robertson health (orkney) limited

robertson health (orkney) limited Company Information

Share ROBERTSON HEALTH (ORKNEY) LIMITED
Live 
YoungSmallHigh

Company Number

SC544031

Industry

Development of building projects

 

Shareholders

robertson health (orkney) holdings limited

orkney health board

Group Structure

View All

Contact

Registered Address

10, perimeter road, pinefield indust, morayshire, scotland, IV30 6AE

robertson health (orkney) limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of ROBERTSON HEALTH (ORKNEY) LIMITED at £2.1m based on a Turnover of £2.8m and 0.74x industry multiple (adjusted for size and gross margin).

robertson health (orkney) limited Estimated Valuation

£960.9k

Pomanda estimates the enterprise value of ROBERTSON HEALTH (ORKNEY) LIMITED at £960.9k based on an EBITDA of £179.5k and a 5.35x industry multiple (adjusted for size and gross margin).

robertson health (orkney) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROBERTSON HEALTH (ORKNEY) LIMITED at £0 based on Net Assets of £-432k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Robertson Health (orkney) Limited Overview

Robertson Health (orkney) Limited is a live company located in morayshire, IV30 6AE with a Companies House number of SC544031. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2016, it's largest shareholder is robertson health (orkney) holdings limited with a 99.9% stake. Robertson Health (orkney) Limited is a young, small sized company, Pomanda has estimated its turnover at £2.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Robertson Health (orkney) Limited Health Check

Pomanda's financial health check has awarded Robertson Health (Orkney) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £2.8m, make it in line with the average company (£2.4m)

£2.8m - Robertson Health (orkney) Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6%)

20% - Robertson Health (orkney) Limited

6% - Industry AVG

production

Production

with a gross margin of 46.2%, this company has a lower cost of product (25.5%)

46.2% - Robertson Health (orkney) Limited

25.5% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it as profitable than the average company (7.5%)

6.4% - Robertson Health (orkney) Limited

7.5% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (6)

10 - Robertson Health (orkney) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Robertson Health (orkney) Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £281.6k, this is equally as efficient (£285.4k)

£281.6k - Robertson Health (orkney) Limited

£285.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (27 days)

94 days - Robertson Health (orkney) Limited

27 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Robertson Health (orkney) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Robertson Health (orkney) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 101 weeks, this is more cash available to meet short term requirements (12 weeks)

101 weeks - Robertson Health (orkney) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.9%, this is a higher level of debt than the average (73.6%)

106.9% - Robertson Health (orkney) Limited

73.6% - Industry AVG

ROBERTSON HEALTH (ORKNEY) LIMITED financials

EXPORTms excel logo

Robertson Health (Orkney) Limited's latest turnover from March 2024 is £2.8 million and the company has net assets of -£432 thousand. According to their latest financial statements, we estimate that Robertson Health (Orkney) Limited has 10 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover2,815,7651,890,8151,819,1591,621,6501,942,93227,798,62134,461,1024,312,996
Other Income Or Grants00000000
Cost Of Sales1,514,186880,149891,010844,1281,220,96627,784,77534,443,8804,310,840
Gross Profit1,301,5791,010,666928,149777,522721,96613,84617,2222,156
Admin Expenses1,122,051871,264798,903671,702622,2771,0062100
Operating Profit179,528139,402129,246105,82099,68912,84017,0122,156
Interest Payable544,683557,430568,958581,634592,699549,489498,40210,634
Interest Receivable290,832336,904380,247405,716476,645484,276407,5983,031
Pre-Tax Profit-74,323-81,124-59,465-70,098-16,365-52,373-73,792-5,447
Tax000000-1,0901,090
Profit After Tax-74,323-81,124-59,465-70,098-16,365-52,373-74,882-4,357
Dividends Paid00000000
Retained Profit-74,323-81,124-59,465-70,098-16,365-52,373-74,882-4,357
Employee Costs484,183322,473000000
Number Of Employees10777810612917
EBITDA*179,528139,402129,246105,82099,68912,84017,0122,156

