musclemarys ltd
musclemarys ltd Company Information
Company Number
SC544008
Next Accounts
Dec 2025
Shareholders
ronald jack
stuart alan jack
View AllGroup Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
c/o donoghue & co. ltd, 19a wellside place, falkirk, stirlingshire, FK1 5RL
Website
musclemarylondon.co.ukmusclemarys ltd Estimated Valuation
Pomanda estimates the enterprise value of MUSCLEMARYS LTD at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
musclemarys ltd Estimated Valuation
Pomanda estimates the enterprise value of MUSCLEMARYS LTD at £0 based on an EBITDA of £-411 and a 3.95x industry multiple (adjusted for size and gross margin).
musclemarys ltd Estimated Valuation
Pomanda estimates the enterprise value of MUSCLEMARYS LTD at £11.1k based on Net Assets of £5.2k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Musclemarys Ltd Overview
Musclemarys Ltd is a live company located in falkirk, FK1 5RL with a Companies House number of SC544008. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2016, it's largest shareholder is ronald jack with a 33% stake. Musclemarys Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Musclemarys Ltd Health Check
Pomanda's financial health check has awarded Musclemarys Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Musclemarys Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Musclemarys Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Musclemarys Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Musclemarys Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Musclemarys Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Musclemarys Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Musclemarys Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Musclemarys Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Musclemarys Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Musclemarys Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 109 weeks, this is more cash available to meet short term requirements (26 weeks)
- - Musclemarys Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.7%, this is a lower level of debt than the average (58.8%)
- - Musclemarys Ltd
- - Industry AVG
MUSCLEMARYS LTD financials
Musclemarys Ltd's latest turnover from March 2024 is estimated at 0 and the company has net assets of £5.2 thousand. According to their latest financial statements, we estimate that Musclemarys Ltd has no employees and maintains cash reserves of £9.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 127 | 280 | 440 | 246 | 307 | 384 | 480 | |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 127 | 280 | 440 | 246 | 307 | 384 | 480 | |
| Stock & work in progress | 2,000 | 1,800 | 1,000 | 1,500 | 8,126 | |||
| Trade Debtors | ||||||||
| Group Debtors | ||||||||
| Misc Debtors | 18,627 | |||||||
| Cash | 9,928 | 7,458 | 5,900 | 19,937 | 4,686 | 1,174 | 1,688 | 7,093 |
| misc current assets | ||||||||
| total current assets | 9,928 | 7,458 | 26,527 | 21,737 | 5,686 | 2,674 | 9,814 | 7,093 |
| total assets | 9,928 | 7,585 | 26,807 | 22,177 | 5,932 | 2,981 | 10,198 | 7,573 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | ||||||||
| Group/Directors Accounts | 126 | 22,443 | 20,800 | 4,234 | 66 | 6,500 | 6,080 | |
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 4,584 | 2,285 | 2,148 | 600 | 1,078 | 600 | 1,103 | 413 |
| total current liabilities | 4,710 | 2,285 | 24,591 | 21,400 | 5,312 | 666 | 7,603 | 6,493 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 26 | |||||||
| provisions | ||||||||
| total long term liabilities | 26 | |||||||
| total liabilities | 4,736 | 2,285 | 24,591 | 21,400 | 5,312 | 666 | 7,603 | 6,493 |
| net assets | 5,192 | 5,300 | 2,216 | 777 | 620 | 2,315 | 2,595 | 1,080 |
| total shareholders funds | 5,192 | 5,300 | 2,216 | 777 | 620 | 2,315 | 2,595 | 1,080 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 153 | 153 | 160 | 170 | 61 | 77 | 96 | 120 |
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | -2,000 | 200 | 800 | -500 | -6,626 | 8,126 | ||
| Debtors | -18,627 | 18,627 | ||||||
| Creditors | ||||||||
| Accruals and Deferred Income | 2,299 | 137 | 1,548 | -478 | 478 | -503 | 690 | 413 |
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | 126 | -22,443 | 1,643 | 16,566 | 4,168 | -6,434 | 420 | 6,080 |
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | 26 | |||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 2,470 | 1,558 | -14,037 | 15,251 | 3,512 | -514 | -5,405 | 7,093 |
| overdraft | ||||||||
| change in cash | 2,470 | 1,558 | -14,037 | 15,251 | 3,512 | -514 | -5,405 | 7,093 |
musclemarys ltd Credit Report and Business Information
Musclemarys Ltd Competitor Analysis
Perform a competitor analysis for musclemarys ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other young companies, companies in FK1 area or any other competitors across 12 key performance metrics.
musclemarys ltd Ownership
MUSCLEMARYS LTD group structure
Musclemarys Ltd has no subsidiary companies.
Ultimate parent company
MUSCLEMARYS LTD
SC544008
musclemarys ltd directors
Musclemarys Ltd currently has 4 directors. The longest serving directors include Dr David Jack (Aug 2016) and Mr Ronald Jack (Aug 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr David Jack | England | 40 years | Aug 2016 | - | Director |
| Mr Ronald Jack | United Kingdom | 69 years | Aug 2016 | - | Director |
| Mr Stuart Jack | Scotland | 37 years | Aug 2016 | - | Director |
| Mrs Josephine Jack | Scotland | 71 years | Sep 2016 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
-564.4
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
5.2k
-0.02%
total assets
9.9k
+0.31%
cash
9.9k
+0.33%
net assets
Total assets minus all liabilities
musclemarys ltd company details
company number
SC544008
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
DONOGHUE & CO LTD
auditor
-
address
c/o donoghue & co. ltd, 19a wellside place, falkirk, stirlingshire, FK1 5RL
Bank
-
Legal Advisor
-
musclemarys ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to musclemarys ltd.
musclemarys ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MUSCLEMARYS LTD. This can take several minutes, an email will notify you when this has completed.
musclemarys ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
