rab microfluidics research and development company limited

Live YoungSmallHigh

rab microfluidics research and development company limited Company Information

Share RAB MICROFLUIDICS RESEARCH AND DEVELOPMENT COMPANY LIMITED

Company Number

SC541536

Shareholders

oluwarotimi alabi

scottish enterprise

View All

Group Structure

View All

Industry

Other research and experimental development on natural sciences and engineering

 +1

Registered Address

75 beech manor, stoneywood, aberdeen, AB21 9AZ

rab microfluidics research and development company limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of RAB MICROFLUIDICS RESEARCH AND DEVELOPMENT COMPANY LIMITED at £1.3m based on a Turnover of £1m and 1.26x industry multiple (adjusted for size and gross margin).

rab microfluidics research and development company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RAB MICROFLUIDICS RESEARCH AND DEVELOPMENT COMPANY LIMITED at £0 based on an EBITDA of £-992.9k and a 5.42x industry multiple (adjusted for size and gross margin).

rab microfluidics research and development company limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of RAB MICROFLUIDICS RESEARCH AND DEVELOPMENT COMPANY LIMITED at £1.5m based on Net Assets of £820.6k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rab Microfluidics Research And Development Company Limited Overview

Rab Microfluidics Research And Development Company Limited is a live company located in aberdeen, AB21 9AZ with a Companies House number of SC541536. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in August 2016, it's largest shareholder is oluwarotimi alabi with a 24.4% stake. Rab Microfluidics Research And Development Company Limited is a young, small sized company, Pomanda has estimated its turnover at £1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rab Microfluidics Research And Development Company Limited Health Check

Pomanda's financial health check has awarded Rab Microfluidics Research And Development Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£3.8m)

£1m - Rab Microfluidics Research And Development Company Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8.7%)

17% - Rab Microfluidics Research And Development Company Limited

8.7% - Industry AVG

production

Production

with a gross margin of 50.6%, this company has a comparable cost of product (50.6%)

50.6% - Rab Microfluidics Research And Development Company Limited

50.6% - Industry AVG

profitability

Profitability

an operating margin of -96% make it less profitable than the average company (1.8%)

-96% - Rab Microfluidics Research And Development Company Limited

1.8% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (44)

12 - Rab Microfluidics Research And Development Company Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.1k, the company has an equivalent pay structure (£69.1k)

£69.1k - Rab Microfluidics Research And Development Company Limited

£69.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.2k, this is less efficient (£123k)

£87.2k - Rab Microfluidics Research And Development Company Limited

£123k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rab Microfluidics Research And Development Company Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is close to average (53 days)

50 days - Rab Microfluidics Research And Development Company Limited

53 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 248 days, this is more than average (88 days)

248 days - Rab Microfluidics Research And Development Company Limited

88 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 102 weeks, this is more cash available to meet short term requirements (33 weeks)

102 weeks - Rab Microfluidics Research And Development Company Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.9%, this is a lower level of debt than the average (49.4%)

14.9% - Rab Microfluidics Research And Development Company Limited

49.4% - Industry AVG

RAB MICROFLUIDICS RESEARCH AND DEVELOPMENT COMPANY LIMITED financials

EXPORTms excel logo

Rab Microfluidics Research And Development Company Limited's latest turnover from August 2023 is estimated at £1 million and the company has net assets of £820.6 thousand. According to their latest financial statements, Rab Microfluidics Research And Development Company Limited has 12 employees and maintains cash reserves of £259.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover1,046,404713,881482,331654,235613,579637,08261,360
Other Income Or Grants
Cost Of Sales517,223359,866243,763327,649304,928318,81330,279
Gross Profit529,181354,015238,568326,586308,651318,26931,082
Admin Expenses1,533,5481,161,563944,466454,152368,865180,68536,372
Operating Profit-1,004,367-807,548-705,898-127,566-60,214137,584-5,290
Interest Payable
Interest Receivable46,97717,654244
Pre-Tax Profit-957,390-789,894-705,654-127,566-60,214137,584-5,290
Tax-26,141
Profit After Tax-957,390-789,894-705,654-127,566-60,214111,443-5,290
Dividends Paid
Retained Profit-957,390-789,894-705,654-127,566-60,214111,443-5,290
Employee Costs828,847869,869645,982502,199552,516361,22553,801
Number Of Employees1213108961
EBITDA*-992,925-798,728-705,898-127,566-60,214137,584-5,290

