qa vehicle solutions limited

qa vehicle solutions limited Company Information

Share QA VEHICLE SOLUTIONS LIMITED
Live 
YoungSmallHigh

Company Number

SC538947

Industry

Maintenance and repair of motor vehicles

 

Shareholders

stephen quigley

elaine arthur

View All

Group Structure

View All

Contact

Registered Address

3 guardwell crescent, edinburgh, midlothian, EH17 7JA

Website

-

qa vehicle solutions limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of QA VEHICLE SOLUTIONS LIMITED at £1.4m based on a Turnover of £4.4m and 0.31x industry multiple (adjusted for size and gross margin).

qa vehicle solutions limited Estimated Valuation

£397.3k

Pomanda estimates the enterprise value of QA VEHICLE SOLUTIONS LIMITED at £397.3k based on an EBITDA of £102.3k and a 3.88x industry multiple (adjusted for size and gross margin).

qa vehicle solutions limited Estimated Valuation

£91.7k

Pomanda estimates the enterprise value of QA VEHICLE SOLUTIONS LIMITED at £91.7k based on Net Assets of £30.5k and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Qa Vehicle Solutions Limited Overview

Qa Vehicle Solutions Limited is a live company located in midlothian, EH17 7JA with a Companies House number of SC538947. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in June 2016, it's largest shareholder is stephen quigley with a 40% stake. Qa Vehicle Solutions Limited is a young, small sized company, Pomanda has estimated its turnover at £4.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Qa Vehicle Solutions Limited Health Check

Pomanda's financial health check has awarded Qa Vehicle Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £4.4m, make it larger than the average company (£455.4k)

£4.4m - Qa Vehicle Solutions Limited

£455.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.8%)

23% - Qa Vehicle Solutions Limited

6.8% - Industry AVG

production

Production

with a gross margin of 35.3%, this company has a comparable cost of product (35.3%)

35.3% - Qa Vehicle Solutions Limited

35.3% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (5.3%)

0.3% - Qa Vehicle Solutions Limited

5.3% - Industry AVG

employees

Employees

with 44 employees, this is above the industry average (6)

44 - Qa Vehicle Solutions Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)

£27.3k - Qa Vehicle Solutions Limited

£27.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101k, this is equally as efficient (£99.1k)

£101k - Qa Vehicle Solutions Limited

£99.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (38 days)

46 days - Qa Vehicle Solutions Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (42 days)

68 days - Qa Vehicle Solutions Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 62 days, this is more than average (24 days)

62 days - Qa Vehicle Solutions Limited

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (15 weeks)

7 weeks - Qa Vehicle Solutions Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (67%)

98.5% - Qa Vehicle Solutions Limited

67% - Industry AVG

QA VEHICLE SOLUTIONS LIMITED financials

EXPORTms excel logo

Qa Vehicle Solutions Limited's latest turnover from June 2023 is estimated at £4.4 million and the company has net assets of £30.5 thousand. According to their latest financial statements, Qa Vehicle Solutions Limited has 44 employees and maintains cash reserves of £239 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover4,444,6524,723,2053,782,4932,392,8043,173,8922,289,038724,001
Other Income Or Grants0000000
Cost Of Sales2,876,1903,129,3832,531,0871,508,6842,003,4961,394,109430,735
Gross Profit1,568,4631,593,8221,251,406884,1201,170,396894,928293,266
Admin Expenses1,557,2171,563,1281,304,6261,034,751998,773813,420228,183
Operating Profit11,24630,694-53,220-150,631171,62381,50865,083
Interest Payable23,10024,59628,18314,809000
Interest Receivable19,0676,9985765042,42252421
Pre-Tax Profit7,21313,096-80,828-164,935174,04682,03265,105
Tax-1,803-2,48800-33,069-15,586-12,370
Profit After Tax5,41010,608-80,828-164,935140,97766,44652,735
Dividends Paid0000000
Retained Profit5,41010,608-80,828-164,935140,97766,44652,735
Employee Costs1,199,5871,014,351890,193874,221723,520367,89654,814
Number Of Employees4438353225132
EBITDA*102,33097,96310,617-97,973186,10587,93968,627

