company number

SC533571

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

johnny watson limited (June 2016)

accountant

ARTHUR GARTY & CO. LTD

auditor

-

address

272 bath street, glasgow, G2 4JR

Bank

-

Legal Advisor

-

cfo & more limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cfo & more limited.

cfo & more limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CFO & MORE LIMITED. This can take several minutes, an email will notify you when this has completed.

cfo & more limited Companies House Filings - See Documents

datedescriptionview/download