new night palace ltd

Dissolved 

new night palace ltd Company Information

Share NEW NIGHT PALACE LTD

Company Number

SC546697

Directors

Xiuqing Cai

Shareholders

xiuqing cai

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

2379 paisley road west, glasgow, G52 3QH

Website

-

new night palace ltd Estimated Valuation

£109.4k

Pomanda estimates the enterprise value of NEW NIGHT PALACE LTD at £109.4k based on a Turnover of £192.2k and 0.57x industry multiple (adjusted for size and gross margin).

new night palace ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NEW NIGHT PALACE LTD at £0 based on an EBITDA of £-9.2k and a 3.67x industry multiple (adjusted for size and gross margin).

new night palace ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NEW NIGHT PALACE LTD at £0 based on Net Assets of £-9.2k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

New Night Palace Ltd Overview

New Night Palace Ltd is a dissolved company that was located in glasgow, G52 3QH with a Companies House number of SC546697. It operated in the licenced restaurants sector, SIC Code 56101. Founded in October 2016, it's largest shareholder was xiuqing cai with a 100% stake. The last turnover for New Night Palace Ltd was estimated at £192.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

New Night Palace Ltd Health Check

Pomanda's financial health check has awarded New Night Palace Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £192.2k, make it smaller than the average company (£869.6k)

£192.2k - New Night Palace Ltd

£869.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - New Night Palace Ltd

- - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a higher cost of product (62.2%)

41.1% - New Night Palace Ltd

62.2% - Industry AVG

profitability

Profitability

an operating margin of -4.8% make it less profitable than the average company (3.5%)

-4.8% - New Night Palace Ltd

3.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (60)

4 - New Night Palace Ltd

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.8k, the company has an equivalent pay structure (£16.8k)

£16.8k - New Night Palace Ltd

£16.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48k, this is equally as efficient (£45.7k)

£48k - New Night Palace Ltd

£45.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is later than average (5 days)

20 days - New Night Palace Ltd

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is close to average (49 days)

51 days - New Night Palace Ltd

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - New Night Palace Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - New Night Palace Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 185.6%, this is a higher level of debt than the average (84.1%)

185.6% - New Night Palace Ltd

84.1% - Industry AVG

NEW NIGHT PALACE LTD financials

EXPORTms excel logo

New Night Palace Ltd's latest turnover from October 2017 is estimated at £192.2 thousand and the company has net assets of -£9.2 thousand. According to their latest financial statements, we estimate that New Night Palace Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2017
Turnover192,186
Other Income Or Grants
Cost Of Sales113,210
Gross Profit78,976
Admin Expenses88,205
Operating Profit-9,229
Interest Payable
Interest Receivable
Pre-Tax Profit-9,229
Tax
Profit After Tax-9,229
Dividends Paid
Retained Profit-9,229
Employee Costs67,377
Number Of Employees4
EBITDA*-9,229

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors10,780
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets10,780
total assets10,780
Bank overdraft
Bank loan
Trade Creditors 15,853
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities15,853
loans
hp & lease commitments
Accruals and Deferred Income4,156
other liabilities
provisions
total long term liabilities4,156
total liabilities20,009
net assets-9,229
total shareholders funds-9,229
Oct 2017
Operating Activities
Operating Profit-9,229
Depreciation
Amortisation
Tax
Stock
Debtors10,780
Creditors15,853
Accruals and Deferred Income4,156
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

new night palace ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for new night palace ltd. Get real-time insights into new night palace ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

New Night Palace Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for new night palace ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in G52 area or any other competitors across 12 key performance metrics.

new night palace ltd Ownership

NEW NIGHT PALACE LTD group structure

New Night Palace Ltd has no subsidiary companies.

Ultimate parent company

NEW NIGHT PALACE LTD

SC546697

NEW NIGHT PALACE LTD Shareholders

xiuqing cai 100%

new night palace ltd directors

New Night Palace Ltd currently has 1 director, Ms Xiuqing Cai serving since Oct 2016.

officercountryagestartendrole
Ms Xiuqing CaiScotland44 years Oct 2016- Director

P&L

October 2017

turnover

192.2k

0%

operating profit

-9.2k

0%

gross margin

41.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2017

net assets

-9.2k

0%

total assets

10.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

new night palace ltd company details

company number

SC546697

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

October 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2017

previous names

N/A

accountant

-

auditor

-

address

2379 paisley road west, glasgow, G52 3QH

Bank

-

Legal Advisor

-

new night palace ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to new night palace ltd.

new night palace ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEW NIGHT PALACE LTD. This can take several minutes, an email will notify you when this has completed.

new night palace ltd Companies House Filings - See Documents

datedescriptionview/download