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets309,260182,900186,755239,473174,94055,43812,501
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets309,260182,900186,755239,473174,94055,43812,501
Stock & work in progress489,151587,484184,08056,69555,9864,3344,334
Trade Debtors569,858591,812531,958287,082499,718452,108137,846
Group Debtors132,106132,1069,70637,005000
Misc Debtors352,655354,08354,64079,19340,4508,83311,918
Cash239,006523,679596,062555,493453,428192,51917,160
misc current assets0000000
total current assets1,782,7762,189,1641,376,4461,015,4681,049,582657,794171,258
total assets2,092,0362,372,0641,563,2011,254,9411,224,522713,232183,759
Bank overdraft60,00060,000107,00047,000000
Bank loan0000000
Trade Creditors 536,391899,451573,903335,894505,984308,38358,965
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments49,98514,8766,78010,170000
other current liabilities1,115,3471,127,465504,595283,073249,898277,55571,216
total current liabilities1,761,7232,101,7921,192,278676,137755,882585,938130,181
loans120,000180,000331,512438,532000
hp & lease commitments170,17743,0736,78013,561000
Accruals and Deferred Income0000000
other liabilities0000176,25000
provisions9,62322,09618,13631,38832,1328,013743
total long term liabilities299,800245,169356,428483,481208,3828,013743
total liabilities2,061,5232,346,9611,548,7061,159,618964,264593,951130,924
net assets30,51325,10314,49595,323260,258119,28152,835
total shareholders funds30,51325,10314,49595,323260,258119,28152,835
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit11,24630,694-53,220-150,631171,62381,50865,083
Depreciation91,08467,26963,83752,65814,4826,4313,544
Amortisation0000000
Tax-1,803-2,48800-33,069-15,586-12,370
Stock-98,333403,404127,38570951,65204,334
Debtors-23,382481,697193,024-136,88879,227311,177149,764
Creditors-363,060325,548238,009-170,090197,601249,41858,965
Accruals and Deferred Income-12,118622,870221,52233,175-27,657206,33971,216
Deferred Taxes & Provisions-12,4733,960-13,252-74424,1197,270743
Cash flow from operations-165,409162,752136,487-99,453216,220224,20333,083
Investing Activities
capital expenditure-217,444-63,414-11,119-117,191-133,984-49,368-16,045
Change in Investments0000000
cash flow from investments-217,444-63,414-11,119-117,191-133,984-49,368-16,045
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-60,000-151,512-107,020438,532000
Hire Purchase and Lease Commitments162,21344,389-10,17123,731000
other long term liabilities000-176,250176,25000
share issue000000100
interest-4,033-17,598-27,607-14,3052,42252421
cash flow from financing98,180-124,721-144,798271,708178,672524121
cash and cash equivalents
cash-284,673-72,38340,569102,065260,909175,35917,160
overdraft0-47,00060,00047,000000
change in cash-284,673-25,383-19,43155,065260,909175,35917,160

qa vehicle solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for qa vehicle solutions limited. Get real-time insights into qa vehicle solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Qa Vehicle Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for qa vehicle solutions limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EH17 area or any other competitors across 12 key performance metrics.

qa vehicle solutions limited Ownership

QA VEHICLE SOLUTIONS LIMITED group structure

Qa Vehicle Solutions Limited has no subsidiary companies.

Ultimate parent company

QA VEHICLE SOLUTIONS LIMITED

SC538947

QA VEHICLE SOLUTIONS LIMITED Shareholders

stephen quigley 40%
elaine arthur 20%
alan arthur 20%
sean arthur 10%
scott arthur 10%

qa vehicle solutions limited directors

Qa Vehicle Solutions Limited currently has 3 directors. The longest serving directors include Mrs Elaine Arthur (Jun 2016) and Mr Stephen Quigley (Jun 2016).

officercountryagestartendrole
Mrs Elaine ArthurScotland59 years Jun 2016- Director
Mr Stephen QuigleyScotland56 years Jun 2016- Director
Mr Alan ArthurScotland61 years Mar 2018- Director

P&L

June 2023

turnover

4.4m

-6%

operating profit

11.2k

0%

gross margin

35.3%

+4.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

30.5k

+0.22%

total assets

2.1m

-0.12%

cash

239k

-0.54%

net assets

Total assets minus all liabilities

qa vehicle solutions limited company details

company number

SC538947

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

3 guardwell crescent, edinburgh, midlothian, EH17 7JA

Bank

-

Legal Advisor

-

qa vehicle solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to qa vehicle solutions limited. Currently there are 1 open charges and 2 have been satisfied in the past.

qa vehicle solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QA VEHICLE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

qa vehicle solutions limited Companies House Filings - See Documents

datedescriptionview/download