Wild Mercury Films Limited

POWER SEARCH PRICING

SOLUTIONS

wild mercury films limited Company Information

Company Number

SC538979

Next Accounts

May 2025

Directors

Bergdis Gudjonsdottir

Michael Wilson

Shareholders

michael john wilson

bergdis gudjonsdottir

Group Structure

View All

Industry

Television programme production activities

Registered Address

2 gunsgreen park, eyemouth, TD14 5LH

Website

wild mercury films limited Estimated Valuation

£541.6k

Pomanda estimates the enterprise value of WILD MERCURY FILMS LIMITED at £541.6k based on a Turnover of £739.1k and 0.73x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Wild Mercury Films Limited is a live company located in eyemouth, TD14 5LH with a Companies House number of SC538979. It operates in the television programme production activities sector, SIC Code 59113. Founded in June 2016, it's largest shareholder is michael john wilson with a 90% stake. Wild Mercury Films Limited is a young, small sized company, Pomanda has estimated its turnover at £739.1k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wild Mercury Films Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £739.1k, make it smaller than the average company (£4.4m)

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (1.9%)

EXPORT

Wild Mercury Films Limited's latest turnover from August 2023 is estimated at £739.1 thousand and the company has net assets of £66.3 thousand. According to their latest financial statements, Wild Mercury Films Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017
Turnover	739,144	562,830	247,869	264,162	230,319	99,237	181,737
Other Income Or Grants
Cost Of Sales	881,747	681,346	288,700	319,003	261,275	106,939	177,832
Gross Profit	-142,603	-118,516	-40,831	-54,841	-30,956	-7,702	3,905
Admin Expenses	-112,084	-181,433	-71,281	-54,536	-28,558	-30,775	-731
Operating Profit	-30,519	62,917	30,450	-305	-2,398	23,073	4,636
Interest Payable
Interest Receivable		1,012	68	36	394	201	34
Pre-Tax Profit	-30,519	63,928	30,519	-269	-2,004	23,274	4,670
Tax		-12,146	-5,799			-4,422	-887
Profit After Tax	-30,519	51,782	24,720	-269	-2,004	18,852	3,783
Dividends Paid
Retained Profit	-30,519	51,782	24,720	-269	-2,004	18,852	3,783
Employee Costs	64,059	64,755	130,632	124,268	123,190	106,668	100,908
Number Of Employees	1	1	2	2	2	2	2
EBITDA*	-30,519	63,594	30,785	8	-2,030	23,308	4,765

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017
Tangible Assets	2,233	2,791	1,900	1,775	2,088	1,332	729
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	2,233	2,791	1,900	1,775	2,088	1,332	729
Stock & work in progress
Trade Debtors	154,003	145,396				1,670
Group Debtors
Misc Debtors
Cash			115,626	21,099	51,865	53,193	27,214
misc current assets			2,000
total current assets	154,003	145,396	117,626	21,099	51,865	54,863	27,214
total assets	156,236	148,187	119,526	22,874	53,953	56,195	27,943
Bank overdraft
Bank loan
Trade Creditors	89,891	50,793
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities			73,983	2,075	32,825	33,207	23,921
total current liabilities	89,891	50,793	73,983	2,075	32,825	33,207	23,921
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions		530	361	337	397	253	139
total long term liabilities		530	361	337	397	253	139
total liabilities	89,891	51,323	74,344	2,412	33,222	33,460	24,060
net assets	66,345	96,864	45,182	20,462	20,731	22,735	3,883
total shareholders funds	66,345	96,864	45,182	20,462	20,731	22,735	3,883

	Aug 2023	Aug 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017
Operating Activities
Operating Profit	-30,519	62,917	30,450	-305	-2,398	23,073	4,636
Depreciation		677	335	313	368	235	129
Amortisation
Tax		-12,146	-5,799			-4,422	-887
Stock
Debtors	8,607	145,396			-1,670	1,670
Creditors	39,098	50,793
Accruals and Deferred Income		-73,983	71,908	-30,750	-382	9,286	23,921
Deferred Taxes & Provisions	-530	169	24	-60	144	114	139
Cash flow from operations	-558	-116,969	96,918	-30,802	-598	26,616	27,938
Investing Activities
capital expenditure	558	-1,568	-460		-1,124	-838	-858
Change in Investments
cash flow from investments	558	-1,568	-460		-1,124	-838	-858
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue		-100					100
interest		1,012	68	36	394	201	34
cash flow from financing		912	68	36	394	201	134
cash and cash equivalents
cash		-115,626	94,527	-30,766	-1,328	25,979	27,214
overdraft
change in cash		-115,626	94,527	-30,766	-1,328	25,979	27,214

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wild mercury films limited. Get real-time insights into wild mercury films limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wild mercury films limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in TD14 area or any other competitors across 12 key performance metrics.

WILD MERCURY FILMS LIMITED group structure

Wild Mercury Films Limited has no subsidiary companies.

Ultimate parent company

WILD MERCURY FILMS LIMITED

SC538979

WILD MERCURY FILMS LIMITED Shareholders

michael john wilson	90%
bergdis gudjonsdottir	10%

Wild Mercury Films Limited currently has 2 directors. The longest serving directors include Bergdis Gudjonsdottir (Jun 2016) and Mr Michael Wilson (Jun 2016).

officer	country	age	start	end	role
Bergdis Gudjonsdottir	Scotland	44 years	Jun 2016	-	Director
Mr Michael Wilson	Scotland	49 years	Jun 2016	-	Director

P&L

August 2023

turnover

739.1k

+31%

operating profit

-30.5k

gross margin

-19.2%

-8.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

66.3k

-0.32%

total assets

156.2k

+0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

raindog limited

studio something limited

flint television ltd

3.5

struay pictures limited

maggie riley limited

company number

SC538979

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

incorporation date

June 2016

ultimate parent company

None

previous names

N/A

address

2 gunsgreen park, eyemouth, TD14 5LH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wild mercury films limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WILD MERCURY FILMS LIMITED. This can take several minutes, an email will notify you when this has completed.

wild mercury films limited Company Information

wild mercury films limited Estimated Valuation

wild mercury films limited Estimated Valuation

wild mercury films limited Estimated Valuation

Wild Mercury Films Limited Overview

Wild Mercury Films Limited Health Check

WILD MERCURY FILMS LIMITED financials

wild mercury films limited Credit Report and Business Information

Wild Mercury Films Limited Competitor Analysis

wild mercury films limited Ownership

wild mercury films limited directors

wild mercury films limited company details

wild mercury films limited Charges & Mortgages

wild mercury films limited Capital Raised & Share Issues BETA

wild mercury films limited Companies House Filings - See Documents