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets84,65230,12828,52620,73218,3693,3911,325
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets84,65230,12828,52620,73218,3693,3911,325
Stock & work in progress352,487169,1202,124
Trade Debtors631361,17662,389123,2254,337
Group Debtors
Misc Debtors267,452240,869131,00541,684
Cash259,3381,530,274487,313
misc current assets193,346
total current assets879,2961,940,894620,44561,176104,073126,5714,337
total assets963,9481,971,022648,97181,908122,442129,9625,662
Bank overdraft
Bank loan
Trade Creditors 71,64053,95829,507137,33545,32823,80910,952
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities60,46497,28662,707
total current liabilities132,104151,24492,214137,33545,32823,80910,952
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities11,26841,81215,42126,20031,175
provisions
total long term liabilities11,26841,81215,42126,20031,175
total liabilities143,372193,056107,635163,53576,50323,80910,952
net assets820,5761,777,966541,336-81,62745,939106,153-5,290
total shareholders funds820,5761,777,966541,336-81,62745,939106,153-5,290
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit-1,004,367-807,548-705,898-127,566-60,214137,584-5,290
Depreciation11,4428,820
Amortisation
Tax-26,141
Stock183,367166,9962,124
Debtors25,952110,49269,832-42,897-19,152118,8884,337
Creditors17,68224,451-107,82892,00721,51912,85710,952
Accruals and Deferred Income-36,82234,57962,707
Deferred Taxes & Provisions
Cash flow from operations-1,221,384-1,017,186-822,9757,338-19,5435,4121,325
Investing Activities
capital expenditure-65,966-10,422-7,794-2,363-14,978-2,066-1,325
Change in Investments
cash flow from investments-65,966-10,422-7,794-2,363-14,978-2,066-1,325
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-30,54426,391-10,779-4,97531,175
share issue2,026,5241,328,617
interest46,97717,654244
cash flow from financing16,4332,070,5691,318,082-4,97531,175
cash and cash equivalents
cash-1,270,9361,042,961487,313
overdraft
change in cash-1,270,9361,042,961487,313

rab microfluidics research and development company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rab microfluidics research and development company limited. Get real-time insights into rab microfluidics research and development company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rab Microfluidics Research And Development Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rab microfluidics research and development company limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in AB21 area or any other competitors across 12 key performance metrics.

rab microfluidics research and development company limited Ownership

RAB MICROFLUIDICS RESEARCH AND DEVELOPMENT COMPANY LIMITED group structure

Rab Microfluidics Research And Development Company Limited has no subsidiary companies.

Ultimate parent company

RAB MICROFLUIDICS RESEARCH AND DEVELOPMENT COMPANY LIMITED

SC541536

RAB MICROFLUIDICS RESEARCH AND DEVELOPMENT COMPANY LIMITED Shareholders

oluwarotimi alabi 24.4%
scottish enterprise 24.01%
kcp nominees ltd 9.98%
mnl nominees limited 8.97%
kcp nominees (newable) ltd 5.84%
kcp nominees (2) limited 5.53%
olukayode ogunyoye 3.75%
stephen alan bowden 1.13%
colin temple 0.98%
keith ashworth 0.96%

rab microfluidics research and development company limited directors

Rab Microfluidics Research And Development Company Limited currently has 5 directors. The longest serving directors include Dr Oluwarotimi Alabi (Aug 2016) and Mr Kevin Hobbs (May 2019).

officercountryagestartendrole
Dr Oluwarotimi AlabiUnited Kingdom39 years Aug 2016- Director
Mr Kevin Hobbs60 years May 2019- Director
Mr Richard CooperScotland69 years Dec 2020- Director
Mr Christopher StaveleyUnited Kingdom59 years Jan 2023- Director
Mr Michael O'SullivanUnited Kingdom58 years Dec 2023- Director

P&L

August 2023

turnover

1m

+47%

operating profit

-1m

0%

gross margin

50.6%

+1.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

820.6k

-0.54%

total assets

963.9k

-0.51%

cash

259.3k

-0.83%

net assets

Total assets minus all liabilities

rab microfluidics research and development company limited company details

company number

SC541536

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

72110 - Research and experimental development on biotechnology

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

75 beech manor, stoneywood, aberdeen, AB21 9AZ

Bank

-

Legal Advisor

-

rab microfluidics research and development company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rab microfluidics research and development company limited.

rab microfluidics research and development company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAB MICROFLUIDICS RESEARCH AND DEVELOPMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

rab microfluidics research and development company limited Companies House Filings - See Documents

datedescriptionview/download