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)2,643,5393,105,1583,611,2974,141,85705,249,2285,271,6833,716,454
Total Fixed Assets2,643,5393,105,1583,611,2974,141,85705,249,2285,271,6833,716,454
Stock & work in progress00000000
Trade Debtors730,308539,338534,8820000591,026
Group Debtors00636,677206,687686,931110
Misc Debtors0077,510645,4295,559,076951,3613,769,3230
Cash2,870,4822,322,7511,656,0231,133,6611,320,1861,920,8451,026,9741,306,676
misc current assets00000000
total current assets3,600,7902,862,0892,905,0921,985,7777,566,1932,872,2074,796,2981,897,702
total assets6,244,3295,967,2476,516,3896,127,6347,566,1938,121,43510,067,9815,614,156
Bank overdraft00000000
Bank loan00000000
Trade Creditors 000047,6114,72600
Group/Directors Accounts426,571291,456830,455449,4141,729,0382,435,1474,723,265745,050
other short term finances201,429194,560126,367122,057117,895000
hp & lease commitments00000000
other current liabilities835,427490,559356,943167,70791,03815,26962,09010,000
total current liabilities1,463,427976,5751,313,765739,1781,985,5822,455,1424,785,355755,050
loans5,212,8885,348,3355,479,1635,605,5305,727,5875,796,9045,360,8644,862,462
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities5,212,8885,348,3355,479,1635,605,5305,727,5875,796,9045,360,8644,862,462
total liabilities6,676,3156,324,9106,792,9286,344,7087,713,1698,252,04610,146,2195,617,512
net assets-431,986-357,663-276,539-217,074-146,976-130,611-78,238-3,356
total shareholders funds-431,986-357,663-276,539-217,074-146,976-130,611-78,238-3,356
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit179,528139,402129,246105,82099,68912,84017,0122,156
Depreciation00000000
Amortisation00000000
Tax000000-1,0901,090
Stock00000000
Debtors-270,649-1,215,870-133,607-1,252,03445,417-2,840,4174,733,5274,307,480
Creditors000-47,61142,8854,72600
Accruals and Deferred Income344,868133,616189,23676,66975,769-46,82152,09010,000
Deferred Taxes & Provisions00000000
Cash flow from operations795,0451,488,888452,0891,386,912172,9262,811,162-4,665,515-4,294,234
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts135,115-538,999381,041-1,279,624-706,109-2,288,1183,978,215745,050
Other Short Term Loans 6,86968,1934,3104,162117,895000
Long term loans-135,447-130,828-126,367-122,057-69,317436,040498,4024,862,462
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000001,001
interest-253,851-220,526-188,711-175,918-116,054-65,213-90,804-7,603
cash flow from financing-247,314-822,16070,273-1,573,437-773,585-1,917,2914,385,8135,600,910
cash and cash equivalents
cash547,731666,728522,362-186,525-600,659893,871-279,7021,306,676
overdraft00000000
change in cash547,731666,728522,362-186,525-600,659893,871-279,7021,306,676

robertson health (orkney) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for robertson health (orkney) limited. Get real-time insights into robertson health (orkney) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Robertson Health (orkney) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for robertson health (orkney) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in IV30 area or any other competitors across 12 key performance metrics.

robertson health (orkney) limited Ownership

ROBERTSON HEALTH (ORKNEY) LIMITED group structure

Robertson Health (Orkney) Limited has no subsidiary companies.

Ultimate parent company

2 parents

ROBERTSON HEALTH (ORKNEY) LIMITED

SC544031

ROBERTSON HEALTH (ORKNEY) LIMITED Shareholders

robertson health (orkney) holdings limited 99.9%
orkney health board 0.1%

robertson health (orkney) limited directors

Robertson Health (Orkney) Limited currently has 5 directors. The longest serving directors include Mr William Robertson (Mar 2017) and Ms Irene Wilson (Jan 2020).

officercountryagestartendrole
Mr William Robertson79 years Mar 2017- Director
Ms Irene Wilson54 years Jan 2020- Director
Mr Brian McQuadeScotland62 years Feb 2020- Director
Mr Brian McQuadeScotland62 years Feb 2020- Director
Mr Gordon EdwardsScotland68 years Dec 2021- Director

P&L

March 2024

turnover

2.8m

+49%

operating profit

179.5k

+29%

gross margin

46.3%

-13.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-432k

+0.21%

total assets

6.2m

+0.05%

cash

2.9m

+0.24%

net assets

Total assets minus all liabilities

robertson health (orkney) limited company details

company number

SC544031

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

JOHNSTON CARMICHAEL LLP

address

10, perimeter road, pinefield indust, morayshire, scotland, IV30 6AE

Bank

SANTANDER UK PLC

Legal Advisor

SHEPHERD AND WEDDERBURN

robertson health (orkney) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to robertson health (orkney) limited. Currently there are 3 open charges and 0 have been satisfied in the past.

robertson health (orkney) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROBERTSON HEALTH (ORKNEY) LIMITED. This can take several minutes, an email will notify you when this has completed.

robertson health (orkney) limited Companies House Filings - See Documents

datedescriptionview/download